Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

IT - Software

Rating :
N/A

BSE: 532298 | NSE: ZENITHINFO

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3.49
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 294.97
  • N/A
  • 0.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.89%
  • 4.13%
  • 21.88%
  • FII
  • DII
  • Others
  • 5.54%
  • 0.00%
  • 3.56%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.49
  • 0.19
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.28
  • -
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Sep 13
Sep 12
Sep 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
152.55
155.03
548.23
312.59
222.94
130.73
80.53
45.27
30.23
Net Sales Growth
-
-1.60%
-71.72%
75.38%
40.21%
70.53%
62.34%
77.89%
49.75%
 
Cost Of Goods Sold
-
65.09
53.74
167.90
53.82
17.91
7.22
8.52
4.99
5.23
Gross Profit
-
87.45
101.30
380.33
258.76
205.02
123.51
72.01
40.27
25.00
GP Margin
-
57.33%
65.34%
69.37%
82.78%
91.96%
94.48%
89.42%
88.96%
82.70%
Total Expenditure
-
238.19
214.20
444.00
196.65
125.50
70.09
43.77
32.48
25.59
Power & Fuel Cost
-
0.00
0.00
1.46
0.87
0.88
0.60
0.36
0.30
0.11
% Of Sales
-
0%
0%
0.27%
0.28%
0.39%
0.46%
0.45%
0.66%
0.36%
Employee Cost
-
96.35
88.56
144.74
79.07
64.97
43.45
25.08
17.80
12.19
% Of Sales
-
63.16%
57.12%
26.40%
25.30%
29.14%
33.24%
31.14%
39.32%
40.32%
Manufacturing Exp.
-
0.00
0.00
0.35
0.23
0.36
0.15
0.06
0.16
0.16
% Of Sales
-
0%
0%
0.06%
0.07%
0.16%
0.11%
0.07%
0.35%
0.53%
General & Admin Exp.
-
76.74
71.90
97.25
47.79
36.73
14.65
8.43
8.15
6.73
% Of Sales
-
50.30%
46.38%
17.74%
15.29%
16.48%
11.21%
10.47%
18.00%
22.26%
Selling & Distn. Exp.
-
0.00
0.00
12.13
12.46
4.20
3.27
1.15
0.97
0.69
% Of Sales
-
0%
0%
2.21%
3.99%
1.88%
2.50%
1.43%
2.14%
2.28%
Miscellaneous Exp.
-
0.00
0.00
4.29
2.41
0.44
0.75
0.16
0.11
0.48
% Of Sales
-
0%
0%
0.78%
0.77%
0.20%
0.57%
0.20%
0.24%
1.59%
EBITDA
-
-85.64
-59.17
104.23
115.94
97.44
60.64
36.76
12.79
4.64
EBITDA Margin
-
-56.14%
-38.17%
19.01%
37.09%
43.71%
46.39%
45.65%
28.25%
15.35%
Other Income
-
5.53
5.33
0.15
0.66
0.04
0.60
0.15
0.16
0.30
Interest
-
1.53
1.41
40.02
25.21
8.67
5.73
3.78
0.43
0.22
Depreciation
-
15.75
12.76
40.64
45.26
33.03
14.47
5.04
0.57
0.47
PBT
-
-97.39
-68.01
23.73
46.12
55.78
41.03
28.09
11.94
4.25
Tax
-
0.20
0.14
34.75
-0.29
6.07
0.86
1.70
0.94
0.41
Tax Rate
-
-0.17%
-0.21%
67.42%
-8.01%
10.88%
2.10%
6.05%
7.87%
9.65%
PAT
-
-116.55
-68.15
16.79
3.90
49.72
40.17
26.39
11.00
3.84
PAT before Minority Interest
-
-116.55
-68.15
16.79
3.90
49.72
40.17
26.39
11.00
3.84
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-76.40%
-43.96%
3.06%
1.25%
22.30%
30.73%
32.77%
24.30%
12.70%
PAT Growth
-
-
-
330.51%
-92.16%
23.77%
52.22%
139.91%
186.46%
 
Unadjusted EPS
-
-91.91
-53.74
13.24
3.08
0.00
34.08
22.39
0.00
3.26

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 13
Sep 12
Sep 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
70.70
145.36
176.49
159.70
155.14
107.58
69.36
51.16
45.09
Share Capital
12.68
12.68
12.68
12.68
12.24
11.79
11.79
11.79
11.79
Total Reserves
58.01
132.67
163.81
147.02
142.91
95.80
57.57
39.37
33.31
Non-Current Liabilities
472.19
456.50
369.10
307.45
319.44
331.75
143.85
4.75
0.00
Secured Loans
0.00
0.00
61.65
0.00
0.00
0.00
0.00
4.75
0.00
Unsecured Loans
307.45
307.45
307.45
307.45
319.44
331.75
143.85
0.00
0.00
Long Term Provisions
104.14
106.81
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
30.46
31.69
158.53
47.04
47.91
38.19
9.76
4.33
7.00
Trade Payables
20.66
18.81
3.65
4.99
3.05
2.29
0.30
0.85
5.63
Other Current Liabilities
7.27
12.89
123.73
31.27
33.54
31.33
4.77
0.20
0.15
Short Term Borrowings
2.54
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
31.16
10.78
11.32
4.57
4.69
3.28
1.21
Total Liabilities
576.74
636.94
704.12
514.19
522.49
477.52
222.97
60.24
52.09
Net Block
280.58
269.01
108.52
180.83
209.11
164.64
66.22
10.52
27.25
Gross Block
280.58
269.01
144.77
285.47
237.59
184.04
73.64
12.90
29.06
Accumulated Depreciation
0.00
0.00
36.25
104.63
28.48
19.40
7.42
2.38
1.81
Non Current Assets
351.58
330.94
148.38
252.79
214.27
174.64
75.35
30.22
30.19
Capital Work in Progress
0.00
0.00
0.00
7.58
3.63
10.00
9.13
19.70
0.00
Non Current Investment
40.60
0.00
39.87
64.38
1.53
0.00
0.00
0.00
2.94
Long Term Loans & Adv.
30.40
61.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
225.16
306.00
555.74
261.39
299.86
294.51
147.61
30.02
21.90
Current Investments
46.11
14.02
0.00
0.00
0.00
44.63
0.00
0.00
0.00
Inventories
32.89
34.66
16.36
8.79
9.67
0.07
0.05
0.05
0.00
Sundry Debtors
110.47
134.93
148.01
100.31
85.14
44.62
26.56
21.34
15.96
Cash & Bank
18.50
86.71
262.20
38.57
130.39
182.42
116.64
1.04
5.06
Other Current Assets
17.19
3.21
2.35
0.45
74.65
22.77
4.36
7.59
0.87
Short Term Loans & Adv.
13.26
32.47
126.81
113.28
73.59
22.77
4.36
1.35
0.87
Net Current Assets
194.70
274.30
397.21
214.36
251.94
256.32
137.85
25.69
14.90
Total Assets
576.74
636.94
704.12
514.18
522.50
477.52
222.96
60.24
52.09

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 13
Sep 12
Sep 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
-15.61
-19.90
-9.43
36.25
-26.61
46.21
34.44
-1.75
10.07
PBT
-116.35
-68.01
51.53
3.62
55.78
41.03
28.09
11.94
4.25
Adjustment
30.71
8.81
-29.52
112.31
41.66
19.67
8.57
3.41
0.28
Changes in Working Capital
62.61
70.07
11.23
-48.89
-92.39
-7.30
2.80
-16.46
5.79
Cash after chg. in Working capital
-23.03
10.87
33.24
67.04
5.05
53.41
39.46
-1.11
10.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
27.92
-29.36
-2.66
-5.58
-7.14
-1.92
-1.35
-0.59
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
-15.85
0.12
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-94.48
-142.04
173.96
-125.63
-27.99
-158.20
-50.02
-6.31
-13.66
Net Fixed Assets
-14.46
-48.41
148.46
-51.77
-47.14
-111.26
-50.14
-3.51
Net Investments
-72.75
25.92
13.45
-63.04
43.10
-44.63
0.00
2.94
Others
-7.27
-119.55
12.05
-10.82
-23.95
-2.31
0.12
-5.74
Cash from Financing Activity
41.89
-20.19
59.12
-2.45
2.57
177.76
131.19
4.04
-0.71
Net Cash Inflow / Outflow
-68.21
-182.13
223.64
-91.83
-52.03
65.78
115.61
-4.03
-4.30
Opening Cash & Equivalents
86.71
268.84
38.57
130.39
182.42
116.64
1.04
5.06
9.36
Closing Cash & Equivalent
18.50
86.71
262.20
38.57
130.39
182.42
116.64
1.04
5.06

Financial Ratios

Consolidated /

Standalone
Description
Sep 13
Sep 12
Sep 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
55.75
114.62
138.71
125.47
117.97
84.17
58.84
38.19
33.05
ROA
-19.21%
-10.16%
2.76%
0.75%
9.94%
11.47%
18.64%
19.59%
8.55%
ROE
-107.89%
-42.42%
10.02%
2.57%
40.83%
47.67%
46.15%
26.20%
10.69%
ROCE
-27.55%
-13.35%
18.10%
6.20%
14.41%
14.52%
24.24%
27.89%
12.41%
Fixed Asset Turnover
0.56
0.75
2.55
1.20
1.06
1.01
1.86
2.16
1.59
Receivable days
293.59
333.06
82.66
108.28
106.23
99.36
108.54
150.39
174.13
Inventory Days
80.81
60.05
8.37
10.77
7.97
0.17
0.23
0.42
0.00
Payable days
40.64
26.42
4.26
7.62
7.98
6.73
5.10
46.13
56.44
Cash Conversion Cycle
333.76
366.69
86.77
111.43
106.22
92.80
103.67
104.69
117.69
Total Debt/Equity
4.38
2.12
2.10
1.93
2.21
3.34
2.07
0.11
0.00
Interest Cover
-74.92
-47.34
2.29
1.14
7.44
8.16
8.43
28.60
20.76

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.