Nifty
Sensex
:
:
11456.90
38164.61
-64.15 (-0.56%)
-222.14 (-0.58%)

IT - Software

Rating :
67/99

BSE: 504067 | NSE: ZENSARTECH

230.85
0.80 (0.35%)
22-Mar-2019 | 3:48PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  230.05
  •  232.90
  •  227.85
  •  230.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  45235
  •  104.42
  •  349.70
  •  176.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,160.83
  • 17.00
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,963.31
  • 1.05%
  • 2.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.85%
  • 0.92%
  • 7.17%
  • FII
  • DII
  • Others
  • 0.32%
  • 1.97%
  • 40.77%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.09
  • 5.88
  • 1.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.24
  • -1.41
  • -5.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.81
  • 0.34
  • -5.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.58
  • 14.53
  • 16.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.25
  • 2.72
  • 2.83

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.84
  • 8.74
  • 9.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
1,035.55
793.76
30.46%
968.71
762.60
27.03%
904.66
736.65
22.81%
814.73
743.31
9.61%
Expenses
942.03
688.40
36.84%
845.84
674.30
25.44%
788.33
661.87
19.11%
718.51
711.35
1.01%
EBITDA
93.52
105.36
-11.24%
122.87
88.30
39.15%
116.33
74.78
55.56%
96.22
31.96
201.06%
EBIDTM
9.03%
13.27%
12.68%
11.58%
12.86%
10.15%
11.81%
4.30%
Other Income
19.39
6.47
199.69%
41.29
20.94
97.18%
23.87
20.26
17.82%
26.72
3.74
614.44%
Interest
10.89
6.07
79.41%
9.52
5.34
78.28%
5.86
6.21
-5.64%
5.05
3.31
52.57%
Depreciation
23.71
15.90
49.12%
22.42
16.96
32.19%
18.19
18.06
0.72%
13.88
12.65
9.72%
PBT
78.31
89.86
-12.85%
132.22
86.94
52.08%
116.15
70.76
64.15%
104.01
19.74
426.90%
Tax
21.80
29.69
-26.57%
37.19
22.75
63.47%
32.24
22.68
42.15%
29.96
8.99
233.26%
PAT
56.51
60.17
-6.08%
95.03
64.19
48.04%
83.91
48.08
74.52%
74.05
10.75
588.84%
PATM
5.46%
7.58%
9.81%
8.42%
9.28%
6.53%
9.09%
1.45%
EPS
2.46
2.63
-6.46%
4.15
2.79
48.75%
3.65
2.10
73.81%
3.23
0.46
602.17%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
3,723.65
3,107.74
3,055.59
2,951.87
2,655.78
2,335.01
2,128.81
1,794.21
1,153.14
952.75
908.08
Net Sales Growth
22.64%
1.71%
3.51%
11.15%
13.74%
9.69%
18.65%
55.59%
21.03%
4.92%
 
Cost Of Goods Sold
168.62
6.67
13.19
-3.24
6.16
-23.89
-9.91
-11.42
-4.30
0.00
0.00
Gross Profit
3,555.03
3,101.07
3,042.40
2,955.11
2,649.63
2,358.91
2,138.72
1,805.63
1,157.44
952.75
908.08
GP Margin
95.47%
99.79%
99.57%
100.11%
99.77%
101.02%
100.47%
100.64%
100.37%
100%
100%
Total Expenditure
3,294.71
2,774.10
2,684.30
2,513.08
2,264.12
1,976.86
1,828.52
1,545.23
984.67
782.80
782.20
Power & Fuel Cost
-
13.77
14.62
13.72
13.08
11.41
10.88
10.86
8.63
7.69
7.14
% Of Sales
-
0.44%
0.48%
0.46%
0.49%
0.49%
0.51%
0.61%
0.75%
0.81%
0.79%
Employee Cost
-
1,705.35
1,595.51
1,457.31
1,294.41
1,132.65
1,024.61
926.53
665.16
534.56
507.46
% Of Sales
-
54.87%
52.22%
49.37%
48.74%
48.51%
48.13%
51.64%
57.68%
56.11%
55.88%
Manufacturing Exp.
-
502.04
462.97
460.79
458.19
346.36
292.32
199.23
107.87
96.80
115.75
% Of Sales
-
16.15%
15.15%
15.61%
17.25%
14.83%
13.73%
11.10%
9.35%
10.16%
12.75%
General & Admin Exp.
-
302.88
281.70
265.05
230.71
215.75
219.32
165.37
133.67
117.64
118.70
% Of Sales
-
9.75%
9.22%
8.98%
8.69%
9.24%
10.30%
9.22%
11.59%
12.35%
13.07%
Selling & Distn. Exp.
-
22.57
28.64
39.46
39.64
46.22
38.58
32.71
13.82
6.50
8.22
% Of Sales
-
0.73%
0.94%
1.34%
1.49%
1.98%
1.81%
1.82%
1.20%
0.68%
0.91%
Miscellaneous Exp.
-
87.06
66.00
62.35
25.67
41.87
15.86
10.86
7.89
12.22
8.22
% Of Sales
-
2.80%
2.16%
2.11%
0.97%
1.79%
0.75%
0.61%
0.68%
1.28%
2.07%
EBITDA
428.94
333.64
371.29
438.79
391.66
358.15
300.29
248.98
168.47
169.95
125.88
EBITDA Margin
11.52%
10.74%
12.15%
14.86%
14.75%
15.34%
14.11%
13.88%
14.61%
17.84%
13.86%
Other Income
111.27
105.68
34.65
53.84
26.95
30.28
3.42
30.07
14.37
8.28
14.08
Interest
31.32
22.67
8.77
10.66
11.16
10.28
9.95
9.34
3.86
2.73
3.88
Depreciation
78.20
65.08
48.55
65.10
41.54
38.30
33.16
33.34
28.85
26.35
24.27
PBT
430.69
351.57
348.62
416.87
365.91
339.86
260.60
236.37
150.12
149.15
111.82
Tax
121.19
105.08
110.25
124.57
101.28
102.33
86.07
77.66
18.40
21.89
25.55
Tax Rate
28.14%
29.89%
31.62%
29.88%
27.68%
30.11%
33.03%
32.86%
12.26%
14.68%
22.85%
PAT
309.50
241.53
234.87
289.55
264.59
237.52
174.53
158.71
131.73
127.56
86.56
PAT before Minority Interest
303.50
246.49
238.37
292.30
264.63
237.52
174.53
158.71
131.73
127.26
86.26
Minority Interest
-6.00
-4.96
-3.50
-2.75
-0.04
0.00
0.00
0.00
0.00
0.30
0.30
PAT Margin
8.31%
7.77%
7.69%
9.81%
9.96%
10.17%
8.20%
8.85%
11.42%
13.39%
9.53%
PAT Growth
68.95%
2.84%
-18.88%
9.43%
11.40%
36.09%
9.97%
20.48%
3.27%
47.37%
 
Unadjusted EPS
13.49
53.76
52.50
65.13
60.25
54.40
40.12
36.58
30.47
28.28
36.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,668.90
1,471.56
1,265.11
1,157.01
945.50
728.90
575.92
446.01
329.70
258.61
Share Capital
44.99
44.87
44.63
44.33
43.77
43.58
43.41
43.30
21.58
23.97
Total Reserves
1,610.43
1,408.36
1,211.80
1,112.38
901.05
684.82
532.25
402.50
307.90
234.39
Non-Current Liabilities
52.85
29.75
27.82
219.33
246.50
145.81
242.58
218.26
40.82
69.98
Secured Loans
5.95
0.26
0.77
1.49
74.58
133.47
185.89
214.03
44.68
75.73
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
15.84
16.07
36.96
228.24
196.26
23.94
74.06
17.32
0.00
0.00
Current Liabilities
530.07
579.58
550.53
577.21
450.66
386.54
450.32
310.30
186.00
174.56
Trade Payables
183.93
175.26
165.73
130.47
142.02
105.92
133.70
99.66
101.51
102.02
Other Current Liabilities
283.80
195.71
206.91
242.58
219.14
220.77
249.41
168.21
0.06
2.56
Short Term Borrowings
0.00
130.29
147.31
97.16
21.39
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
62.34
78.32
30.57
107.01
68.11
59.85
67.21
42.43
84.43
69.98
Total Liabilities
2,265.47
2,088.30
1,847.37
1,954.71
1,643.76
1,261.25
1,268.82
974.57
556.52
503.45
Net Block
591.68
446.90
386.13
547.35
421.52
396.84
377.62
347.28
102.21
111.51
Gross Block
786.24
574.39
457.11
822.72
653.52
634.07
604.49
548.50
212.79
201.94
Accumulated Depreciation
194.56
127.49
70.98
275.37
232.00
237.22
226.87
201.22
110.59
90.43
Non Current Assets
802.16
621.80
461.09
787.43
621.00
429.48
466.76
405.78
103.57
117.41
Capital Work in Progress
5.87
2.63
1.69
1.43
2.06
2.46
2.71
4.99
1.36
5.89
Non Current Investment
144.40
96.03
26.26
0.80
0.75
0.76
0.95
0.97
0.01
0.01
Long Term Loans & Adv.
44.97
60.93
43.67
234.53
189.41
21.05
76.90
41.92
0.00
0.00
Other Non Current Assets
15.24
15.31
3.34
3.31
7.25
8.36
8.57
10.62
0.00
0.00
Current Assets
1,463.31
1,466.50
1,386.09
1,167.29
1,022.76
831.77
802.06
568.80
452.95
386.03
Current Investments
130.23
146.67
107.84
93.12
147.85
41.74
46.82
24.64
15.13
23.72
Inventories
106.00
112.67
125.87
122.62
128.78
104.89
94.98
83.55
0.00
0.00
Sundry Debtors
642.26
533.17
540.03
453.88
358.13
335.41
291.07
187.57
142.61
133.28
Cash & Bank
206.87
329.09
276.94
197.25
145.81
142.04
174.48
109.99
129.97
81.14
Other Current Assets
377.95
306.65
292.81
192.85
242.20
207.69
194.71
163.04
165.24
147.89
Short Term Loans & Adv.
37.28
38.25
42.60
107.57
57.51
91.25
105.37
85.64
121.35
94.41
Net Current Assets
933.24
886.92
835.55
590.08
572.10
445.23
351.73
258.50
266.95
211.48
Total Assets
2,265.47
2,088.30
1,847.37
1,954.72
1,643.76
1,261.25
1,268.82
974.58
556.52
503.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
205.93
304.40
254.77
320.57
209.45
106.02
173.52
140.49
139.49
104.92
PBT
351.57
348.62
416.87
365.91
339.86
260.60
236.37
150.12
149.15
111.82
Adjustment
96.36
78.23
83.42
15.25
37.23
35.56
38.86
29.37
26.42
25.64
Changes in Working Capital
-138.49
-20.07
-140.92
38.24
-62.52
-115.17
-54.58
39.77
-4.78
8.59
Cash after chg. in Working capital
309.44
406.78
359.37
419.40
314.58
180.99
220.65
219.26
170.80
146.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-103.51
-102.38
-104.60
-98.83
-105.13
-74.98
-47.12
-78.77
-31.30
-41.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-156.52
-190.15
-40.59
-181.95
-128.44
-24.72
-45.24
-339.98
-4.41
-60.55
Net Fixed Assets
-159.74
-29.40
161.97
-47.83
-11.45
-0.45
-14.81
-24.93
-17.68
-32.94
Net Investments
-32.66
-111.81
-12.24
57.23
-104.86
3.52
-24.44
-10.67
13.08
-10.72
Others
35.88
-48.94
-190.32
-191.35
-12.13
-27.79
-5.99
-304.38
0.19
-16.89
Cash from Financing Activity
-204.04
-49.94
-129.12
-87.44
-77.44
-113.91
-63.98
175.89
-86.25
-0.83
Net Cash Inflow / Outflow
-154.63
64.31
85.06
51.18
3.57
-32.62
64.30
-23.60
48.82
43.55
Opening Cash & Equivalents
325.35
274.86
189.78
144.82
141.25
173.87
109.56
129.58
81.14
37.60
Closing Cash & Equivalent
185.55
325.35
274.86
196.00
144.82
141.25
173.87
109.56
129.97
81.14

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
73.59
64.78
56.29
52.19
43.17
33.43
26.52
20.59
15.27
10.78
ROA
11.32%
12.11%
15.38%
14.71%
16.35%
13.80%
14.15%
17.21%
24.01%
17.84%
ROE
15.86%
17.60%
24.23%
25.18%
28.39%
26.77%
31.08%
33.98%
43.30%
31.81%
ROCE
22.79%
23.67%
31.13%
30.80%
34.25%
30.86%
32.62%
29.15%
42.86%
33.92%
Fixed Asset Turnover
4.57
5.92
4.61
3.60
3.63
3.44
3.11
3.03
4.59
4.19
Receivable days
69.03
64.10
61.45
55.80
54.21
53.71
48.69
52.26
52.85
55.79
Inventory Days
12.84
14.25
15.36
17.28
18.26
17.13
18.16
26.45
0.00
0.00
Payable days
28.29
28.86
26.32
26.68
28.43
30.47
34.64
43.33
53.39
51.07
Cash Conversion Cycle
53.58
49.49
50.50
46.40
44.04
40.37
32.21
35.37
-0.54
4.72
Total Debt/Equity
0.01
0.09
0.12
0.15
0.18
0.28
0.43
0.53
0.14
0.29
Interest Cover
16.51
40.75
40.10
33.78
34.07
27.20
26.29
39.88
55.67
29.84

News Update:


  • Zensar brings ‘Experience Digital Returns’ focused solutions to Adobe Summit 2019
    22nd Mar 2019, 10:12 AM

    Zensar will be showcasing the various suite of offerings including Omnichannel Bot Solution

    Read More
  • Zensar to showcase Return on Digital NeXT framework at ISG Future Workplace Summit
    19th Mar 2019, 10:22 AM

    The company’s Digital Workplace Solutions are powered by The Vinci agile IT autonomics platform

    Read More
  • Vyaire Medical selects Zensar Technologies as its IT transformation partner
    8th Mar 2019, 09:33 AM

    The company will provide for the transformation initiatives includes Digital Workplace Services

    Read More
  • Zensar features as ‘Revitalize Application Management Services with Kanban’
    28th Feb 2019, 09:05 AM

    This research discusses the potential for Kanban methods to breathe new life into application management services

    Read More
  • Zensar’s Zenlabs files for 51 patents focusing on next-gen technologies
    15th Feb 2019, 16:49 PM

    The key objective of Zenlabs is to build customer focused solutions across next generation technologies

    Read More
  • Zensar features as major contender in Digital Services PEAK Assessment Matrix
    30th Jan 2019, 09:48 AM

    The companies were scored on their service focus, key IP solutions, domain investment, along-with customer success stories

    Read More
  • Zensar Technologies inks pact to sell 100% stake in subsidiaries
    22nd Jan 2019, 14:24 PM

    The company along with its subsidiaries has entered into agreements for sale of 100% of the share capital of these wholly owned subsidiaries to Lorhan IT Services

    Read More
  • Zensar Technologies reports 6% fall in Q3 consolidated net profit
    22nd Jan 2019, 09:42 AM

    Total consolidated income of the company increased by 29.72% at Rs 1,038.06 crore for Q3FY19

    Read More
  • Zensar Technologies - Quarterly Results
    21st Jan 2019, 18:29 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.