Nifty
Sensex
:
:
11532.40
38363.47
70.20 (0.61%)
268.40 (0.70%)

IT - Software

Rating :
42/99

BSE: 533339 | NSE: ZENTEC

79.50
-1.45 (-1.79%)
19-Mar-2019 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  82.20
  •  82.25
  •  79.00
  •  80.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  67579
  •  53.73
  •  131.40
  •  55.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 616.51
  • 59.88
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 581.31
  • 0.13%
  • 5.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.49%
  • 6.65%
  • 32.18%
  • FII
  • DII
  • Others
  • 0.07%
  • 0.00%
  • 1.61%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.70
  • -3.41
  • -9.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.19
  • 17.61
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.39
  • 4.87
  • 5.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 80.64
  • 112.58
  • 176.76

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
34.04
0.00
0.00
9.39
0.00
0.00
5.29
0.00
0.00
0.00
0.00
0.00
Expenses
21.56
0.00
0.00
10.26
0.00
0.00
10.16
0.00
0.00
0.00
0.00
0.00
EBITDA
12.48
0.00
0.00
-0.87
0.00
-
-4.88
0.00
-
0.00
0.00
0.00
EBIDTM
36.67%
0.00%
-9.28%
0.00%
-92.19%
0.00%
0.00%
0.00%
Other Income
0.33
0.00
0.00
1.60
0.00
0.00
1.07
0.00
0.00
0.00
0.00
0.00
Interest
1.52
0.00
0.00
0.98
0.00
0.00
0.60
0.00
0.00
0.00
0.00
0.00
Depreciation
0.95
0.00
0.00
0.95
0.00
0.00
0.93
0.00
0.00
0.00
0.00
0.00
PBT
10.34
0.00
0.00
-1.20
0.00
-
-5.33
0.00
-
0.00
0.00
0.00
Tax
1.49
0.00
0.00
0.70
0.00
0.00
-0.46
0.00
-
0.00
0.00
0.00
PAT
8.84
0.00
0.00
-1.89
0.00
-
-4.87
0.00
-
0.00
0.00
0.00
PATM
25.97%
0.00%
-20.17%
0.00%
-92.06%
0.00%
0.00%
0.00%
EPS
1.11
0.00
0.00
-0.25
0.00
-
-0.63
0.00
-
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
61.66
52.62
78.55
46.35
37.14
101.84
17.41
52.23
63.08
26.56
Net Sales Growth
-
17.18%
-33.01%
69.47%
24.80%
-63.53%
484.95%
-66.67%
-17.20%
137.50%
 
Cost Of Goods Sold
-
12.21
14.75
24.34
12.20
8.99
25.74
2.13
10.47
14.71
3.03
Gross Profit
-
49.44
37.87
54.21
34.15
28.15
76.09
15.28
41.77
48.36
23.53
GP Margin
-
80.18%
71.97%
69.01%
73.68%
75.79%
74.72%
87.77%
79.97%
76.66%
88.59%
Total Expenditure
-
50.30
48.53
58.05
45.81
32.58
64.74
25.42
34.46
41.08
14.89
Power & Fuel Cost
-
0.51
0.58
0.32
0.27
0.19
0.21
0.14
0.03
0.05
0.02
% Of Sales
-
0.83%
1.10%
0.41%
0.58%
0.51%
0.21%
0.80%
0.06%
0.08%
0.08%
Employee Cost
-
14.79
13.30
6.83
6.06
5.22
9.86
4.85
3.72
3.07
1.77
% Of Sales
-
23.99%
25.28%
8.70%
13.07%
14.05%
9.68%
27.86%
7.12%
4.87%
6.66%
Manufacturing Exp.
-
5.04
5.67
14.37
16.41
11.24
9.96
9.17
9.20
8.55
3.33
% Of Sales
-
8.17%
10.78%
18.29%
35.40%
30.26%
9.78%
52.67%
17.61%
13.55%
12.54%
General & Admin Exp.
-
12.40
9.16
9.11
7.98
6.94
9.75
5.46
4.96
4.99
3.31
% Of Sales
-
20.11%
17.41%
11.60%
17.22%
18.69%
9.57%
31.36%
9.50%
7.91%
12.46%
Selling & Distn. Exp.
-
4.68
4.41
2.48
2.26
0.65
2.99
1.53
2.16
1.67
3.20
% Of Sales
-
7.59%
8.38%
3.16%
4.88%
1.75%
2.94%
8.79%
4.14%
2.65%
12.05%
Miscellaneous Exp.
-
0.64
0.59
0.30
0.34
-0.85
5.87
1.86
3.84
8.05
3.20
% Of Sales
-
1.04%
1.12%
0.38%
0.73%
-2.29%
5.76%
10.68%
7.35%
12.76%
0.87%
EBITDA
-
11.36
4.09
20.50
0.54
4.56
37.10
-8.01
17.77
22.00
11.67
EBITDA Margin
-
18.42%
7.77%
26.10%
1.17%
12.28%
36.43%
-46.01%
34.02%
34.88%
43.94%
Other Income
-
3.62
5.52
5.72
7.10
4.71
5.35
7.69
3.00
1.33
1.72
Interest
-
2.33
2.37
2.13
2.48
1.84
1.91
1.26
0.40
1.15
0.58
Depreciation
-
3.64
4.32
4.27
5.07
1.89
1.16
1.37
0.60
0.53
0.30
PBT
-
9.01
2.92
19.81
0.09
5.53
39.37
-2.95
19.78
21.64
12.50
Tax
-
1.84
0.60
4.08
0.02
0.85
7.80
-0.86
2.92
3.41
1.68
Tax Rate
-
20.42%
20.55%
20.60%
22.22%
15.37%
19.81%
29.15%
14.76%
15.76%
13.44%
PAT
-
7.17
2.32
15.74
0.07
4.68
31.57
-2.10
16.86
18.22
10.82
PAT before Minority Interest
-
7.17
2.32
15.74
0.07
4.68
31.57
-2.10
16.86
18.22
10.82
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
11.63%
4.41%
20.04%
0.15%
12.60%
31.00%
-12.06%
32.28%
28.88%
40.74%
PAT Growth
-
209.05%
-85.26%
22,385.71%
-98.50%
-85.18%
-
-
-7.46%
68.39%
 
Unadjusted EPS
-
0.93
0.30
2.04
0.09
5.27
35.52
-2.36
19.42
21.97
14.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
119.54
112.37
110.99
98.50
107.26
103.61
78.76
81.78
65.49
46.30
Share Capital
7.72
7.72
7.72
7.72
8.89
8.89
8.89
8.89
8.55
8.10
Total Reserves
111.83
104.66
103.27
90.79
98.37
94.72
69.87
72.89
56.46
37.12
Non-Current Liabilities
7.17
8.67
4.56
4.96
2.46
3.63
2.80
18.62
13.47
11.76
Secured Loans
5.80
7.76
3.68
4.44
2.05
3.26
2.80
16.77
11.66
9.90
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.37
0.91
0.89
0.52
0.41
0.37
0.00
0.00
0.00
0.00
Current Liabilities
19.57
45.71
61.90
24.76
16.23
50.81
22.78
18.81
22.38
7.34
Trade Payables
3.08
2.10
3.12
2.09
1.35
5.39
3.94
1.49
0.95
0.09
Other Current Liabilities
12.50
12.58
16.62
9.27
3.57
17.17
6.28
1.89
5.76
4.01
Short Term Borrowings
2.16
29.50
34.82
12.48
10.27
20.98
10.26
0.00
0.00
0.00
Short Term Provisions
1.84
1.53
7.33
0.92
1.04
7.26
2.29
15.43
15.68
3.23
Total Liabilities
146.28
166.75
177.45
128.22
125.95
158.05
104.34
119.21
101.34
65.40
Net Block
44.83
44.35
47.34
48.80
29.43
28.77
28.43
28.12
11.95
11.28
Gross Block
70.80
66.84
65.57
62.82
38.58
35.78
34.20
32.78
15.74
14.24
Accumulated Depreciation
25.97
22.49
18.23
14.02
9.16
7.01
5.77
4.66
3.79
2.96
Non Current Assets
68.34
65.94
54.27
58.87
59.35
50.54
56.59
32.94
29.51
14.65
Capital Work in Progress
16.69
14.72
0.31
1.04
2.90
0.82
0.00
4.83
17.10
2.91
Non Current Investment
0.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.47
0.46
Long Term Loans & Adv.
6.01
6.22
5.78
8.84
26.95
20.80
27.99
0.00
0.00
0.00
Other Non Current Assets
0.46
0.65
0.84
0.20
0.08
0.15
0.17
0.00
0.00
0.00
Current Assets
77.95
100.81
123.18
69.36
66.60
107.51
46.95
85.75
70.99
49.72
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
7.92
9.79
15.02
9.85
5.21
4.19
7.69
3.13
3.53
1.28
Sundry Debtors
18.50
4.76
57.54
8.33
3.07
64.75
5.94
30.99
21.78
25.48
Cash & Bank
34.21
67.97
37.64
42.02
46.62
31.63
26.87
41.39
34.40
15.28
Other Current Assets
17.33
4.03
3.58
0.82
11.70
6.94
6.44
10.25
11.29
7.69
Short Term Loans & Adv.
11.81
14.27
9.41
8.34
10.32
5.67
5.36
9.72
10.85
7.50
Net Current Assets
58.38
55.10
61.28
44.60
50.37
56.70
24.17
66.94
48.61
42.38
Total Assets
146.29
166.75
177.45
128.23
125.95
158.05
104.34
119.20
101.34
65.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
2.16
42.90
-20.08
9.92
38.87
-2.11
-1.53
7.02
29.13
-8.31
PBT
9.01
2.91
19.81
0.09
5.53
39.37
-2.95
19.77
21.64
12.50
Adjustment
2.38
1.03
9.69
3.99
-0.14
-1.99
-4.66
-1.19
0.88
-0.04
Changes in Working Capital
-7.91
40.39
-49.15
3.65
42.39
-37.12
6.30
-11.16
7.76
-20.18
Cash after chg. in Working capital
3.47
44.33
-19.65
7.73
47.78
0.26
-1.32
7.42
30.28
-7.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.30
-1.43
-0.44
2.18
-8.91
-2.37
-0.22
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.29
-9.25
-4.14
-7.99
-3.39
-0.59
-3.39
-1.52
-14.38
-2.96
Net Fixed Assets
-5.99
-15.68
-2.02
-22.73
-4.98
-2.30
3.73
-4.77
-15.69
-4.23
Net Investments
-0.34
0.00
0.00
0.00
0.00
0.12
-0.05
0.47
-0.01
0.00
Others
2.04
6.43
-2.12
14.74
1.59
1.59
-7.07
2.78
1.32
1.27
Cash from Financing Activity
-31.64
-3.33
19.84
-6.53
-20.48
7.45
-9.59
1.49
4.38
5.69
Net Cash Inflow / Outflow
-33.76
30.33
-4.38
-4.60
15.00
4.75
-14.51
6.99
19.13
-5.58
Opening Cash & Equivalents
67.97
37.64
42.02
46.62
31.63
26.87
41.39
34.40
15.28
20.85
Closing Cash & Equivalent
34.21
67.97
37.64
42.02
46.62
31.63
26.87
41.39
34.40
15.28

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
15.49
14.56
14.38
12.77
12.07
11.66
8.77
9.14
7.50
5.45
ROA
4.58%
1.35%
10.30%
0.05%
3.30%
24.06%
-1.87%
15.29%
21.86%
18.93%
ROE
6.18%
2.08%
15.03%
0.07%
4.44%
34.77%
-2.63%
23.19%
33.63%
29.30%
ROCE
7.99%
3.48%
16.43%
2.16%
5.91%
37.55%
-1.79%
23.15%
34.66%
27.61%
Fixed Asset Turnover
0.90
0.80
1.23
0.92
1.02
2.92
0.52
2.15
4.21
2.00
Receivable days
68.45
215.46
152.28
44.62
326.85
126.37
385.27
184.36
136.72
269.32
Inventory Days
52.12
85.79
57.48
58.95
45.33
21.24
112.85
23.27
13.93
16.56
Payable days
22.75
20.90
17.49
14.49
42.02
32.60
49.73
16.28
6.36
10.86
Cash Conversion Cycle
97.83
280.34
192.27
89.08
330.16
115.01
448.39
191.36
144.29
275.02
Total Debt/Equity
0.09
0.36
0.36
0.18
0.12
0.24
0.17
0.21
0.18
0.22
Interest Cover
4.86
2.23
10.29
1.04
4.01
21.59
-1.34
50.90
19.78
22.44

News Update:


  • Zen Technologies - Quarterly Results
    28th Jan 2019, 14:50 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.