Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Textile

Rating :
44/99

BSE: 521163 | NSE: ZODIACLOTH

138.90
1.45 (1.05%)
19-Nov-2018 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  137.45
  •  139.00
  •  135.00
  •  137.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1668
  •  2.32
  •  253.90
  •  128.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 294.40
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 348.56
  • 0.72%
  • 1.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.45%
  • 3.05%
  • 23.75%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 11.75%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.21
  • -7.50
  • -7.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 69.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 73.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.74
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.49
  • 2.52
  • 2.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.00
  • -3.40
  • -20.54

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
237.71
280.47
352.37
393.96
410.56
359.97
377.53
357.12
313.26
321.06
Net Sales Growth
-
-15.25%
-20.40%
-10.56%
-4.04%
14.05%
-4.65%
5.72%
14.00%
-2.43%
 
Cost Of Goods Sold
-
99.43
117.74
165.36
176.15
179.01
159.48
169.88
155.65
110.45
114.81
Gross Profit
-
138.28
162.73
187.00
217.81
231.55
200.49
207.65
201.47
202.81
206.24
GP Margin
-
58.17%
58.02%
53.07%
55.29%
56.40%
55.70%
55.00%
56.42%
64.74%
64.24%
Total Expenditure
-
260.12
289.96
347.14
371.88
368.39
329.02
349.48
318.91
285.09
297.77
Power & Fuel Cost
-
6.02
6.70
6.93
7.13
7.14
6.66
5.70
5.44
5.10
5.42
% Of Sales
-
2.53%
2.39%
1.97%
1.81%
1.74%
1.85%
1.51%
1.52%
1.63%
1.69%
Employee Cost
-
58.73
61.41
66.48
70.05
64.88
61.09
65.17
60.97
55.89
54.74
% Of Sales
-
24.71%
21.90%
18.87%
17.78%
15.80%
16.97%
17.26%
17.07%
17.84%
17.05%
Manufacturing Exp.
-
20.59
20.90
11.94
21.94
22.25
18.19
18.39
13.84
42.55
40.72
% Of Sales
-
8.66%
7.45%
3.39%
5.57%
5.42%
5.05%
4.87%
3.88%
13.58%
12.68%
General & Admin Exp.
-
46.00
52.54
54.02
49.88
42.44
37.87
36.25
36.17
26.51
25.67
% Of Sales
-
19.35%
18.73%
15.33%
12.66%
10.34%
10.52%
9.60%
10.13%
8.46%
8.00%
Selling & Distn. Exp.
-
25.02
26.90
37.21
44.58
46.76
40.66
43.60
43.37
40.67
42.21
% Of Sales
-
10.53%
9.59%
10.56%
11.32%
11.39%
11.30%
11.55%
12.14%
12.98%
13.15%
Miscellaneous Exp.
-
4.33
3.78
5.19
2.15
5.91
5.06
10.50
3.48
3.92
42.21
% Of Sales
-
1.82%
1.35%
1.47%
0.55%
1.44%
1.41%
2.78%
0.97%
1.25%
4.42%
EBITDA
-
-22.41
-9.49
5.23
22.08
42.17
30.95
28.05
38.21
28.17
23.29
EBITDA Margin
-
-9.43%
-3.38%
1.48%
5.60%
10.27%
8.60%
7.43%
10.70%
8.99%
7.25%
Other Income
-
11.61
12.98
2.77
5.80
3.39
3.03
4.79
4.87
19.84
19.79
Interest
-
4.61
4.88
5.00
4.75
4.52
4.18
3.54
2.74
2.79
2.78
Depreciation
-
10.84
11.80
11.37
10.46
10.50
9.90
8.16
7.16
6.34
5.78
PBT
-
-26.24
-13.19
-8.37
12.67
30.53
19.90
21.14
33.18
38.87
34.52
Tax
-
-2.75
0.14
-0.15
3.65
8.53
6.14
4.28
8.60
12.50
9.53
Tax Rate
-
10.48%
-3.30%
1.79%
28.81%
27.94%
30.46%
19.43%
20.58%
32.16%
27.61%
PAT
-
-23.49
-4.38
-8.21
9.02
22.00
14.01
17.75
33.19
26.37
24.99
PAT before Minority Interest
-
-23.49
-4.38
-8.21
9.02
22.00
14.01
17.75
33.19
26.37
24.99
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-9.88%
-1.56%
-2.33%
2.29%
5.36%
3.89%
4.70%
9.29%
8.42%
7.78%
PAT Growth
-
-
-
-
-59.00%
57.03%
-21.07%
-46.52%
25.86%
5.52%
 
Unadjusted EPS
-
-12.03
-2.24
-4.21
4.64
11.35
7.26
9.23
17.45
20.82
29.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
287.59
299.02
262.34
267.39
260.29
242.20
230.98
213.07
184.79
163.20
Share Capital
19.52
19.52
19.52
19.51
19.39
19.39
19.27
12.82
8.39
8.39
Total Reserves
268.07
279.50
242.82
247.87
240.90
222.81
211.71
200.25
176.40
153.06
Non-Current Liabilities
3.90
10.87
12.15
14.50
13.50
11.83
12.86
13.14
34.04
28.73
Secured Loans
2.90
5.08
7.25
7.35
6.47
6.40
7.61
7.85
32.07
26.80
Unsecured Loans
4.15
3.85
0.00
0.00
0.00
0.00
0.00
0.00
0.10
0.13
Long Term Provisions
0.01
0.06
1.59
2.34
2.40
1.62
2.31
2.19
0.00
0.00
Current Liabilities
115.98
100.12
121.44
114.03
115.12
104.92
100.87
91.76
64.22
71.09
Trade Payables
36.92
29.70
33.44
37.55
40.59
32.99
29.82
29.70
16.73
16.98
Other Current Liabilities
18.85
19.59
20.80
19.32
18.23
16.68
15.67
15.73
25.44
35.24
Short Term Borrowings
57.63
48.10
63.76
49.49
41.80
47.03
47.47
35.25
0.00
0.00
Short Term Provisions
2.58
2.73
3.45
7.67
14.50
8.22
7.91
11.09
22.05
18.87
Total Liabilities
407.47
410.01
395.93
395.92
388.91
358.95
344.71
317.97
283.05
263.02
Net Block
126.88
134.28
142.07
131.26
122.93
120.23
117.72
108.70
91.12
91.18
Gross Block
148.38
145.25
242.11
220.78
201.61
187.10
175.12
156.57
132.90
128.62
Accumulated Depreciation
21.50
10.98
100.04
89.51
78.69
66.88
57.41
47.87
41.78
37.44
Non Current Assets
218.99
245.02
245.20
212.20
198.40
182.50
178.05
161.50
110.87
104.79
Capital Work in Progress
2.89
2.59
5.44
5.79
3.83
1.87
19.99
17.21
9.54
3.40
Non Current Investment
56.50
75.45
61.17
41.66
39.40
31.31
12.41
11.50
10.21
10.21
Long Term Loans & Adv.
29.97
29.57
36.10
32.83
31.57
28.77
26.05
24.06
0.00
0.00
Other Non Current Assets
2.75
3.13
0.43
0.67
0.66
0.32
1.88
0.03
0.00
0.00
Current Assets
188.48
164.99
150.73
183.72
190.51
176.45
166.67
156.46
172.18
158.23
Current Investments
7.11
4.67
2.79
6.81
10.57
14.88
7.15
14.82
0.00
0.00
Inventories
79.25
71.42
79.31
81.89
77.34
75.30
75.46
73.33
55.53
53.34
Sundry Debtors
29.25
22.62
31.07
42.72
41.76
39.10
32.91
34.94
32.90
34.29
Cash & Bank
12.69
13.91
13.07
25.13
27.63
16.74
20.94
14.78
29.22
27.11
Other Current Assets
60.17
11.38
5.66
8.45
33.22
30.42
30.21
18.59
54.53
43.48
Short Term Loans & Adv.
38.65
40.98
18.83
18.71
22.77
22.37
25.41
13.51
53.41
42.98
Net Current Assets
72.50
64.87
29.28
69.68
75.39
71.53
65.80
64.70
107.96
87.14
Total Assets
407.47
410.01
395.93
395.92
388.91
358.95
344.72
317.96
283.05
263.02

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-36.56
2.91
19.30
14.09
39.41
27.68
16.71
15.51
14.72
35.76
PBT
-26.24
-13.19
-8.37
12.67
30.53
20.16
22.03
41.78
38.87
34.52
Adjustment
8.13
9.21
13.19
11.76
9.01
11.93
6.68
-1.72
6.49
5.15
Changes in Working Capital
-15.56
10.31
13.44
-11.82
4.75
-1.23
-12.64
-15.05
-13.02
0.82
Cash after chg. in Working capital
-33.67
6.32
18.26
12.61
44.29
30.85
16.07
25.01
32.34
40.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.89
-3.41
-3.11
-1.74
-9.48
-5.91
-5.85
-9.31
-12.62
-11.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
4.15
3.22
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
34.19
16.05
-38.16
-15.63
-18.13
-19.96
-7.08
-38.63
-10.67
-13.55
Net Fixed Assets
-2.45
35.08
-19.69
-18.36
-13.41
-9.26
-17.75
-16.54
-12.11
-13.49
Net Investments
16.51
-59.91
1.51
1.95
0.98
-6.81
7.67
-13.30
0.00
17.03
Others
20.13
40.88
-19.98
0.78
-5.70
-3.89
3.00
-8.79
1.44
-17.09
Cash from Financing Activity
1.24
-16.74
6.79
-0.97
-10.41
-10.31
-0.01
21.68
-9.66
-14.41
Net Cash Inflow / Outflow
-1.13
2.22
-12.07
-2.51
10.87
-2.59
9.61
-1.44
-5.61
7.81
Opening Cash & Equivalents
13.44
11.21
24.94
27.45
16.58
19.17
9.55
10.99
16.60
8.80
Closing Cash & Equivalent
12.30
13.44
12.86
24.94
27.45
16.58
19.17
9.55
10.99
16.60

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
147.33
153.19
134.39
137.04
134.24
124.91
119.87
110.79
97.86
85.56
ROA
-5.75%
-1.09%
-2.07%
2.30%
5.88%
3.98%
5.36%
11.04%
9.66%
10.03%
ROE
-8.01%
-1.56%
-3.10%
3.42%
8.76%
5.92%
7.99%
16.68%
15.23%
16.46%
ROCE
-6.07%
0.18%
-1.02%
5.48%
11.55%
8.33%
9.39%
18.77%
20.47%
20.79%
Fixed Asset Turnover
1.62
1.46
1.52
1.87
2.12
2.03
2.32
2.47
2.40
2.85
Receivable days
39.74
34.69
38.21
39.13
35.90
35.70
32.13
34.61
39.15
37.20
Inventory Days
115.45
97.41
83.47
73.76
67.76
74.73
70.46
65.73
63.43
59.33
Payable days
53.47
46.50
42.66
42.09
40.24
38.63
33.98
28.82
23.26
24.82
Cash Conversion Cycle
101.72
85.61
79.02
70.80
63.42
71.80
68.61
71.52
79.32
71.71
Total Debt/Equity
0.23
0.20
0.27
0.22
0.19
0.23
0.24
0.21
0.17
0.17
Interest Cover
-4.69
0.13
-0.67
3.67
7.76
5.82
7.23
16.25
14.91
13.43

Annual Reports:

News Update:


  • Zodiac Clothing Co - Quarterly Results
    13th Aug 2018, 18:34 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.