Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Trading

Rating :
36/99

BSE: 500780 | NSE: ZUARIGLOB

110.70
-1.90 (-1.69%)
19-Nov-2018 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  114.25
  •  114.25
  •  110.00
  •  112.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13387
  •  14.82
  •  320.10
  •  96.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 330.03
  • 9.12
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,443.98
  • 0.89%
  • 0.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.31%
  • 9.55%
  • 18.81%
  • FII
  • DII
  • Others
  • 0.09%
  • 11.73%
  • 3.51%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -45.43
  • -39.07
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 255.77
  • -8.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.19
  • -7.23
  • -15.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.70
  • 12.11
  • 18.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.56
  • 0.35
  • 0.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.73
  • 12.49
  • 15.73

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
547.36
603.39
554.29
520.68
642.40
398.13
1,877.05
7,601.61
6,168.60
8,898.77
Net Sales Growth
-
-9.29%
8.86%
6.46%
-18.95%
61.35%
-78.79%
-75.31%
23.23%
-30.68%
 
Cost Of Goods Sold
-
172.22
260.13
228.60
149.32
248.70
176.96
1,342.12
5,990.59
4,746.46
7,669.65
Gross Profit
-
375.14
343.26
325.70
371.37
393.71
221.17
534.93
1,611.02
1,422.15
1,229.13
GP Margin
-
68.54%
56.89%
58.76%
71.32%
61.29%
55.55%
28.50%
21.19%
23.05%
13.81%
Total Expenditure
-
582.42
569.54
570.60
518.71
641.71
407.79
1,827.22
7,228.30
5,904.14
8,645.50
Power & Fuel Cost
-
1.74
4.81
5.23
5.22
5.01
5.54
86.39
272.39
217.10
254.82
% Of Sales
-
0.32%
0.80%
0.94%
1.00%
0.78%
1.39%
4.60%
3.58%
3.52%
2.86%
Employee Cost
-
62.67
74.64
71.85
72.95
62.76
57.54
72.54
147.71
128.42
105.11
% Of Sales
-
11.45%
12.37%
12.96%
14.01%
9.77%
14.45%
3.86%
1.94%
2.08%
1.18%
Manufacturing Exp.
-
293.48
165.57
187.80
218.04
236.81
65.57
137.73
299.79
377.73
273.07
% Of Sales
-
53.62%
27.44%
33.88%
41.88%
36.86%
16.47%
7.34%
3.94%
6.12%
3.07%
General & Admin Exp.
-
20.94
31.51
41.55
31.77
40.84
52.90
54.53
39.63
21.51
19.83
% Of Sales
-
3.83%
5.22%
7.50%
6.10%
6.36%
13.29%
2.91%
0.52%
0.35%
0.22%
Selling & Distn. Exp.
-
13.21
16.25
18.16
23.90
30.89
34.01
93.78
338.86
260.68
206.49
% Of Sales
-
2.41%
2.69%
3.28%
4.59%
4.81%
8.54%
5.00%
4.46%
4.23%
2.32%
Miscellaneous Exp.
-
18.16
16.65
17.41
17.52
16.93
15.28
40.12
139.33
152.25
206.49
% Of Sales
-
3.32%
2.76%
3.14%
3.36%
2.64%
3.84%
2.14%
1.83%
2.47%
1.31%
EBITDA
-
-35.06
33.85
-16.31
1.97
0.69
-9.66
49.83
373.31
264.46
253.27
EBITDA Margin
-
-6.41%
5.61%
-2.94%
0.38%
0.11%
-2.43%
2.65%
4.91%
4.29%
2.85%
Other Income
-
72.77
46.96
43.38
34.43
34.90
39.80
67.92
146.37
193.62
335.42
Interest
-
92.15
65.93
39.14
34.20
11.61
10.90
32.82
96.22
56.47
91.48
Depreciation
-
19.99
14.82
8.05
8.04
8.21
8.87
16.18
39.41
40.41
38.55
PBT
-
-74.43
0.05
-20.11
-5.84
15.77
10.37
68.75
384.05
361.20
458.66
Tax
-
4.04
0.26
-21.46
10.79
33.13
8.65
23.13
118.84
93.10
105.82
Tax Rate
-
-5.43%
-1.74%
106.71%
-57.33%
77.12%
95.69%
-9.43%
30.94%
25.78%
23.07%
PAT
-
-68.44
-20.82
-4.33
-29.54
10.04
4.89
-266.65
247.90
252.89
300.86
PAT before Minority Interest
-
-78.47
-15.21
1.35
-29.60
9.83
0.39
-268.29
265.21
268.10
352.84
Minority Interest
-
10.03
-5.61
-5.68
0.06
0.21
4.50
1.64
-17.31
-15.21
-51.98
PAT Margin
-
-12.50%
-3.45%
-0.78%
-5.67%
1.56%
1.23%
-14.21%
3.26%
4.10%
3.38%
PAT Growth
-
-
-
-
-
105.32%
-
-
-1.97%
-15.94%
 
Unadjusted EPS
-
-9.54
-8.79
-14.94
-8.91
-0.41
5.38
-74.01
29,465,540.38
86.14
102.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
2,409.99
1,909.79
1,789.04
753.63
708.47
701.13
691.98
1,591.61
1,359.63
1,121.59
Share Capital
29.44
29.44
29.44
104.77
29.44
29.44
29.44
29.44
29.44
29.44
Total Reserves
2,380.55
1,880.35
1,759.60
648.87
679.03
671.68
662.54
1,562.17
1,330.19
1,092.15
Non-Current Liabilities
644.71
374.44
194.01
325.11
133.48
44.28
26.11
112.85
1,675.53
1,010.16
Secured Loans
689.77
410.27
246.65
313.50
112.92
11.54
0.92
66.48
1,158.49
677.98
Unsecured Loans
0.00
20.00
26.06
0.49
8.53
20.84
19.89
6.40
530.53
311.00
Long Term Provisions
33.39
29.86
1.94
2.69
1.75
1.10
0.26
2.75
0.00
0.00
Current Liabilities
1,010.44
839.81
899.55
778.88
494.14
362.03
263.46
2,632.66
1,200.26
3,250.26
Trade Payables
389.23
273.72
183.28
228.66
238.30
81.35
84.01
853.49
917.93
2,975.35
Other Current Liabilities
197.69
213.34
358.15
270.19
137.69
200.14
78.25
162.22
198.05
208.61
Short Term Borrowings
410.46
340.49
351.50
267.56
94.25
32.95
25.73
1,480.90
0.00
0.00
Short Term Provisions
13.05
12.27
6.62
12.48
23.90
47.59
75.48
136.04
84.28
66.30
Total Liabilities
4,076.13
3,147.81
2,901.14
1,857.68
1,336.09
1,107.65
985.37
4,421.23
4,309.85
5,448.49
Net Block
542.51
536.90
369.59
251.55
78.64
83.63
78.04
534.00
520.60
514.42
Gross Block
582.52
558.58
377.79
386.30
134.80
133.91
120.28
1,132.03
1,083.97
1,042.71
Accumulated Depreciation
40.01
21.68
8.20
134.75
56.16
50.28
42.24
598.03
563.37
528.28
Non Current Assets
2,901.77
2,241.34
1,928.66
803.80
619.12
577.38
574.98
967.99
716.58
988.97
Capital Work in Progress
7.57
12.08
142.13
168.52
11.09
28.26
19.05
93.33
53.09
28.84
Non Current Investment
2,216.14
1,601.71
1,389.33
319.64
427.21
398.27
424.44
235.15
142.89
445.71
Long Term Loans & Adv.
124.50
89.24
25.57
61.62
95.99
63.24
50.71
100.27
0.00
0.00
Other Non Current Assets
11.04
1.41
2.03
2.47
6.19
3.98
2.75
5.24
0.00
0.00
Current Assets
1,174.36
906.48
972.47
1,053.89
716.98
530.28
410.38
3,453.24
3,593.27
4,459.53
Current Investments
15.96
9.80
44.07
55.19
43.05
167.53
78.10
145.72
722.20
488.68
Inventories
853.55
594.67
557.38
564.78
309.66
140.98
158.15
1,075.80
656.02
895.70
Sundry Debtors
130.22
92.88
93.74
99.01
132.20
87.86
71.00
1,070.87
1,021.27
1,528.23
Cash & Bank
39.03
48.19
69.57
103.29
68.99
73.82
66.63
673.91
249.81
389.01
Other Current Assets
135.59
75.12
30.45
63.84
163.07
60.08
36.50
486.95
943.97
1,157.92
Short Term Loans & Adv.
94.40
85.83
177.27
167.78
80.38
43.16
19.61
64.09
111.04
229.27
Net Current Assets
163.92
66.67
72.92
275.01
222.83
168.25
146.92
820.58
2,393.01
1,209.27
Total Assets
4,076.13
3,147.82
2,901.13
1,857.69
1,336.10
1,107.66
985.36
4,421.23
4,309.85
5,448.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-125.61
108.65
-11.91
-287.69
-157.69
-3.25
-257.66
177.10
-852.07
917.97
PBT
-74.43
-14.95
-20.11
-18.82
42.97
9.04
-245.15
384.05
361.20
458.66
Adjustment
107.61
72.10
41.04
29.35
-38.11
-38.32
294.91
31.27
-18.66
28.92
Changes in Working Capital
-155.71
36.91
-19.74
-280.80
-99.25
43.38
-312.80
-152.10
-1,100.00
554.17
Cash after chg. in Working capital
-122.53
94.05
1.18
-270.27
-94.39
14.10
-263.04
263.23
-757.45
1,041.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.08
14.59
-13.08
-17.42
-63.30
-17.35
5.38
-86.12
-94.62
-123.77
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-97.33
-5.44
-45.58
32.49
12.70
8.14
-121.20
392.25
454.20
-790.70
Net Fixed Assets
0.00
-0.34
12.72
-0.72
0.00
-1.49
484.16
-49.73
-38.88
-15.86
Net Investments
-613.95
-347.44
-383.70
0.02
67.91
-89.25
106.73
525.64
-327.10
-79.86
Others
516.62
342.34
325.40
33.19
-55.21
98.88
-712.09
-83.66
820.18
-694.98
Cash from Financing Activity
214.06
-97.85
65.77
238.47
135.51
8.04
-132.63
-187.95
566.93
-294.27
Net Cash Inflow / Outflow
-8.87
5.35
8.29
-16.73
-9.48
12.93
-511.49
381.40
169.05
-167.00
Opening Cash & Equivalents
40.14
34.79
26.13
43.51
53.06
40.13
602.02
220.61
43.40
210.35
Closing Cash & Equivalent
31.27
40.14
34.79
35.24
43.51
53.06
40.13
602.02
220.61
43.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
818.59
648.69
607.68
230.40
240.64
238.15
235.04
540.62
461.82
380.97
ROA
-2.17%
-0.50%
0.06%
-1.85%
0.80%
0.04%
-9.92%
6.08%
5.49%
8.29%
ROE
-3.63%
-0.82%
0.11%
-4.27%
1.39%
0.06%
-23.50%
17.97%
21.61%
36.16%
ROCE
0.56%
1.93%
0.97%
1.33%
6.39%
2.63%
-10.79%
15.39%
16.19%
26.92%
Fixed Asset Turnover
0.97
1.35
1.51
2.05
4.84
3.20
3.02
6.87
5.81
8.65
Receivable days
73.67
53.96
60.98
78.94
61.74
71.21
110.26
50.16
75.36
47.47
Inventory Days
478.23
333.12
355.04
298.55
126.42
134.09
119.15
41.52
45.87
29.71
Payable days
162.00
146.57
165.04
143.26
75.28
89.14
82.71
34.94
51.82
38.55
Cash Conversion Cycle
389.91
240.52
250.98
234.23
112.87
116.16
146.70
56.74
69.41
38.63
Total Debt/Equity
0.48
0.43
0.42
0.83
0.32
0.10
0.07
1.01
1.24
0.88
Interest Cover
0.19
0.77
0.49
0.45
4.70
1.83
-6.47
4.99
7.40
6.01

News Update:


  • Zuari Global - Quarterly Results
    1st Nov 2018, 16:54 PM

    Read More
  • Zuari Global enters into agreement with Axis Finance to avail loan facility
    24th Sep 2018, 11:59 AM

    The said facility will be utilized for distillery project of 'Gobind Sugar Mills’

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.