Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Bank - Private

Rating :
62/99

BSE: 532215 | NSE: AXISBANK

1287.05
05-Jul-2024
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1272.00
  •  1295.40
  •  1270.90
  •  1280.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8593502
  •  110355.97
  •  1339.65
  •  927.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 399,383.40
  • 15.14
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 541,505.46
  • 0.08%
  • 2.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 8.31%
  • 1.08%
  • 5.11%
  • FII
  • DII
  • Others
  • 53.43%
  • 28.89%
  • 3.18%

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.06
  • -
  • 43.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.46
  • 70.01
  • 23.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.06
  • 2.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.21
  • 25.87
  • 20.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.19
  • 2.06
  • 2.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.03
  • 12.37
  • 12.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Interest Earned
30,230.58
24,629.66
22.74%
28,865.20
22,842.58
26.37%
27,417.53
20,782.80
31.92%
26,245.74
19,193.33
36.74%
Interest Exp.
16,727.24
12,580.38
32.96%
15,942.63
11,093.99
43.71%
14,748.97
10,149.98
45.31%
13,971.90
9,564.80
46.08%
Net Interest Income
13,503.34
12,049.28
12.07%
12,922.57
11,748.59
9.99%
12,668.56
10,632.82
19.15%
12,273.84
9,628.53
27.47%
NIM
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Other Income
7,605.52
5,388.37
41.15%
6,271.63
5,147.76
21.83%
5,704.70
4,390.25
29.94%
5,648.46
3,422.55
65.04%
Total Income
37,836.10
30,018.03
26.04%
35,136.83
27,990.34
25.53%
33,122.23
25,173.05
31.58%
31,894.20
22,615.88
41.03%
Operating Exp.
9,907.21
7,792.93
27.13%
9,457.44
7,131.65
32.61%
9,207.30
6,903.15
33.38%
8,670.60
6,784.21
27.81%
Operating Profit
11,201.65
9,644.72
16.14%
9,736.76
9,764.70
-0.29%
9,165.96
8,119.92
12.88%
9,251.70
6,266.87
47.63%
Provision
1,216.78
308.35
294.61%
1,049.06
1,445.63
-27.43%
852.15
547.18
55.73%
1,060.08
384.05
176.03%
PBT
9,984.87
-3,153.45
-
8,687.70
8,319.07
4.43%
8,313.81
7,572.74
9.79%
8,191.62
5,882.82
39.25%
PBTM
33.03
-12.80
-
30.10
36.42
-17.35%
30.32
36.44
-16.79%
31.21
30.65
1.83%
TAX
2,371.32
2,217.73
6.93%
2,194.34
2,109.70
4.01%
2,096.13
1,947.49
7.63%
2,092.67
1,493.60
40.11%
PAT
7,613.55
-5,371.18
-
6,493.36
6,209.37
4.57%
6,217.68
5,625.25
10.53%
6,098.95
4,389.22
38.95%
PATM
25.18%
-21.81%
22.50%
27.18%
22.68%
27.07%
23.24%
22.87%
EPS
25.83
-18.22
-
22.03
21.06
4.61%
21.09
19.08
10.53%
20.69
14.89
38.95%
Gross NPA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Gross NPA%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Net NPA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Net NPA%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
CASA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Interest Income
-
51,368.31
44,059.22
33,923.40
29,769.98
25,719.74
22,160.18
19,010.37
18,385.74
17,065.02
14,386.20
Interest Earned
-
112,759.05
87,448.37
68,846.06
64,397.36
63,715.68
56,043.65
46,614.06
45,175.09
41,409.25
35,727.46
Interest Expended
-
61,390.74
43,389.15
34,922.66
34,627.38
37,995.94
33,883.47
27,603.69
26,789.35
24,344.23
21,341.26
Int. income Growth
-
16.59%
29.88%
13.95%
15.75%
16.06%
16.57%
3.40%
7.74%
18.62%
 
Other Income
-
25,230.31
18,348.93
17,268.13
13,576.92
16,341.99
14,188.75
11,862.62
12,421.60
9,954.98
8,838.11
Total Income
-
76,598.62
62,408.15
51,191.53
43,346.90
42,061.73
36,348.93
30,872.99
30,807.34
27,020.00
23,224.31
Total Expenditure
-
40,035.65
30,643.60
31,216.48
32,620.99
35,975.62
28,019.72
29,716.52
24,326.87
13,868.69
11,520.50
Employee Cost
-
12,193.68
9,664.96
8,414.06
6,768.95
5,819.96
5,989.87
5,414.44
4,742.10
4,019.34
3,615.69
% Of Sales
-
10.81%
11.05%
12.22%
10.51%
9.13%
10.69%
11.62%
10.50%
9.71%
10.12%
Opt. & Establishment Exp.
-
26,433.84
44,348.03
17,455.76
13,381.76
13,051.87
11,467.50
9,964.51
8,510.20
7,053.42
6,413.88
% Of Sales
-
23.44%
50.71%
25.35%
20.78%
20.48%
20.46%
21.38%
18.84%
17.03%
17.95%
Provisions
-
4,178.07
2,917.35
7,437.84
14,421.94
18,715.93
12,036.69
15,518.73
12,127.91
3,718.71
2,330.21
% Of Sales
-
3.71%
3.34%
10.80%
22.40%
29.37%
21.48%
33.29%
26.85%
8.98%
6.52%
EBITDA
-
36,562.97
31,764.55
19,975.05
10,725.91
6,086.11
8,329.21
1,156.47
6,480.47
13,151.31
11,703.81
EBITDA Margin
-
71.18%
72.10%
58.88%
36.03%
23.66%
37.59%
6.08%
35.25%
77.07%
81.35%
Depreciation
-
1,384.97
13,143.37
1,045.59
975.83
806.07
737.17
590.58
526.67
461.39
419.64
PBT
-
35,178.00
18,621.18
18,929.46
9,750.08
5,280.04
7,592.05
565.88
5,953.81
12,689.91
11,284.17
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
-
8,754.46
7,768.52
4,765.11
2,497.69
3,401.29
2,544.96
101.86
1,986.78
4,332.33
3,835.69
Tax Rate
-
24.89%
41.72%
25.17%
25.62%
64.42%
33.52%
18.00%
33.37%
34.14%
33.99%
PAT
-
26,317.49
10,752.60
14,076.75
7,195.50
1,853.11
5,038.59
455.81
3,953.03
8,349.66
7,446.54
PAT before Minority Interest
-
26,423.54
10,852.66
14,164.35
7,252.39
1,878.75
5,047.09
464.02
3,967.03
8,357.58
7,448.48
Minority Interest
-
-106.05
-100.06
-87.60
-56.89
-25.64
-8.50
-8.21
-14.00
-7.92
-1.94
PAT Margin
-
34.36%
17.23%
27.50%
16.60%
4.41%
13.86%
1.48%
12.83%
30.90%
32.06%
PAT Growth
-
144.75%
-23.61%
95.63%
288.29%
-63.22%
1005.41%
-88.47%
-52.66%
12.13%
 
EPS
-
89.27
36.47
47.75
24.41
6.29
17.09
1.55
13.41
28.32
25.26

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
157,023.52
129,781.71
118,260.66
103,593.70
86,340.43
67,802.62
64,207.41
56,380.35
53,558.76
44,949.59
Share Capital
617.31
615.37
613.95
612.75
564.34
514.33
513.31
479.01
476.57
474.10
Total Reserves
155,511.72
128,740.25
117,495.94
102,980.95
85,776.09
67,288.29
63,694.10
55,901.34
53,082.19
44,475.49
Minority Interest
499.44
393.39
261.35
173.75
113.56
84.61
69.51
61.31
39.05
31.14
Deposits
1,067,102.40
945,824.72
821,164.80
698,302.63
642,157.21
550,745.94
455,657.76
414,982.68
358,302.19
322,244.17
Borrowings
228,199.55
206,213.57
199,778.16
152,248.72
155,180.17
161,249.83
155,767.09
112,454.76
113,847.73
84,393.50
Other Liabilities & Provisions
65,413.62
62,204.57
56,314.18
46,685.74
44,080.45
34,162.97
28,001.59
27,582.92
20,638.88
15,624.57
Total Liabilities
1,518,238.53
1,344,417.96
1,195,779.15
1,001,004.54
927,871.82
814,045.97
703,703.36
611,462.02
546,386.61
467,242.97
Net Block
5,570.66
4,710.44
4,463.99
4,211.35
3,911.74
3,842.12
3,697.03
3,518.14
3,357.87
2,446.72
Gross Block
26,215.86
24,317.15
11,132.48
10,030.07
8,812.08
8,026.15
7,224.28
6,539.92
5,898.28
4,576.32
Accumulated Depreciation
20,645.20
19,606.71
6,668.49
5,818.72
4,900.34
4,184.02
3,527.25
3,021.78
2,540.41
2,129.60
Total Non-Current Assets
1,454,017.96
1,270,042.88
1,117,006.90
918,839.72
840,434.58
752,846.16
650,839.99
564,959.38
513,338.53
442,019.27
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
266.90
142.14
215.13
118.34
482.60
287.76
351.79
292.10
215.89
105.18
Cash and balance with RBI
86,077.49
66,117.76
94,034.51
51,808.57
84,959.27
35,099.04
35,481.06
30,857.95
22,361.16
19,818.84
Balance with banks and money at call
30,415.69
42,590.17
18,309.00
11,615.79
12,840.50
32,905.27
8,429.75
20,108.17
11,341.65
16,673.25
Investments
332,353.74
288,094.83
274,608.13
225,335.77
155,281.63
174,055.85
153,036.71
129,018.35
131,398.64
118,526.63
Advances
999,333.48
868,387.54
725,376.14
625,749.90
582,958.84
506,656.12
449,843.65
381,164.67
344,663.32
284,448.65
Other Assets
64,220.57
74,375.08
78,772.25
82,164.82
87,437.22
61,199.80
52,863.38
46,502.64
33,048.08
25,223.70
Total Assets
1,518,238.53
1,344,417.96
1,195,779.15
1,001,004.54
927,871.80
814,045.96
703,703.37
611,462.02
546,386.61
467,242.97
Contingent Liabilities
1,912,125.37
1,443,666.01
1,293,755.36
1,053,624.91
925,006.76
758,228.98
739,139.77
673,148.57
618,811.54
591,334.29
Bills for collection
73,543.06
68,176.55
66,947.44
50,375.27
47,842.76
51,972.86
49,565.60
81,055.36
51,279.47
49,008.69
Adjusted Book Value
505.84
420.42
384.75
338.13
305.99
263.65
250.17
235.41
224.77
189.62

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-5,554.67
22,074.78
28,137.30
12,632.88
30,415.64
37,125.25
-38,390.30
32,208.62
-31,076.68
-15,162.50
PBT
35,071.95
18,521.12
18,841.86
9,693.19
5,254.40
7,583.55
557.68
5,939.80
12,682.05
11,281.30
Adjustment
9,332.89
20,728.00
11,570.14
18,576.82
19,881.70
13,121.78
16,411.34
12,798.62
4,252.36
2,832.36
Adjustments for Liabilities & Assets
-42,728.40
-10,487.82
2,171.36
-13,610.13
8,316.56
19,541.54
-52,076.70
18,791.80
-43,470.92
-25,056.64
Refund/(Payment) of direct taxes
-7,231.11
-6,686.52
-4,446.06
-2,027.00
-3,037.03
-3,121.63
-3,282.62
-5,321.61
-4,540.16
-4,219.52
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9,088.16
-32,694.38
-27,232.10
-54,194.82
-9,658.86
-18,691.49
-10,046.93
-12,443.16
9,225.29
-7,912.15
Net Fixed Assets
-1942.19
-13052.73
-1155.58
-823.50
-974.75
-700.06
-705.91
-691.21
-1404.24
-343.72
Other Investment Activity
-58742.82
-51338.35
-65248.34
-19556.80
-27765.93
-18146.62
-19842.79
2531.57
-13914.66
-18655.58
Cash from Financing Activity
22,341.25
6,640.54
47,894.08
7,279.33
8,865.13
5,642.60
41,342.09
-2,486.91
19,076.69
31,044.82
Closing Cash & Equivalent
116,493.18
108,707.93
112,343.51
63,424.36
97,799.77
68,004.31
43,910.81
50,966.12
33,702.81
36,492.10
Net Cash Inflow / Outflow
7,698.42
-3,979.06
48,799.28
-34,282.61
29,621.91
24,076.35
-7,095.14
17,278.56
-2,774.70
7,970.17
Opening Cash & Equivalents
108,707.93
112,343.51
63,424.36
97,799.78
68,004.31
43,910.81
50,966.12
33,702.81
36,492.10
28,582.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value
505.84
420.42
384.75
338.13
305.99
263.65
250.17
235.41
224.77
189.62
NIM
3.55
3.48
3.05
3.26
3.08
2.96
2.94
3.28
3.35
3.27
Yield on Advances
11.28
10.07
9.49
10.29
10.93
11.06
10.36
11.85
12.01
12.56
Yield on Investments
6.48
6.45
5.76
6.62
8.67
6.99
7.44
10.00
7.97
8.01
Cost of Liabilities
4.74
3.77
3.42
4.07
4.77
4.76
4.51
5.08
5.16
5.25
Interest Spread
6.54
6.30
6.07
6.22
6.16
6.30
5.85
6.77
6.86
7.31
ROCE
14.16%
9.26%
9.47%
7.16%
5.89%
7.90%
4.62%
7.79%
12.48%
14.08%
Cost Income Ratio
48.62
65.49
48.49
44.24
42.95
46.00
47.90
41.31
39.27
41.38
Core Cost Income Ratio
49.84
65.24
49.88
45.29
45.31
47.02
50.12
46.14
40.85
43.28
Operating Costs to Assets
2.45
3.04
2.08
1.92
1.95
2.05
2.10
2.08
1.94
2.06
Loans/Deposits
0.21
0.22
0.24
0.22
0.24
0.29
0.34
0.27
0.32
0.26
Cash/Deposits
0.08
0.07
0.11
0.07
0.13
0.06
0.08
0.07
0.06
0.06
Investment/Deposits
0.31
0.30
0.33
0.32
0.24
0.32
0.34
0.31
0.37
0.37
Inc Loan/Deposits
21.39%
21.80%
24.33%
21.80%
24.17%
29.28%
34.19%
27.10%
31.77%
26.19%
Credit Deposits
93.65%
91.81%
88.34%
89.61%
90.78%
91.99%
98.72%
91.85%
96.19%
88.27%
Interest Expended / Interest earned
54.44%
49.62%
50.73%
53.77%
59.63%
60.46%
59.22%
59.30%
58.79%
59.73%
Interest income / Total funds
7.43%
6.50%
5.76%
6.43%
6.87%
6.88%
6.62%
7.39%
7.58%
7.65%
Interest Expended / Total funds
4.04%
3.23%
2.92%
3.46%
4.09%
4.16%
3.92%
4.38%
4.46%
4.57%
CASA
42.97%
47.13%
44.98%
45.44%
41.01%
44.18%
53.49%
51.22%
47.25%
44.76%

News Update:


  • Axis Bank gets nod to acquire additional stake in Max Life
    19th Jun 2024, 17:25 PM

    The transaction is subject to receipt of all requisite regulatory approvals, as may be applicable

    Read More
  • FIU imposes fine of over Rs 1.66 crore on Axis Bank
    13th Jun 2024, 12:30 PM

    The fine is for failing to detect fraud NSG account

    Read More
  • Axis Bank turns black in Q4
    25th Apr 2024, 11:10 AM

    Total consolidated income of the bank increased by 26.04% at Rs 37,836.10 crore for Q4FY24

    Read More
  • Axis Bank - Quarterly Results
    24th Apr 2024, 16:29 PM

    Read More
  • Axis Bank subscribes additional stake in Max Life
    18th Apr 2024, 10:13 AM

    Pursuant to the aforesaid subscription and allotment, the Bank’s direct stake in Max Life has increased from 9.99% to 16.22%

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.