Nifty
Sensex
:
:
24379.60
80641.07
-81.55 (-0.33%)
-155.77 (-0.19%)

Bank - Private

Rating :
N/A

BSE: 532215 | NSE: AXISBANK

1020.70
06-Feb-2025
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1012.00
  •  1021.85
  •  1010.05
  •  1013.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5815563
  •  59091.78
  •  1339.65
  •  933.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,59,671.46
  • 12.82
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,70,405.72
  • N/A
  • 1.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 8.18%
  • 1.07%
  • 5.45%
  • FII
  • DII
  • Others
  • 43.94%
  • 37.24%
  • 4.12%

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.06
  • -
  • 43.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.46
  • 70.01
  • 23.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.03
  • 2.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.88
  • 22.84
  • 14.49

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.16
  • 2.03
  • 2.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.89
  • 11.83
  • 12.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Interest Earned
32,452.32
30,230.58
7.35%
32,162.20
28,865.20
11.42%
31,601.05
27,417.53
15.26%
31,158.52
26,245.74
18.72%
Interest Exp.
18,120.71
16,727.24
8.33%
18,039.68
15,942.63
13.15%
17,614.92
14,748.97
19.43%
17,261.00
13,971.90
23.54%
Net Interest Income
14,331.61
13,503.34
6.13%
14,122.52
12,922.57
9.29%
13,986.13
12,668.56
10.40%
13,897.52
12,273.84
13.23%
NIM
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Other Income
7,505.72
7,605.52
-1.31%
6,796.97
6,271.63
8.38%
7,602.72
5,704.70
33.27%
6,637.36
5,648.46
17.51%
Total Income
39,958.04
37,836.10
5.61%
38,959.17
35,136.83
10.88%
39,203.77
33,122.23
18.36%
37,795.88
31,894.20
18.50%
Operating Exp.
10,392.28
9,907.21
4.90%
9,672.75
9,457.44
2.28%
10,136.98
9,207.30
10.10%
9,790.03
8,670.60
12.91%
Operating Profit
11,445.05
11,201.65
2.17%
11,246.74
9,736.76
15.51%
11,451.87
9,165.96
24.94%
10,744.85
9,251.70
16.14%
Provision
1,550.28
1,216.78
27.41%
2,239.98
1,049.06
113.52%
2,274.58
852.15
166.92%
2,101.51
1,060.08
98.24%
PBT
9,894.77
9,984.87
-0.90%
9,006.76
8,687.70
3.67%
9,177.29
8,313.81
10.39%
8,643.34
8,191.62
5.51%
PBTM
30.49
33.03
-7.69%
28.00
30.10
-6.98%
29.04
30.32
-4.22%
27.74
31.21
-11.12%
TAX
2,405.06
2,371.32
1.42%
2,243.66
2,194.34
2.25%
1,768.39
2,096.13
-15.64%
2,193.31
2,092.67
4.81%
PAT
7,489.71
7,613.55
-1.63%
6,763.10
6,493.36
4.15%
7,408.90
6,217.68
19.16%
6,450.03
6,098.95
5.76%
PATM
23.08%
25.18%
21.03%
22.50%
23.45%
22.68%
20.70%
23.24%
EPS
25.01
25.43
-1.65%
22.59
21.69
4.15%
24.74
20.77
19.11%
21.54
20.37
5.74%
Gross NPA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Gross NPA%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Net NPA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Net NPA%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
CASA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Interest Income
56,337.78
51,368.31
44,059.22
33,923.40
29,769.98
25,719.74
22,160.18
19,010.37
18,385.74
17,065.02
14,386.20
Interest Earned
1,27,374.09
1,12,759.05
87,448.37
68,846.06
64,397.36
63,715.68
56,043.65
46,614.06
45,175.09
41,409.25
35,727.46
Interest Expended
71,036.31
61,390.74
43,389.15
34,922.66
34,627.38
37,995.94
33,883.47
27,603.69
26,789.35
24,344.23
21,341.26
Int. income Growth
9.67%
16.59%
29.88%
13.95%
15.75%
16.06%
16.57%
3.40%
7.74%
18.62%
 
Other Income
28,542.77
25,230.31
18,348.93
17,268.13
13,576.92
16,341.99
14,188.75
11,862.62
12,421.60
9,954.98
8,838.11
Total Income
1,55,916.86
76,598.62
62,408.15
51,191.53
43,346.90
42,061.73
36,348.93
30,872.99
30,807.34
27,020.00
23,224.31
Total Expenditure
39,992.04
40,035.65
30,643.60
31,216.48
32,620.99
35,975.62
28,019.72
29,716.52
24,326.87
13,868.69
11,520.50
Employee Cost
-
12,193.68
9,664.96
8,414.06
6,768.95
5,819.96
5,989.87
5,414.44
4,742.10
4,019.34
3,615.69
% Of Sales
-
10.81%
11.05%
12.22%
10.51%
9.13%
10.69%
11.62%
10.50%
9.71%
10.12%
Opt. & Establishment Exp.
-
26,433.84
44,348.03
17,455.76
13,381.76
13,051.87
11,467.50
9,964.51
8,510.20
7,053.42
6,413.88
% Of Sales
-
23.44%
50.71%
25.35%
20.78%
20.48%
20.46%
21.38%
18.84%
17.03%
17.95%
Provisions
-
4,178.07
2,917.35
7,437.84
14,421.94
18,715.93
12,036.69
15,518.73
12,127.91
3,718.71
2,330.21
% Of Sales
-
3.71%
3.34%
10.80%
22.40%
29.37%
21.48%
33.29%
26.85%
8.98%
6.52%
EBITDA
44,888.51
36,562.97
31,764.55
19,975.05
10,725.91
6,086.11
8,329.21
1,156.47
6,480.47
13,151.31
11,703.81
EBITDA Margin
68.60%
71.18%
72.10%
58.88%
36.03%
23.66%
37.59%
6.08%
35.25%
77.07%
81.35%
Depreciation
0.00
1,384.97
13,143.37
1,045.59
975.83
806.07
737.17
590.58
526.67
461.39
419.64
PBT
36,722.16
35,178.00
18,621.18
18,929.46
9,750.08
5,280.04
7,592.05
565.88
5,953.81
12,689.91
11,284.17
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
8,610.42
8,754.46
7,768.52
4,765.11
2,497.69
3,401.29
2,544.96
101.86
1,986.78
4,332.33
3,835.69
Tax Rate
23.45%
24.89%
41.72%
25.17%
25.62%
64.42%
33.52%
18.00%
33.37%
34.14%
33.99%
PAT
27,976.05
26,317.49
10,752.60
14,076.75
7,195.50
1,853.11
5,038.59
455.81
3,953.03
8,349.66
7,446.54
PAT before Minority Interest
28,111.74
26,423.54
10,852.66
14,164.35
7,252.39
1,878.75
5,047.09
464.02
3,967.03
8,357.58
7,448.48
Minority Interest
-135.69
-106.05
-100.06
-87.60
-56.89
-25.64
-8.50
-8.21
-14.00
-7.92
-1.94
PAT Margin
32.96%
34.36%
17.23%
27.50%
16.60%
4.41%
13.86%
1.48%
12.83%
30.90%
32.06%
PAT Growth
6.39%
144.75%
-23.61%
95.63%
288.29%
-63.22%
1005.41%
-88.47%
-52.66%
12.13%
 
EPS
93.88
87.89
35.91
47.01
24.03
6.19
16.83
1.52
13.20
27.89
24.87

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,57,023.52
1,29,781.71
1,18,260.66
1,03,593.70
86,340.43
67,802.62
64,207.41
56,380.35
53,558.76
44,949.59
Share Capital
617.31
615.37
613.95
612.75
564.34
514.33
513.31
479.01
476.57
474.10
Total Reserves
1,55,511.72
1,28,740.25
1,17,495.94
1,02,980.95
85,776.09
67,288.29
63,694.10
55,901.34
53,082.19
44,475.49
Minority Interest
499.44
393.39
261.35
173.75
113.56
84.61
69.51
61.31
39.05
31.14
Deposits
10,67,102.40
9,45,824.72
8,21,164.80
6,98,302.63
6,42,157.21
5,50,745.94
4,55,657.76
4,14,982.68
3,58,302.19
3,22,244.17
Borrowings
2,28,199.55
2,06,213.57
1,99,778.16
1,52,248.72
1,55,180.17
1,61,249.83
1,55,767.09
1,12,454.76
1,13,847.73
84,393.50
Other Liabilities & Provisions
65,413.62
62,204.57
56,314.18
46,685.74
44,080.45
34,162.97
28,001.59
27,582.92
20,638.88
15,624.57
Total Liabilities
15,18,238.53
13,44,417.96
11,95,779.15
10,01,004.54
9,27,871.82
8,14,045.97
7,03,703.36
6,11,462.02
5,46,386.61
4,67,242.97
Net Block
5,570.66
4,710.44
4,463.99
4,211.35
3,911.74
3,842.12
3,697.03
3,518.14
3,357.87
2,446.72
Gross Block
26,215.86
24,317.15
11,132.48
10,030.07
8,812.08
8,026.15
7,224.28
6,539.92
5,898.28
4,576.32
Accumulated Depreciation
20,645.20
19,606.71
6,668.49
5,818.72
4,900.34
4,184.02
3,527.25
3,021.78
2,540.41
2,129.60
Total Non-Current Assets
14,54,017.96
12,70,042.88
11,17,006.90
9,18,839.72
8,40,434.58
7,52,846.16
6,50,839.99
5,64,959.38
5,13,338.53
4,42,019.27
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
266.90
142.14
215.13
118.34
482.60
287.76
351.79
292.10
215.89
105.18
Cash and balance with RBI
86,077.49
66,117.76
94,034.51
51,808.57
84,959.27
35,099.04
35,481.06
30,857.95
22,361.16
19,818.84
Balance with banks and money at call
30,415.69
42,590.17
18,309.00
11,615.79
12,840.50
32,905.27
8,429.75
20,108.17
11,341.65
16,673.25
Investments
3,32,353.74
2,88,094.83
2,74,608.13
2,25,335.77
1,55,281.63
1,74,055.85
1,53,036.71
1,29,018.35
1,31,398.64
1,18,526.63
Advances
9,99,333.48
8,68,387.54
7,25,376.14
6,25,749.90
5,82,958.84
5,06,656.12
4,49,843.65
3,81,164.67
3,44,663.32
2,84,448.65
Other Assets
64,220.57
74,375.08
78,772.25
82,164.82
87,437.22
61,199.80
52,863.38
46,502.64
33,048.08
25,223.70
Total Assets
15,18,238.53
13,44,417.96
11,95,779.15
10,01,004.54
9,27,871.80
8,14,045.96
7,03,703.37
6,11,462.02
5,46,386.61
4,67,242.97
Contingent Liabilities
19,12,125.37
14,43,666.01
12,93,755.36
10,53,624.91
9,25,006.76
7,58,228.98
7,39,139.77
6,73,148.57
6,18,811.54
5,91,334.29
Bills for collection
73,543.06
68,176.55
66,947.44
50,375.27
47,842.76
51,972.86
49,565.60
81,055.36
51,279.47
49,008.69
Adjusted Book Value
505.84
420.42
384.75
338.13
305.99
263.65
250.17
235.41
224.77
189.62

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-5,554.67
22,074.78
28,137.30
12,632.88
30,415.64
37,125.25
-38,390.30
32,208.62
-31,076.68
-15,162.50
PBT
35,071.95
18,521.12
18,841.86
9,693.19
5,254.40
7,583.55
557.68
5,939.80
12,682.05
11,281.30
Adjustment
9,332.89
20,728.00
11,570.14
18,576.82
19,881.70
13,121.78
16,411.34
12,798.62
4,252.36
2,832.36
Adjustments for Liabilities & Assets
-42,728.40
-10,487.82
2,171.36
-13,610.13
8,316.56
19,541.54
-52,076.70
18,791.80
-43,470.92
-25,056.64
Refund/(Payment) of direct taxes
-7,231.11
-6,686.52
-4,446.06
-2,027.00
-3,037.03
-3,121.63
-3,282.62
-5,321.61
-4,540.16
-4,219.52
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9,088.16
-32,694.38
-27,232.10
-54,194.82
-9,658.86
-18,691.49
-10,046.93
-12,443.16
9,225.29
-7,912.15
Net Fixed Assets
-1942.19
-13052.73
-1155.58
-823.50
-974.75
-700.06
-705.91
-691.21
-1404.24
-343.72
Other Investment Activity
-58742.82
-51338.35
-65248.34
-19556.80
-27765.93
-18146.62
-19842.79
2531.57
-13914.66
-18655.58
Cash from Financing Activity
22,341.25
6,640.54
47,894.08
7,279.33
8,865.13
5,642.60
41,342.09
-2,486.91
19,076.69
31,044.82
Closing Cash & Equivalent
1,16,493.18
1,08,707.93
1,12,343.51
63,424.36
97,799.77
68,004.31
43,910.81
50,966.12
33,702.81
36,492.10
Net Cash Inflow / Outflow
7,698.42
-3,979.06
48,799.28
-34,282.61
29,621.91
24,076.35
-7,095.14
17,278.56
-2,774.70
7,970.17
Opening Cash & Equivalents
1,08,707.93
1,12,343.51
63,424.36
97,799.78
68,004.31
43,910.81
50,966.12
33,702.81
36,492.10
28,582.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value
505.84
420.42
384.75
338.13
305.99
263.65
250.17
235.41
224.77
189.62
NIM
3.55
3.48
3.05
3.26
3.08
2.96
2.94
3.28
3.35
3.27
Yield on Advances
11.28
10.07
9.49
10.29
10.93
11.06
10.36
11.85
12.01
12.56
Yield on Investments
6.48
6.45
5.76
6.62
8.67
6.99
7.44
10.00
7.97
8.01
Cost of Liabilities
4.74
3.77
3.42
4.07
4.77
4.76
4.51
5.08
5.16
5.25
Interest Spread
6.54
6.30
6.07
6.22
6.16
6.30
5.85
6.77
6.86
7.31
ROCE
14.16%
9.26%
9.47%
7.16%
5.89%
7.90%
4.62%
7.79%
12.48%
14.08%
Cost Income Ratio
48.62
65.49
48.49
44.24
42.95
46.00
47.90
41.31
39.27
41.38
Core Cost Income Ratio
49.84
65.24
49.88
45.29
45.31
47.02
50.12
46.14
40.85
43.28
Operating Costs to Assets
2.45
3.04
2.08
1.92
1.95
2.05
2.10
2.08
1.94
2.06
Loans/Deposits
0.21
0.22
0.24
0.22
0.24
0.29
0.34
0.27
0.32
0.26
Cash/Deposits
0.08
0.07
0.11
0.07
0.13
0.06
0.08
0.07
0.06
0.06
Investment/Deposits
0.31
0.30
0.33
0.32
0.24
0.32
0.34
0.31
0.37
0.37
Inc Loan/Deposits
21.39%
21.80%
24.33%
21.80%
24.17%
29.28%
34.19%
27.10%
31.77%
26.19%
Credit Deposits
93.65%
91.81%
88.34%
89.61%
90.78%
91.99%
98.72%
91.85%
96.19%
88.27%
Interest Expended / Interest earned
54.44%
49.62%
50.73%
53.77%
59.63%
60.46%
59.22%
59.30%
58.79%
59.73%
Interest income / Total funds
7.43%
6.50%
5.76%
6.43%
6.87%
6.88%
6.62%
7.39%
7.58%
7.65%
Interest Expended / Total funds
4.04%
3.23%
2.92%
3.46%
4.09%
4.16%
3.92%
4.38%
4.46%
4.57%
CASA
42.97%
47.13%
44.98%
45.44%
41.01%
44.18%
53.49%
51.22%
47.25%
44.76%

News Update:


  • Axis Bank reports marginal fall in Q4 consolidated net profit
    24th Apr 2025, 17:45 PM

    Total consolidated income of the bank increased by 5.61% at Rs 39958.04 crore for Q4FY25

    Read More
  • Axis Bank partners with Privy
    19th Feb 2025, 11:47 AM

    This collaboration highlights the Bank's dedication to customer centricity, ethics, and transparency, ensuring that customer privacy remains a top priority

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.