Bandhan Bank, 541153, BANDHANBNK Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

24,100.13
19.62
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

27,761.18
1.00%
0.98

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

10 Years
5 Years
3 Years

9.56
-6.65
9.12

EBITDA CAGR (%)

10 Years
5 Years
3 Years

25.86
4.48
7.75

PAT CAGR (%)

10 Years
5 Years
3 Years

2.05
1.48

P:E (Median)

8 Years
5 Years
3 Years

-
13.19
12.24

P:BV (Average)

8 Years
5 Years
3 Years

-
2.05
1.48

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
6.91
5.83

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Interest Earned 5,353.83 5,499.82 -2.65% 5,475.61 5,535.82 -1.09% 5,433.86 5,189.34 4.71% 5,478.73 4,665.43 17.43%
Interest Exp. 2,765.27 2,566.08 7.76% 2,718.37 2,549.17 6.64% 2,677.97 2,329.84 14.94% 2,648.45 2,140.07 23.76%
Net Interest Income 2,588.56 2,933.73 -11.77% 2,757.24 2,986.65 -7.68% 2,755.90 2,859.50 -3.62% 2,830.28 2,525.36 12.07%
NIM 5.80 7.40 -21.62% 6.40 7.60 -15.79% 6.70 7.60 -11.84% 6.90 7.20 -4.17%
Other Income 546.44 609.24 -10.31% 725.88 545.91 32.97% 699.62 700.88 -0.18% 1,095.85 545.16 101.01%
Total Income 5,900.27 6,109.06 -3.42% 6,201.49 6,081.73 1.97% 6,133.48 5,890.23 4.13% 6,574.58 5,210.59 26.18%
Operating Exp. 1,824.64 1,687.88 8.10% 1,814.72 1,591.67 14.01% 1,884.17 1,721.91 9.42% 1,904.77 1,415.21 34.59%
Operating Profit 1,310.36 1,855.10 -29.36% 1,668.40 1,940.89 -14.04% 1,571.34 1,838.48 -14.53% 2,021.36 1,655.31 22.11%
Provision 1,152.56 606.24 90.12% 1,146.90 523.00 119.29% 1,260.16 1,774.33 -28.98% 1,376.01 684.01 101.17%
PBT 157.79 1,248.86 -87.37% 521.49 1,417.89 -63.22% 311.18 64.15 385.08% 645.35 971.30 -33.56%
PBTM 2.95 22.71 -87.01% 9.52 25.61 -62.83% 5.73 1.24 362.10% 11.78 20.82 -43.42%
TAX 45.92 311.41 -85.25% 149.53 354.43 -57.81% -6.72 9.53 - 218.86 238.58 -8.27%
PAT 111.87 937.45 -88.07% 371.96 1,063.46 -65.02% 317.90 54.63 481.91% 426.49 732.72 -41.79%
PATM 2.09% 17.05% 6.79% 19.21% 5.85% 1.05% 7.78% 15.71%
EPS 0.69 5.82 -88.14% 2.31 6.60 -65.00% 1.97 0.34 479.41% 2.65 4.55 -41.76%
Gross NPA 7,015.13 6,105.30 14.90% 6,622.64 5,304.36 24.85% 6,435.56 4,784.88 34.50% 6,178.50 8,135.54 -24.06%
Gross NPA% 5.02 4.68 7.26% 4.96 4.23 17.26% 4.71 3.84 22.66% 4.68 7.02 -33.33%
Net NPA 1,843.55 1,620.20 13.79% 1,744.15 1,396.43 24.90% 1,692.85 1,347.61 25.62% 1,636.70 2,439.57 -32.91%
Net NPA% 1.37 1.29 6.20% 1.36 1.15 18.26% 1.28 1.11 15.32% 1.28 2.21 -42.08%
CASA 28.00 33.20 -15.66% 27.10 33.40 -18.86% 31.40 37.10 -15.36% 32.00 36.10 -11.36%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Interest Earned 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest Exp. 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Net Interest Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
NIM 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Total Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Operating Exp. 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Operating Profit 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Provision 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBTM 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
TAX 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Gross NPA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Gross NPA% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Net NPA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Net NPA% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
CASA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Interest Income 10,931.97 11,490.58 10,318.84 9,259.62 8,714.47 7,563.35 6,323.91 4,495.42 3,032.24 2,403.50 932.83 Interest Earned 21,742.03 21,948.23 18,869.62 15,904.70 13,871.57 12,524.21 10,885.49 6,643.37 4,802.30 3,908.71 1,581.36 Interest Expended 10,810.06 10,457.65 8,550.78 6,645.08 5,157.10 4,960.86 4,561.58 2,147.95 1,770.06 1,505.21 648.53 Int. income Growth -3.30% 11.36% 11.44% 6.26% 15.22% 19.60% 40.67% 48.25% 26.16% 157.66% Other Income 3,067.79 2,966.60 2,171.42 2,468.55 2,822.50 2,022.25 1,549.20 1,063.05 706.18 411.41 149.89 Total Income 24,809.82 14,457.18 12,490.26 11,728.17 11,536.97 9,585.60 7,873.11 5,558.47 3,738.42 2,814.91 1,082.72 Total Expenditure 7,428.30 10,554.70 9,309.77 8,692.54 11,298.30 6,533.89 3,739.43 2,467.25 1,596.60 1,043.59 633.45 Employee Cost - 4,360.98 3,542.92 2,715.07 2,134.88 1,664.63 1,367.04 1,008.69 687.98 545.57 325.07 % Of Sales - 19.87% 18.78% 17.07% 15.39% 13.29% 12.56% 15.18% 14.33% 13.96% 20.56% Opt. & Establishment Exp. - 2,986.71 2,545.44 2,064.40 1,498.72 1,255.31 1,139.76 879.77 706.25 543.29 326.62 % Of Sales - 13.61% 13.49% 12.98% 10.80% 10.02% 10.47% 13.24% 14.71% 13.90% 20.65% Provisions - 3,765.41 3,696.57 4,198.37 7,884.78 3,820.07 1,393.15 735.13 374.21 88.43 53.30 % Of Sales - 17.16% 19.59% 26.40% 56.84% 30.50% 12.80% 11.07% 7.79% 2.26% 3.37% EBITDA 6,571.46 3,902.48 3,180.49 3,035.63 238.67 3,051.71 4,133.68 3,091.22 2,141.82 1,771.32 449.27 EBITDA Margin 65.83% 33.96% 30.82% 32.78% 2.74% 40.35% 65.37% 68.76% 70.63% 73.70% 48.16% Depreciation 0.00 279.20 237.58 142.65 110.04 103.06 80.26 78.17 85.92 66.85 35.77 PBT 1,635.81 3,623.28 2,942.91 2,892.98 128.62 2,948.66 4,053.42 3,013.05 2,055.90 1,704.47 413.51 Exceptional Inc./Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Provision for Tax 407.59 877.98 713.35 698.34 2.83 743.20 1,029.68 1,061.55 710.34 592.52 138.26 Tax Rate 24.92% 24.23% 24.24% 24.14% 2.20% 25.20% 25.40% 35.23% 34.55% 34.76% 33.44% PAT 1,228.22 2,745.30 2,229.56 2,194.64 125.79 2,205.46 3,023.74 1,951.50 1,345.56 1,111.95 275.25 PAT before Minority Interest 1,228.22 2,745.30 2,229.56 2,194.64 125.79 2,205.46 3,023.74 1,951.50 1,345.56 1,111.95 275.25 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.77% 18.99% 17.85% 18.71% 1.09% 23.01% 38.41% 35.11% 35.99% 39.50% 25.42% PAT Growth -55.95% 23.13% 1.59% 1644.69% -94.30% -27.06% 54.94% 45.03% 21.01% 303.98% EPS 7.62 17.04 13.84 13.62 0.78 13.69 18.77 12.11 8.35 6.90 1.71

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 24,605.01 21,609.64 19,584.15 17,381.15 17,408.18 15,195.46 11,201.75 9,381.95 4,446.46 Share Capital 1,610.97 1,610.97 1,610.84 1,610.77 1,610.60 1,610.25 1,193.08 1,192.80 1,095.14 Total Reserves 22,748.13 19,954.48 17,961.37 15,765.15 15,797.58 13,585.21 10,008.66 8,189.14 3,351.31 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Deposits 1,51,212.50 1,35,201.99 1,08,064.69 96,330.61 77,972.22 57,081.50 43,231.62 33,869.00 23,228.66 Borrowings 11,138.49 16,371.52 24,710.82 19,921.23 16,960.36 16,379.18 521.35 285.00 1,028.94 Other Liabilities & Provisions 4,520.29 4,658.51 3,677.43 5,362.18 2,675.41 3,061.66 1,486.99 774.11 1,532.04 Total Liabilities 1,91,476.29 1,77,841.66 1,56,037.09 1,38,995.17 1,15,016.17 91,717.80 56,441.71 44,310.06 30,236.10 Net Block 855.17 959.07 508.92 414.58 431.96 347.27 222.23 238.13 251.79 Gross Block 2,017.01 1,846.31 1,162.54 955.29 875.02 709.03 488.76 426.57 354.34 Accumulated Depreciation 1,161.83 887.23 653.63 540.71 443.06 361.77 266.53 188.44 102.56 Total Non-Current Assets 1,83,449.37 1,67,768.31 1,46,226.98 1,32,962.87 1,13,483.30 90,703.40 55,814.72 43,833.70 29,972.36 Lease Adjustment A/c 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Capital Work in Progress 325.21 214.36 345.68 173.30 54.75 21.50 108.97 0.00 0.00 Cash and balance with RBI 7,477.45 15,392.68 7,326.58 4,942.56 3,335.39 6,344.91 3,879.15 2,837.07 6,012.07 Balance with banks and money at call 2,091.94 777.84 923.14 4,378.79 2,892.93 2,008.00 1,923.50 2,673.52 1,352.93 Investments 40,712.28 29,287.58 32,365.89 29,078.71 25,155.39 15,351.77 10,037.48 8,371.94 5,516.49 Advances 1,31,987.32 1,21,136.78 1,04,756.77 93,974.93 81,612.88 66,629.95 39,643.39 29,713.04 16,839.08 Other Assets 8,026.92 10,073.34 9,810.12 6,032.30 1,532.88 1,014.41 626.98 476.37 263.74 Total Assets 1,91,476.29 1,77,841.65 1,56,037.10 1,38,995.17 1,15,016.18 91,717.81 56,441.70 44,310.07 30,236.10 Contingent Liabilities 16,769.16 9,214.44 8,277.46 12,405.53 1,341.91 466.58 120.94 76.24 23.63 Bills for collection 0.47 0.00 0.00 0.00 0.00 0.00 0.17 0.00 0.00 Adjusted Book Value 151.21 133.87 121.50 107.87 108.09 94.37 93.89 78.65 40.60

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 2,752.33 14,808.42 -4,244.62 902.19 -909.18 6,583.01 2,695.40 -2,598.80 8,885.19 PBT 3,623.28 2,942.91 2,892.98 128.62 2,948.65 4,053.42 3,013.05 2,055.90 1,704.47 Adjustment 2,414.55 2,280.16 3,778.42 6,799.21 2,969.73 874.74 482.74 460.14 155.57 Adjustments for Liabilities & Assets -2,774.00 10,714.44 -10,198.69 -5,336.13 -5,738.70 2,786.22 296.16 -4,305.20 7,606.62 Refund/(Payment) of direct taxes -511.49 -1,129.09 -717.33 -689.52 -1,088.87 -1,131.37 -1,096.56 -809.63 -581.47 Other Direct Payments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3,878.72 1,690.98 -1,617.94 -611.83 -1,803.87 -5,311.54 -2,373.19 -2,236.60 -2,670.90 Net Fixed Assets -281.55 -552.45 -379.63 -198.82 -199.24 -132.80 -171.16 -72.23 Other Investment Activity -651.24 -3678.61 -2120.05 -2932.46 -6241.31 -3103.72 -2834.33 -3097.47 Cash from Financing Activity -5,474.65 -8,578.53 4,791.25 2,802.80 588.45 154.20 104.65 2,846.00 -2,022.71 Closing Cash & Equivalent 9,567.32 16,168.36 8,247.50 9,318.80 6,227.81 8,352.41 5,802.18 5,375.33 7,364.73 Net Cash Inflow / Outflow -6,601.04 7,920.87 -1,071.30 3,093.16 -2,124.61 1,425.67 426.86 -1,989.41 4,191.59 Opening Cash & Equivalents 16,168.36 8,247.50 9,318.80 6,225.64 8,352.41 5,802.18 5,375.33 7,364.73 3,173.15

Financial Ratios

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value 151.21 133.87 121.50 107.87 108.09 94.37 93.89 78.65 40.60 30.45 NIM 6.30 6.19 6.37 6.58 6.69 7.00 8.10 6.96 8.09 4.82 Yield on Advances 16.63 15.58 15.18 14.76 15.35 16.34 16.76 16.16 23.21 12.71 Yield on Investments 5.69 7.34 6.06 5.88 5.89 6.16 6.50 6.41 8.15 3.54 Cost of Liabilities 6.44 5.64 5.00 4.44 5.23 6.21 4.91 5.18 6.21 4.28 Interest Spread 10.19 9.94 10.18 10.32 10.12 10.13 11.85 10.98 17.01 8.43 ROCE 12.34% 10.31% 10.01% 2.70% 11.97% 24.62% 28.65% 28.32% 32.35% 26.34% Cost Income Ratio 48.89 46.84 39.54 30.54 29.39 30.82 32.57 35.00 36.31 56.89 Core Cost Income Ratio 50.36 48.43 39.18 31.29 30.08 31.27 32.79 35.44 36.59 56.99 Operating Costs to Assets 3.69 3.29 2.97 2.54 2.45 2.65 3.21 2.95 3.38 3.12 Loans/Deposits 0.07 0.12 0.23 0.21 0.22 0.29 0.01 0.01 0.04 0.25 Cash/Deposits 0.05 0.11 0.07 0.05 0.04 0.11 0.09 0.08 0.26 0.07 Investment/Deposits 0.27 0.22 0.30 0.30 0.32 0.27 0.23 0.25 0.24 0.31 Inc Loan/Deposits 7.37% 12.11% 22.87% 20.68% 21.75% 28.69% 1.21% 0.84% 4.43% 25.24% Credit Deposits 87.29% 89.60% 96.94% 97.55% 104.67% 116.73% 91.70% 87.73% 72.49% 102.89% Interest Expended / Interest earned 47.65% 45.31% 41.78% 37.18% 39.61% 41.91% 32.33% 36.86% 38.51% 41.01% Interest income / Total funds 11.46% 10.61% 10.19% 9.98% 10.89% 11.87% 11.77% 10.84% 12.93% 8.00% Interest Expended / Total funds 5.46% 4.81% 4.26% 3.71% 4.31% 4.97% 3.81% 3.99% 4.98% 3.28% CASA 31.37% 37.09% 39.28% 41.61% 43.38% 36.84% 40.75% 34.32% 29.43% 21.55%

Top Investors:

life insurance corporation of india

caladium investment pte. ltd.

sbi contra fund

caladium investment pte. ltd.

vontobel fund - a/c

government pension fund global

tata large and mid-cap fund

hdfc large and mid cap fund

axis max life insurance limited a/c

pi opportunities aif v llp

Annual Reports:

News Update:

Bandhan Bank gets nod to sell identified NPA, written-off portfolios
28th Nov 2025, 10:50 AM

The Board of Directors of Bandhan Bank at its meeting held on November 27, 2025, has, inter alia, considered and approved the same
Read More
Bandhan Bank - Quarterly Results
31st Oct 2025, 00:00 AM

Read More

Bandhan Bank Ltd.

Bank - Private

BSE: 541153 | NSE: BANDHANBNK

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Bandhan Bank Ltd.

Bank - Private

BSE: 541153 | NSE: BANDHANBNK

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: