City Union Bank, 532210, CUB Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

21,772.55
16.42
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

20,832.02
0.68%
2.06

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

10 Years
5 Years
3 Years

11.72
22.84
5.27

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.19
11.77
9.30

PAT CAGR (%)

10 Years
5 Years
3 Years

1.60
1.54

P:E (Median)

8 Years
5 Years
3 Years

15.64
13.05
12.11

P:BV (Average)

8 Years
5 Years
3 Years

1.71
1.60
1.54

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.47
7.80
8.32

Quarterly Results

Standalone Figures in Rs. Crores

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Interest Earned 1,855.62 1,532.72 21.07% 1,755.68 1,478.74 18.73% 1,653.13 1,433.95 15.29% 1,605.33 1,388.64 15.60%
Interest Exp. 1,069.78 932.40 14.73% 1,003.51 890.99 12.63% 986.59 851.46 15.87% 980.04 843.47 16.19%
Net Interest Income 785.83 600.31 30.90% 752.18 587.74 27.98% 666.53 582.49 14.43% 625.29 545.17 14.70%
NIM 3.87 3.60 7.50% 3.69 3.58 3.07% 3.63 3.60 0.83% 3.54 3.54 0.00%
Other Income 290.48 251.22 15.63% 245.35 228.39 7.43% 259.13 226.32 14.50% 243.88 192.13 26.93%
Total Income 2,146.09 1,783.94 20.30% 2,001.03 1,707.12 17.22% 1,912.26 1,660.27 15.18% 1,849.20 1,580.77 16.98%
Operating Exp. 496.74 410.57 20.99% 484.36 380.14 27.42% 455.08 380.63 19.56% 418.24 363.81 14.96%
Operating Profit 579.56 440.96 31.43% 513.16 436.00 17.70% 470.59 428.18 9.90% 450.92 373.49 20.73%
Provision 120.00 78.00 53.85% 96.00 75.00 28.00% 57.00 70.00 -18.57% 70.00 39.00 79.49%
PBT 459.56 362.96 26.61% 417.16 361.00 15.56% 413.59 358.18 15.47% 380.92 334.49 13.88%
PBTM 24.77 23.68 4.60% 23.76 24.41 -2.66% 25.02 24.98 0.16% 23.73 24.09 -1.49%
TAX 100.00 75.00 33.33% 85.00 75.00 13.33% 85.00 73.00 16.44% 75.00 70.00 7.14%
PAT 359.56 287.96 24.86% 332.16 286.00 16.14% 328.59 285.18 15.22% 305.92 264.49 15.66%
PATM 19.38% 18.79% 18.92% 19.34% 19.88% 19.89% 19.06% 19.05%
EPS 3.63 2.91 24.74% 3.36 2.89 16.26% 3.33 2.89 15.22% 3.10 2.68 15.67%
Gross NPA 1,273.08 1,638.17 -22.29% 1,320.00 1,693.04 -22.03% 1,393.22 1,725.50 -19.26% 1,616.98 1,806.45 -10.49%
Gross NPA% 1.91 3.09 -38.19% 2.17 3.36 -35.42% 2.42 3.54 -31.64% 2.99 3.88 -22.94%
Net NPA 449.42 653.07 -31.18% 469.34 701.54 -33.10% 512.86 775.02 -33.83% 634.55 853.50 -25.65%
Net NPA% 0.68 1.25 -45.60% 0.78 1.42 -45.07% 0.90 1.62 -44.44% 1.20 1.87 -35.83%
CASA 27.64 28.52 -3.09% 27.28 27.68 -1.45% 28.12 29.45 -4.52% 27.31 29.52 -7.49%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Interest Earned 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest Exp. 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Net Interest Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
NIM 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Total Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Operating Exp. 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Operating Profit 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Provision 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBTM 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
TAX 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Gross NPA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Gross NPA% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Net NPA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Net NPA% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
CASA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Interest Income - 2,829.84 2,315.71 2,123.47 2,162.80 1,916.49 1,829.66 1,675.19 1,611.49 1,430.30 1,198.77 Interest Earned - 6,869.76 5,834.04 5,270.57 4,714.34 4,104.78 4,134.68 4,168.60 3,767.17 3,402.42 3,173.79 Interest Expended - 4,039.92 3,518.33 3,147.10 2,551.54 2,188.29 2,305.02 2,493.41 2,155.68 1,972.12 1,975.02 Int. income Growth - 22.20% 9.05% -1.82% 12.85% 4.75% 9.22% 3.95% 12.67% 19.31% Other Income - 1,038.83 898.06 741.66 810.36 759.08 688.77 679.95 514.39 532.10 483.95 Total Income - 3,868.67 3,213.77 2,865.13 2,973.16 2,675.57 2,518.43 2,355.14 2,125.88 1,962.40 1,682.72 Total Expenditure - 2,090.03 1,715.56 1,559.00 1,722.83 1,605.39 1,738.14 1,689.83 1,139.52 1,119.94 936.94 Employee Cost - 889.79 733.00 613.81 530.37 503.60 463.72 420.65 364.44 315.88 298.14 % Of Sales - 12.95% 12.56% 11.65% 11.25% 12.27% 11.22% 10.09% 9.67% 9.28% 9.39% Opt. & Establishment Exp. - 1,072.04 883.74 809.97 697.66 661.68 674.34 672.08 582.94 491.23 443.85 % Of Sales - 15.61% 15.15% 15.37% 14.80% 16.12% 16.31% 16.12% 15.47% 14.44% 13.98% Provisions - 343.00 262.00 286.00 640.50 610.15 775.02 755.08 315.14 417.75 300.97 % Of Sales - 4.99% 4.49% 5.43% 13.59% 14.86% 18.74% 18.11% 8.37% 12.28% 9.48% EBITDA - 1,778.64 1,498.21 1,306.13 1,250.33 1,070.18 780.29 665.31 986.36 842.46 745.78 EBITDA Margin - 62.85% 64.70% 61.51% 57.81% 55.84% 42.65% 39.72% 61.21% 58.90% 62.21% Depreciation - 107.40 81.59 75.39 72.85 85.02 87.47 78.99 61.50 52.46 53.01 PBT - 1,671.23 1,416.63 1,230.73 1,177.48 985.17 692.82 586.32 924.85 790.00 692.77 Exceptional Inc./Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Provision for Tax - 345.00 293.00 215.00 240.00 225.00 100.00 110.00 242.00 198.00 190.00 Tax Rate - 20.64% 20.68% 17.47% 20.38% 22.84% 14.43% 18.76% 26.17% 25.06% 27.43% PAT - 1,326.23 1,123.63 1,015.73 937.48 760.17 592.82 476.32 682.85 592.00 502.77 PAT before Minority Interest - 1,326.23 1,123.63 1,015.73 937.48 760.17 592.82 476.32 682.85 592.00 502.77 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 34.28% 34.96% 35.45% 31.53% 28.41% 23.54% 20.22% 32.12% 30.17% 29.88% PAT Growth - 18.03% 10.62% 8.35% 23.33% 28.23% 24.46% -30.25% 15.35% 17.75% EPS - 13.39 11.34 10.25 9.46 7.67 5.98 4.81 6.89 5.97 5.07

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 10,564.86 9,466.62 8,401.43 7,457.21 6,585.71 5,842.48 5,296.07 4,840.76 4,163.24 3,570.20 Share Capital 74.30 74.10 74.07 74.04 73.96 73.88 73.73 73.45 66.47 60.11 Total Reserves 10,490.56 9,392.52 8,327.36 7,383.17 6,511.75 5,768.59 5,222.34 4,767.31 4,096.76 3,510.09 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Deposits 78,307.95 63,525.95 55,656.64 52,397.86 47,689.67 44,537.36 40,832.49 38,447.95 32,852.62 30,115.74 Borrowings 5,326.80 2,169.41 4,724.16 4,688.09 5,311.82 1,345.70 2,032.40 480.91 1,735.88 531.00 Other Liabilities & Provisions 2,824.78 2,461.23 2,043.64 2,051.40 1,943.72 1,586.15 1,572.57 1,489.27 1,185.51 1,053.84 Total Liabilities 97,024.39 77,623.21 70,825.87 66,594.56 61,530.92 53,311.69 49,733.53 45,258.89 39,937.25 35,270.78 Net Block 468.53 322.34 270.37 239.33 214.65 232.69 245.16 250.03 223.13 215.08 Gross Block 1,370.64 1,155.29 1,035.50 938.90 860.43 797.45 759.25 689.84 602.68 542.98 Accumulated Depreciation 902.11 832.95 765.13 699.58 645.78 564.76 514.09 439.81 379.55 327.90 Total Non-Current Assets 94,257.69 75,030.27 68,403.72 64,274.59 59,481.27 51,441.52 48,011.05 43,598.85 38,591.48 33,958.21 Lease Adjustment A/c 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash and balance with RBI 6,267.33 3,874.57 4,615.40 3,302.36 2,965.10 2,792.71 2,030.37 1,993.12 1,861.80 1,484.19 Balance with banks and money at call 2,659.74 1,415.97 2,328.12 3,346.92 3,721.83 2,822.35 2,691.28 970.16 774.65 1,394.79 Investments 18,986.92 17,336.14 15,664.11 14,332.63 12,221.22 9,435.94 9,116.79 7,712.20 7,879.11 7,031.45 Advances 65,875.17 52,081.25 45,525.72 43,053.35 40,358.47 36,157.83 33,927.45 32,673.34 27,852.79 23,832.70 Other Assets 2,766.70 2,592.94 2,422.14 2,319.99 2,049.64 1,870.16 1,722.49 1,660.03 1,345.78 1,312.57 Total Assets 97,024.39 77,623.21 70,825.86 66,594.58 61,530.91 53,311.68 49,733.54 45,258.88 39,937.26 35,270.78 Contingent Liabilities 15,906.94 10,292.14 7,847.00 10,263.66 9,295.73 8,191.54 8,502.71 4,835.45 5,716.00 7,176.35 Bills for collection 582.92 499.61 469.91 401.08 409.02 372.62 335.79 460.81 319.09 256.97 Adjusted Book Value 106.64 95.82 113.43 100.72 89.05 79.08 71.83 65.91 56.94 49.09

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 802.47 1,128.30 436.20 724.13 1,165.50 921.80 1,836.23 418.60 -183.10 283.61 PBT 1,326.23 1,123.63 1,015.73 937.48 760.17 592.82 476.32 682.85 592.00 502.77 Adjustment 805.97 654.16 452.93 758.49 663.18 652.93 699.70 528.95 500.05 338.30 Adjustments for Liabilities & Assets -1,086.64 -445.93 -868.99 -779.17 -236.90 -256.54 623.84 -601.62 -1,158.15 -458.63 Refund/(Payment) of direct taxes -243.09 -203.56 -163.48 -192.68 -20.95 -67.41 36.37 -191.58 -117.00 -98.83 Other Direct Payments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -207.85 -119.69 -106.41 -71.88 -62.84 -37.96 -59.59 -86.69 -60.53 -50.32 Net Fixed Assets -215.35 -119.79 -96.60 -78.47 -62.98 -38.20 -69.41 -87.16 -59.70 -50.08 Other Investment Activity -1490.33 -1261.70 -1107.38 -1001.74 -898.39 -857.04 -845.94 -750.37 -653.00 -602.97 Cash from Financing Activity 3,041.91 -2,661.59 -35.53 -689.90 -30.79 9.57 -18.28 -5.07 1.09 -4.38 Closing Cash & Equivalent 8,927.07 5,290.54 6,943.53 6,649.27 6,686.93 5,615.06 4,721.65 2,963.28 2,636.44 2,878.98 Net Cash Inflow / Outflow 3,636.53 -1,652.98 294.25 -37.66 1,071.87 893.41 1,758.36 326.84 -242.53 228.90 Opening Cash & Equivalents 5,290.54 6,943.53 6,649.27 6,686.93 5,615.06 4,721.65 2,963.28 2,636.44 2,878.98 2,650.07

Financial Ratios

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value 106.64 95.82 113.43 100.72 89.05 79.08 71.83 65.91 56.94 49.09 NIM 3.02 3.10 3.12 3.38 3.23 3.57 3.51 3.72 3.73 3.55 Yield on Advances 10.43 11.20 11.58 10.95 10.17 11.44 12.29 11.53 12.22 13.32 Yield on Investments 6.72 6.51 6.33 5.88 5.67 8.65 8.44 7.60 7.83 9.19 Cost of Liabilities 4.83 5.36 5.21 4.47 4.13 5.02 5.82 5.54 5.70 6.44 Interest Spread 5.60 5.85 6.37 6.48 6.04 6.41 6.47 5.99 6.51 6.87 ROCE 13.50% 13.39% 11.70% 12.05% 11.04% 10.51% 10.16% 17.34% 16.70% 18.57% Cost Income Ratio 47.93 47.77 47.06 38.85 40.37 41.72 43.04 41.67 38.46 40.94 Core Cost Income Ratio 48.88 48.50 47.93 38.49 41.16 45.66 46.17 42.32 40.39 43.75 Operating Costs to Assets 1.91 1.98 1.90 1.73 1.76 1.97 2.04 1.96 1.89 1.95 Loans/Deposits 0.07 0.03 0.08 0.09 0.11 0.03 0.05 0.01 0.05 0.02 Cash/Deposits 0.08 0.06 0.08 0.06 0.06 0.06 0.05 0.05 0.06 0.05 Investment/Deposits 0.24 0.27 0.28 0.27 0.26 0.21 0.22 0.20 0.24 0.23 Inc Loan/Deposits 6.80% 3.42% 8.49% 8.95% 11.14% 3.02% 4.98% 1.25% 5.28% 1.76% Credit Deposits 84.12% 81.98% 81.80% 82.17% 84.63% 81.19% 83.09% 84.98% 84.78% 79.14% Interest Expended / Interest earned 58.81% 60.31% 59.71% 54.12% 53.31% 55.75% 59.81% 57.22% 57.96% 62.23% Interest income / Total funds 7.08% 7.52% 7.44% 7.08% 6.67% 7.76% 8.38% 8.32% 8.52% 9.00% Interest Expended / Total funds 4.16% 4.53% 4.44% 3.83% 3.56% 4.32% 5.01% 4.76% 4.94% 5.60% CASA 27.64% 28.52% 30.63% 29.88% 32.56% 29.15% 24.97% 25.22% 24.22% 23.37%

Top Investors:

edelweiss mutual fund

hdfc life insurance company limited

sbi life insurance co ltd

sriram vaidyanathan

vilasini vaidyanathan

visalam g

Annual Reports:

News Update:

City Union Bank opens thirteen new branches across India
28th Apr 2026, 12:17 PM

The total number of branches as on date stands at 1000
Read More
City Union Bank - Quarterly Results
28th Apr 2026, 00:00 AM

Read More
City Union Bank opens seven new branches across India
20th Apr 2026, 18:24 PM

With these additions, the total number of branches as on date stands at 971
Read More

City Union Bank Ltd.

Bank - Private

BSE: 532210 | NSE: CUB

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

City Union Bank Ltd.

Bank - Private

BSE: 532210 | NSE: CUB

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: