City Union Bank, 532210, CUB Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

20,084.89
16.62
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

18,379.73
0.74%
2.02

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

10 Years
5 Years
3 Years

10.40
163.92
7.15

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.71
13.64
6.22

PAT CAGR (%)

10 Years
5 Years
3 Years

1.63
1.44

P:E (Median)

8 Years
5 Years
3 Years

16.39
13.05
11.68

P:BV (Average)

8 Years
5 Years
3 Years

1.68
1.63
1.44

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.45
7.65
7.80

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Interest Earned 1,653.13 1,433.95 15.29% 1,605.33 1,388.64 15.60% 1,532.72 1,374.12 11.54% 1,478.74 1,326.24 11.50%
Interest Exp. 986.59 851.46 15.87% 980.04 843.47 16.19% 932.40 827.54 12.67% 890.99 810.31 9.96%
Net Interest Income 666.53 582.49 14.43% 625.29 545.17 14.70% 600.31 546.57 9.83% 587.74 515.93 13.92%
NIM 3.63 3.60 0.83% 3.54 3.54 0.00% 3.60 3.66 -1.64% 3.58 3.63 -1.38%
Other Income 259.13 226.32 14.50% 243.88 192.13 26.93% 251.22 175.23 43.37% 228.39 192.88 18.41%
Total Income 1,912.26 1,660.27 15.18% 1,849.20 1,580.77 16.98% 1,783.94 1,549.35 15.14% 1,707.12 1,519.11 12.38%
Operating Exp. 455.08 380.63 19.56% 418.24 363.81 14.96% 410.57 369.98 10.97% 380.14 344.77 10.26%
Operating Profit 470.59 428.18 9.90% 450.92 373.49 20.73% 440.96 351.82 25.34% 436.00 364.03 19.77%
Provision 57.00 70.00 -18.57% 70.00 39.00 79.49% 78.00 32.00 143.75% 75.00 46.00 63.04%
PBT 413.59 358.18 15.47% 380.92 334.49 13.88% 362.96 319.82 13.49% 361.00 318.03 13.51%
PBTM 25.02 24.98 0.16% 23.73 24.09 -1.49% 23.68 23.27 1.76% 24.41 23.98 1.79%
TAX 85.00 73.00 16.44% 75.00 70.00 7.14% 75.00 65.00 15.38% 75.00 65.00 15.38%
PAT 328.59 285.18 15.22% 305.92 264.49 15.66% 287.96 254.82 13.01% 286.00 253.03 13.03%
PATM 19.88% 19.89% 19.06% 19.05% 18.79% 18.54% 19.34% 19.08%
EPS 4.43 3.85 15.06% 4.13 3.57 15.69% 3.89 3.44 13.08% 3.86 3.42 12.87%
Gross NPA 1,393.22 1,725.50 -19.26% 1,616.98 1,806.45 -10.49% 1,638.17 1,854.43 -11.66% 1,693.04 1,968.11 -13.98%
Gross NPA% 2.42 3.54 -31.64% 2.99 3.88 -22.94% 3.09 3.99 -22.56% 3.36 4.47 -24.83%
Net NPA 512.86 775.02 -33.83% 634.55 853.50 -25.65% 653.07 898.68 -27.33% 701.54 940.90 -25.44%
Net NPA% 0.90 1.62 -44.44% 1.20 1.87 -35.83% 1.25 1.97 -36.55% 1.42 2.19 -35.16%
CASA 28.12 29.45 -4.52% 27.31 29.52 -7.49% 28.52 30.63 -6.89% 27.68 29.12 -4.95%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Interest Earned 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest Exp. 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Net Interest Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
NIM 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Total Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Operating Exp. 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Operating Profit 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Provision 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBTM 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
TAX 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Gross NPA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Gross NPA% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Net NPA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Net NPA% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
CASA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Interest Income 2,479.90 2,315.71 2,123.47 2,162.80 1,916.49 1,829.66 1,675.19 1,611.49 1,430.30 1,198.77 981.04 Interest Earned 6,269.92 5,834.04 5,270.57 4,714.34 4,104.78 4,134.68 4,168.60 3,767.17 3,402.42 3,173.79 2,944.21 Interest Expended 3,790.02 3,518.33 3,147.10 2,551.54 2,188.29 2,305.02 2,493.41 2,155.68 1,972.12 1,975.02 1,963.17 Int. income Growth 13.23% 9.05% -1.82% 12.85% 4.75% 9.22% 3.95% 12.67% 19.31% 22.19% Other Income 982.62 898.06 741.66 810.36 759.08 688.77 679.95 514.39 532.10 483.95 409.98 Total Income 7,252.52 3,213.77 2,865.13 2,973.16 2,675.57 2,518.43 2,355.14 2,125.88 1,962.40 1,682.72 1,391.02 Total Expenditure 1,664.03 1,715.56 1,559.00 1,722.83 1,605.39 1,738.14 1,689.83 1,139.52 1,119.94 936.94 735.89 Employee Cost - 733.00 613.81 530.37 503.60 463.72 420.65 364.44 315.88 298.14 213.17 % Of Sales - 12.56% 11.65% 11.25% 12.27% 11.22% 10.09% 9.67% 9.28% 9.39% 7.24% Opt. & Establishment Exp. - 883.74 809.97 697.66 661.68 674.34 672.08 582.94 491.23 443.85 396.99 % Of Sales - 15.15% 15.37% 14.80% 16.12% 16.31% 16.12% 15.47% 14.44% 13.98% 13.48% Provisions - 262.00 286.00 640.50 610.15 775.02 755.08 315.14 417.75 300.97 230.59 % Of Sales - 4.49% 5.43% 13.59% 14.86% 18.74% 18.11% 8.37% 12.28% 9.48% 7.83% EBITDA 1,798.49 1,498.21 1,306.13 1,250.33 1,070.18 780.29 665.31 986.36 842.46 745.78 655.13 EBITDA Margin 73.46% 64.70% 61.51% 57.81% 55.84% 42.65% 39.72% 61.21% 58.90% 62.21% 66.78% Depreciation 0.00 81.59 75.39 72.85 85.02 87.47 78.99 61.50 52.46 53.01 52.43 PBT 1,518.47 1,416.63 1,230.73 1,177.48 985.17 692.82 586.32 924.85 790.00 692.77 602.69 Exceptional Inc./Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Provision for Tax 310.00 293.00 215.00 240.00 225.00 100.00 110.00 242.00 198.00 190.00 158.00 Tax Rate 20.42% 20.68% 17.47% 20.38% 22.84% 14.43% 18.76% 26.17% 25.06% 27.43% 26.22% PAT 1,208.47 1,123.63 1,015.73 937.48 760.17 592.82 476.32 682.85 592.00 502.77 444.69 PAT before Minority Interest 1,208.47 1,123.63 1,015.73 937.48 760.17 592.82 476.32 682.85 592.00 502.77 444.69 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 34.90% 34.96% 35.45% 31.53% 28.41% 23.54% 20.22% 32.12% 30.17% 29.88% 31.97% PAT Growth 14.27% 10.62% 8.35% 23.33% 28.23% 24.46% -30.25% 15.35% 17.75% 13.06% EPS 16.31 15.16 13.71 12.65 10.26 8.00 6.43 9.22 7.99 6.79 6.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 9,466.62 8,401.43 7,457.21 6,585.71 5,842.48 5,296.07 4,840.76 4,163.24 3,570.20 3,052.00 Share Capital 74.10 74.07 74.04 73.96 73.88 73.73 73.45 66.47 60.11 59.82 Total Reserves 9,392.52 8,327.36 7,383.17 6,511.75 5,768.59 5,222.34 4,767.31 4,096.76 3,510.09 2,992.18 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Deposits 63,525.95 55,656.64 52,397.86 47,689.67 44,537.36 40,832.49 38,447.95 32,852.62 30,115.74 27,158.13 Borrowings 2,169.41 4,724.16 4,688.09 5,311.82 1,345.70 2,032.40 480.91 1,735.88 531.00 664.55 Other Liabilities & Provisions 2,461.23 2,043.64 2,051.40 1,943.72 1,586.15 1,572.57 1,489.27 1,185.51 1,053.84 929.29 Total Liabilities 77,623.21 70,825.87 66,594.56 61,530.92 53,311.69 49,733.53 45,258.89 39,937.25 35,270.78 31,803.97 Net Block 322.34 270.37 239.33 214.65 232.69 245.16 250.03 223.13 215.08 217.56 Gross Block 1,155.29 1,035.50 938.90 860.43 797.45 759.25 689.84 602.68 542.98 492.90 Accumulated Depreciation 832.95 765.13 699.58 645.78 564.76 514.09 439.81 379.55 327.90 275.35 Total Non-Current Assets 75,030.27 68,403.72 64,274.59 59,481.27 51,441.52 48,011.05 43,598.85 38,591.48 33,958.21 30,751.00 Lease Adjustment A/c 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash and balance with RBI 3,874.57 4,615.40 3,302.36 2,965.10 2,792.71 2,030.37 1,993.12 1,861.80 1,484.19 1,412.57 Balance with banks and money at call 1,415.97 2,328.12 3,346.92 3,721.83 2,822.35 2,691.28 970.16 774.65 1,394.79 1,237.50 Investments 17,336.14 15,664.11 14,332.63 12,221.22 9,435.94 9,116.79 7,712.20 7,879.11 7,031.45 6,826.45 Advances 52,081.25 45,525.72 43,053.35 40,358.47 36,157.83 33,927.45 32,673.34 27,852.79 23,832.70 21,056.92 Other Assets 2,592.94 2,422.14 2,319.99 2,049.64 1,870.16 1,722.49 1,660.03 1,345.78 1,312.57 1,052.97 Total Assets 77,623.21 70,825.86 66,594.58 61,530.91 53,311.68 49,733.54 45,258.88 39,937.26 35,270.78 31,803.97 Contingent Liabilities 10,292.14 7,847.00 10,263.66 9,295.73 8,191.54 8,502.71 4,835.45 5,716.00 7,176.35 6,504.40 Bills for collection 499.61 469.91 401.08 409.02 372.62 335.79 460.81 319.09 256.97 309.85 Adjusted Book Value 127.76 113.43 100.72 89.05 79.08 71.83 65.91 56.94 49.09 42.17

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1,128.30 436.20 724.13 1,165.50 921.80 1,836.23 418.60 -183.10 283.61 248.46 PBT 1,123.63 1,015.73 937.48 760.17 592.82 476.32 682.85 592.00 502.77 444.69 Adjustment 654.16 452.93 758.49 663.18 652.93 699.70 528.95 500.05 338.30 315.52 Adjustments for Liabilities & Assets -445.93 -868.99 -779.17 -236.90 -256.54 623.84 -601.62 -1,158.15 -458.63 -543.05 Refund/(Payment) of direct taxes -203.56 -163.48 -192.68 -20.95 -67.41 36.37 -191.58 -117.00 -98.83 31.29 Other Direct Payments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -119.69 -106.41 -71.88 -62.84 -37.96 -59.59 -86.69 -60.53 -50.32 -59.99 Net Fixed Assets -119.79 -96.60 -78.47 -62.98 -38.20 -69.41 -87.16 -59.70 -50.08 -59.26 Other Investment Activity -1261.70 -1107.38 -1001.74 -898.39 -857.04 -845.94 -750.37 -653.00 -602.97 -557.23 Cash from Financing Activity -2,661.59 -35.53 -689.90 -30.79 9.57 -18.28 -5.07 1.09 -4.38 -75.17 Closing Cash & Equivalent 5,290.54 6,943.53 6,649.27 6,686.93 5,615.06 4,721.65 2,963.28 2,636.44 2,878.98 2,650.07 Net Cash Inflow / Outflow -1,652.98 294.25 -37.66 1,071.87 893.41 1,758.36 326.84 -242.53 228.90 113.30 Opening Cash & Equivalents 6,943.53 6,649.27 6,686.93 5,615.06 4,721.65 2,963.28 2,636.44 2,878.98 2,650.07 2,536.77

Financial Ratios

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value 127.76 113.43 100.72 89.05 79.08 71.83 65.91 56.94 49.09 42.17 NIM 3.10 3.12 3.38 3.23 3.57 3.51 3.72 3.73 3.55 3.21 Yield on Advances 11.20 11.58 10.95 10.17 11.44 12.29 11.53 12.22 13.32 13.98 Yield on Investments 6.51 6.33 5.88 5.67 8.65 8.44 7.60 7.83 9.19 8.59 Cost of Liabilities 5.36 5.21 4.47 4.13 5.02 5.82 5.54 5.70 6.44 7.06 Interest Spread 5.85 6.37 6.48 6.04 6.41 6.47 5.99 6.51 6.87 6.93 ROCE 13.39% 11.70% 12.05% 11.04% 10.51% 10.16% 17.34% 16.70% 18.57% 19.54% Cost Income Ratio 47.77 47.06 38.85 40.37 41.72 43.04 41.67 38.46 40.94 40.10 Core Cost Income Ratio 48.50 47.93 38.49 41.16 45.66 46.17 42.32 40.39 43.75 41.45 Operating Costs to Assets 1.98 1.90 1.73 1.76 1.97 2.04 1.96 1.89 1.95 1.75 Loans/Deposits 0.03 0.08 0.09 0.11 0.03 0.05 0.01 0.05 0.02 0.02 Cash/Deposits 0.06 0.08 0.06 0.06 0.06 0.05 0.05 0.06 0.05 0.05 Investment/Deposits 0.27 0.28 0.27 0.26 0.21 0.22 0.20 0.24 0.23 0.25 Inc Loan/Deposits 3.42% 8.49% 8.95% 11.14% 3.02% 4.98% 1.25% 5.28% 1.76% 2.45% Credit Deposits 81.98% 81.80% 82.17% 84.63% 81.19% 83.09% 84.98% 84.78% 79.14% 77.53% Interest Expended / Interest earned 60.31% 59.71% 54.12% 53.31% 55.75% 59.81% 57.22% 57.96% 62.23% 66.68% Interest income / Total funds 7.52% 7.44% 7.08% 6.67% 7.76% 8.38% 8.32% 8.52% 9.00% 9.26% Interest Expended / Total funds 4.53% 4.44% 3.83% 3.56% 4.32% 5.01% 4.76% 4.94% 5.60% 6.17% CASA 28.52% 30.63% 29.88% 32.56% 29.15% 24.97% 25.22% 24.22% 23.37% 20.37%

Top Investors:

hdfc mutual fund

sbi mutual fund

small cap world fund inc

axis mutual fund

hdfc life insurance company

franklin templeton mutual fund

vilasini vaidyanathan

visalam g

edelweiss mutual fund

canara robeco mutual fund

Annual Reports:

News Update:

City Union Bank opens three new branches across India
25th Nov 2025, 11:51 AM

With these additions, the total number of branches as on date stands at 900
Read More
City Union Bank opens new branch in Uttar Pradesh
21st Nov 2025, 12:59 PM

The total number of branches as on date stands at 893
Read More
City Union Bank - Quarterly Results
4th Nov 2025, 00:00 AM

Read More

City Union Bank Ltd.

Bank - Private

BSE: 532210 | NSE: CUB

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

City Union Bank Ltd.

Bank - Private

BSE: 532210 | NSE: CUB

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: