Nifty
Sensex
:
:
24712.05
80786.54
-255.70 (-1.02%)
-849.37 (-1.04%)

Bank - Private

Rating :
63/99

BSE: 500469 | NSE: FEDERALBNK

192.46
26-Aug-2025
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  194.79
  •  195.99
  •  191.91
  •  195.01
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6681812
  •  1287372777.28
  •  220
  •  172.66

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 47,283.02
  • 11.68
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 59,517.88
  • 0.62%
  • 1.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 2.17%
  • 17.78%
  • FII
  • DII
  • Others
  • 26.86%
  • 45.56%
  • 7.63%

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 47.67
  • -1.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.79
  • 20.37
  • 9.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.22
  • 1.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.18
  • 10.51
  • 10.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.29
  • 1.22
  • 1.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.16
  • 7.89
  • 9.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Interest Earned
7,150.84
6,727.60
6.29%
7,107.95
6,339.22
12.13%
7,264.87
6,085.20
19.39%
7,005.66
5,791.28
20.97%
Interest Exp.
4,539.62
4,211.53
7.79%
4,456.47
3,936.34
13.21%
4,569.82
3,759.68
21.55%
4,393.45
3,544.14
23.96%
Net Interest Income
2,611.22
2,516.07
3.78%
2,651.48
2,402.88
10.35%
2,695.05
2,325.52
15.89%
2,612.21
2,247.14
16.25%
NIM
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Other Income
1,164.49
936.05
24.40%
1,047.34
809.90
29.32%
931.15
908.35
2.51%
1,009.63
756.92
33.39%
Total Income
8,315.33
7,663.65
8.50%
8,155.29
7,149.12
14.07%
8,196.02
6,993.55
17.19%
8,015.29
6,548.20
22.40%
Operating Exp.
2,068.67
1,874.90
10.33%
2,102.41
1,993.27
5.48%
1,961.99
1,700.21
15.40%
1,952.65
1,603.78
21.75%
Operating Profit
1,707.04
1,577.22
8.23%
1,596.41
1,219.51
30.91%
1,664.21
1,533.66
8.51%
1,669.19
1,400.28
19.20%
Provision
437.21
172.88
152.90%
162.82
-76.53
-
387.36
113.85
240.24%
196.14
57.57
240.70%
PBT
1,269.83
1,404.34
-9.58%
1,433.59
1,296.04
10.61%
1,276.85
1,419.81
-10.07%
1,473.05
1,342.71
9.71%
PBTM
17.76
20.87
-14.90%
20.17
20.44
-1.32%
17.58
23.33
-24.65%
21.03
23.18
-9.28%
TAX
323.06
364.32
-11.33%
325.28
323.65
0.50%
328.15
356.57
-7.97%
368.59
342.55
7.60%
PAT
946.77
1,040.02
-8.97%
1,108.31
972.39
13.98%
948.70
1,063.24
-10.77%
1,104.46
1,000.16
10.43%
PATM
13.24%
15.46%
15.59%
15.34%
13.06%
17.47%
15.77%
17.27%
EPS
3.89
4.27
-8.90%
4.56
4.00
14.00%
3.90
4.37
-10.76%
4.54
4.11
10.46%
Gross NPA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Gross NPA%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Net NPA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Net NPA%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
CASA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Interest Income
10,569.96
10,474.81
9,070.81
7,836.54
6,422.15
5,879.12
4,912.08
4,319.11
3,688.48
3,130.69
2,566.93
Interest Earned
28,529.32
28,106.08
23,565.48
17,811.78
14,381.53
14,314.08
13,590.39
11,635.44
9,914.90
8,783.27
7,826.28
Interest Expended
17,959.36
17,631.27
14,494.67
9,975.24
7,959.38
8,434.96
8,678.31
7,316.33
6,226.42
5,652.58
5,259.35
Int. income Growth
11.36%
15.48%
15.75%
22.02%
9.24%
19.69%
13.73%
17.10%
17.82%
21.96%
 
Other Income
4,152.61
3,924.17
3,216.48
2,436.24
2,120.93
1,971.65
1,881.81
1,335.22
1,160.21
1,083.77
808.36
Total Income
32,681.93
14,398.98
12,287.29
10,272.78
8,543.08
7,850.77
6,793.89
5,654.33
4,848.69
4,214.46
3,375.29
Total Expenditure
8,085.72
8,522.71
6,792.33
5,827.65
5,757.91
5,527.28
4,608.19
3,571.92
3,330.77
2,748.58
2,528.60
Employee Cost
-
3,545.21
3,185.67
2,440.24
2,511.66
2,172.02
1,875.98
1,425.66
1,276.82
1,189.34
1,074.21
% Of Sales
-
12.61%
13.52%
13.70%
17.46%
15.17%
13.80%
12.25%
12.88%
13.54%
13.73%
Opt. & Establishment Exp.
-
4,635.19
3,814.97
2,953.14
2,219.39
1,841.56
1,796.45
1,533.17
1,352.65
1,187.07
965.56
% Of Sales
-
16.49%
16.19%
16.58%
15.43%
12.87%
13.22%
13.18%
13.64%
13.52%
12.34%
Provisions
-
919.21
259.59
798.63
1,304.66
1,743.54
1,187.22
857.61
950.76
619.99
705.17
% Of Sales
-
3.27%
1.10%
4.48%
9.07%
12.18%
8.74%
7.37%
9.59%
7.06%
9.01%
EBITDA
6,636.85
5,876.27
5,494.96
4,445.13
2,785.17
2,323.49
2,185.70
2,082.41
1,517.92
1,465.88
846.69
EBITDA Margin
71.66%
56.10%
60.58%
56.72%
43.37%
39.52%
44.50%
48.21%
41.15%
46.82%
32.98%
Depreciation
0.00
288.45
233.95
182.18
138.90
114.92
125.73
122.26
124.73
123.91
108.17
PBT
5,453.32
5,587.82
5,261.00
4,262.94
2,646.28
2,208.57
2,059.97
1,960.14
1,393.19
1,341.98
738.51
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
1,345.08
1,386.34
1,333.47
1,087.18
680.88
561.36
507.20
677.62
483.55
488.66
250.61
Tax Rate
24.67%
24.81%
25.35%
25.50%
25.73%
25.42%
24.62%
34.57%
34.71%
36.41%
33.93%
PAT
4,020.72
4,123.34
3,801.37
3,130.45
1,937.65
1,631.97
1,535.51
1,268.39
909.64
853.32
487.90
PAT before Minority Interest
4,108.24
4,201.48
3,927.53
3,175.76
1,965.40
1,647.21
1,552.77
1,282.52
909.64
853.32
487.90
Minority Interest
-87.52
-78.14
-126.16
-45.31
-27.75
-15.24
-17.26
-14.13
0.00
0.00
0.00
PAT Margin
27.31%
28.64%
30.94%
30.47%
22.68%
20.79%
22.60%
22.43%
18.76%
20.25%
14.46%
PAT Growth
0.80%
8.47%
21.43%
61.56%
18.73%
6.28%
21.06%
39.44%
6.60%
74.90%
 
EPS
16.89
16.95
15.63
12.87
7.96
6.71
6.31
5.21
3.74
3.51
2.01

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
34,538.32
30,105.35
22,122.41
19,255.52
16,503.95
14,822.36
13,498.25
12,274.23
8,951.37
8,064.13
Share Capital
491.17
487.07
423.24
420.51
399.23
398.53
397.01
394.43
344.81
343.79
Total Reserves
34,035.26
29,614.52
21,695.85
18,832.72
16,103.00
14,423.83
13,101.24
11,879.81
8,606.56
7,720.34
Minority Interest
914.78
820.48
351.97
305.33
217.04
180.96
80.46
0.00
0.00
0.00
Deposits
2,83,483.62
2,52,455.01
2,12,988.50
1,81,677.52
1,72,186.10
1,52,251.91
1,34,878.93
1,11,970.10
97,662.08
79,170.90
Borrowings
32,595.83
25,159.62
25,861.98
19,587.39
12,270.60
12,527.72
8,706.29
12,328.84
6,345.49
5,236.32
Other Liabilities & Provisions
8,619.35
9,298.48
6,679.20
5,415.29
3,788.83
3,570.38
3,388.53
2,640.50
2,526.80
2,234.39
Total Liabilities
3,60,151.90
3,17,838.94
2,68,004.06
2,26,241.05
2,04,966.52
1,83,353.33
1,60,552.46
1,39,213.67
1,15,485.74
94,705.74
Net Block
1,455.50
996.05
890.32
643.26
504.41
477.20
461.58
451.73
477.40
507.88
Gross Block
3,230.23
2,511.04
2,212.44
1,834.69
1,580.82
1,463.43
1,424.16
1,338.55
1,285.37
1,207.78
Accumulated Depreciation
1,774.72
1,514.99
1,322.12
1,191.44
1,076.42
986.23
962.58
886.82
807.97
699.90
Total Non-Current Assets
3,44,177.72
2,99,410.26
2,49,434.63
2,10,824.86
1,92,579.30
1,73,827.01
1,53,745.02
1,33,262.14
1,09,945.47
89,287.02
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
72.05
66.99
81.39
28.85
13.08
27.61
18.35
9.62
14.94
15.76
Cash and balance with RBI
20,360.98
11,509.11
12,604.24
16,066.11
7,654.51
6,182.54
6,422.67
5,136.79
4,578.27
3,776.96
Balance with banks and money at call
11,236.15
7,684.71
5,199.69
5,069.99
12,161.22
6,574.77
3,630.80
4,058.43
2,876.37
1,646.18
Investments
66,057.68
61,043.12
48,702.24
39,065.19
36,731.67
35,715.39
31,675.70
30,594.68
27,912.26
24,920.47
Advances
2,44,995.36
2,18,110.28
1,81,956.75
1,49,951.46
1,35,514.41
1,24,849.50
1,11,535.92
93,010.89
74,086.23
58,419.77
Other Assets
15,974.19
18,428.69
18,569.43
15,416.18
12,387.22
9,526.31
6,807.45
5,951.55
5,540.26
5,418.71
Total Assets
3,60,151.91
3,17,838.95
2,68,004.06
2,26,241.04
2,04,966.52
1,83,353.32
1,60,552.47
1,39,213.69
1,15,485.73
94,705.73
Contingent Liabilities
2,08,281.83
1,02,089.94
76,605.97
38,931.50
36,427.01
34,463.82
29,348.07
26,815.71
23,235.69
20,254.12
Bills for collection
9,232.80
7,157.84
5,669.45
5,013.28
3,977.22
3,767.65
3,542.81
3,123.36
2,568.35
1,516.83
Adjusted Book Value
140.57
123.58
104.50
91.55
82.65
74.36
67.97
62.21
51.89
46.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
8,800.92
6,431.17
489.30
-7,773.65
11,179.03
3,730.57
7,872.64
-5,050.93
3,430.66
-1,556.94
PBT
5,545.19
5,213.90
4,251.90
2,650.67
2,225.69
2,087.39
1,993.87
1,418.99
1,355.53
737.03
Adjustment
945.81
531.86
1,203.01
1,689.37
1,985.41
1,344.08
979.04
1,108.33
777.92
850.62
Adjustments for Liabilities & Assets
3,650.95
2,008.47
-3,753.56
-11,220.41
7,596.65
1,000.16
5,616.81
-6,875.86
1,711.01
-3,101.38
Refund/(Payment) of direct taxes
-1,341.03
-1,323.05
-1,212.04
-893.28
-628.71
-701.07
-717.08
-702.40
-413.79
-43.21
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3,794.30
-8,908.36
-9,843.74
907.73
-3,914.91
-4,692.57
-3,380.02
-1,579.27
-2,383.86
1,990.44
Net Fixed Assets
-698.77
-261.53
-413.75
-242.34
-93.70
-25.86
-88.72
-45.53
-76.19
-151.06
Other Investment Activity
-12059.47
-12296.08
-1283.08
-5691.97
-6227.29
-4821.04
-2994.43
-3710.30
709.53
-2569.00
Cash from Financing Activity
7,400.97
3,870.88
6,038.13
8,192.64
-207.61
3,661.47
-3,636.61
8,370.62
985.13
205.18
Closing Cash & Equivalent
31,597.13
19,193.82
17,803.93
21,136.11
19,815.73
12,757.31
10,053.47
9,195.21
7,454.64
5,423.14
Net Cash Inflow / Outflow
12,407.58
1,393.69
-3,316.32
1,326.72
7,056.52
2,699.47
856.00
1,740.42
2,031.93
638.69
Opening Cash & Equivalents
19,193.82
17,803.93
21,136.11
19,815.73
12,757.31
10,053.47
9,195.21
7,454.64
5,423.14
4,784.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value
140.57
123.58
104.50
91.55
82.65
74.36
67.97
62.21
51.89
46.88
NIM
3.06
3.04
3.15
3.06
3.06
2.83
2.82
2.78
2.86
2.89
Yield on Advances
11.47
10.80
9.79
9.59
10.56
10.89
10.43
10.66
11.86
13.40
Yield on Investments
7.27
6.47
5.90
6.92
8.03
7.82
7.16
7.05
7.54
7.58
Cost of Liabilities
5.58
5.22
4.18
3.95
4.57
5.27
5.10
5.01
5.43
6.23
Interest Spread
5.89
5.58
5.61
5.64
5.99
5.62
5.34
5.65
6.42
7.17
ROCE
12.76%
13.67%
12.96%
9.68%
10.12%
10.65%
10.83%
9.51%
11.13%
8.01%
Cost Income Ratio
54.81
55.07
50.73
53.75
49.66
52.20
50.17
51.66
53.45
57.23
Core Cost Income Ratio
56.38
56.42
50.94
55.76
53.95
57.33
52.28
54.34
57.67
59.47
Operating Costs to Assets
2.19
2.13
1.94
2.03
1.90
1.93
1.77
1.80
1.95
2.04
Loans/Deposits
0.12
0.10
0.12
0.11
0.07
0.08
0.06
0.11
0.06
0.07
Cash/Deposits
0.07
0.05
0.06
0.09
0.04
0.04
0.05
0.05
0.05
0.05
Investment/Deposits
0.23
0.24
0.23
0.22
0.21
0.23
0.23
0.27
0.29
0.31
Inc Loan/Deposits
11.50%
9.97%
12.14%
10.78%
7.13%
8.23%
6.45%
11.01%
6.50%
6.61%
Credit Deposits
86.42%
86.40%
85.43%
82.54%
78.70%
82.00%
82.69%
83.07%
75.86%
73.79%
Interest Expended / Interest earned
62.73%
61.51%
56.00%
55.34%
58.93%
63.86%
62.88%
62.80%
64.36%
67.20%
Interest income / Total funds
7.80%
7.41%
6.65%
6.36%
6.98%
7.41%
7.25%
7.12%
7.61%
8.26%
Interest Expended / Total funds
4.90%
4.56%
3.72%
3.52%
4.12%
4.73%
4.56%
4.47%
4.89%
5.55%
CASA
30.41%
29.54%
32.74%
37.13%
34.06%
30.70%
32.37%
33.64%
32.82%
32.91%

News Update:


  • Federal Bank reports 11% fall in Q1 consolidated net profit
    2nd Aug 2025, 18:33 PM

    The total consolidated income of the bank increased by 8.50% at Rs 8315.33 crore for Q1FY26

    Read More
  • Federal Bank - Quarterly Results
    2nd Aug 2025, 15:43 PM

    Read More
  • Federal Bank launches 'NRE and NRO current' account products
    4th Jul 2025, 16:48 PM

    The bank has launched this product on July 04, 2025

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.