Nifty
Sensex
:
:
24413.50
80148.88
-65.55 (-0.27%)
-280.16 (-0.35%)

Bank - Private

Rating :
59/99

BSE: 500469 | NSE: FEDERALBNK

186.19
05-Jul-2024
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  180.96
  •  187.20
  •  179.94
  •  180.97
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16844463
  •  31108.23
  •  204.00
  •  130.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 49,328.72
  • 12.25
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 62,586.47
  • 0.60%
  • 1.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 2.25%
  • 18.79%
  • FII
  • DII
  • Others
  • 28.63%
  • 43.46%
  • 6.87%

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.46
  • 23.93
  • 50.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.21
  • 19.80
  • 24.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.11
  • 1.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.25
  • 10.21
  • 10.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.33
  • 1.11
  • 1.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.03
  • 6.92
  • 7.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Interest Earned
6,727.60
5,349.77
25.75%
6,339.22
5,012.26
26.47%
6,085.20
4,697.50
29.54%
5,791.28
4,258.93
35.98%
Interest Exp.
4,211.53
3,254.51
29.41%
3,936.34
2,937.54
34.00%
3,759.68
2,584.90
45.45%
3,544.14
2,349.04
50.88%
Net Interest Income
2,516.07
2,095.26
20.08%
2,402.88
2,074.72
15.82%
2,325.52
2,112.60
10.08%
2,247.14
1,909.89
17.66%
NIM
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Other Income
936.05
741.31
26.27%
809.90
768.42
5.40%
908.35
565.08
60.75%
756.92
627.65
20.60%
Total Income
7,663.65
6,091.08
25.82%
7,149.12
5,780.68
23.67%
6,993.55
5,262.58
32.89%
6,548.20
4,886.58
34.00%
Operating Exp.
1,874.90
1,469.44
27.59%
1,993.27
1,449.15
37.55%
1,700.21
1,329.86
27.85%
1,603.78
1,256.39
27.65%
Operating Profit
1,577.22
1,367.13
15.37%
1,219.51
1,393.99
-12.52%
1,533.66
1,347.82
13.79%
1,400.28
1,281.15
9.30%
Provision
172.88
164.69
4.97%
-76.53
125.26
-
113.85
213.64
-46.71%
57.57
284.52
-79.77%
PBT
1,404.34
1,202.44
16.79%
1,296.04
1,268.73
2.15%
1,419.81
1,134.18
25.18%
1,342.71
996.63
34.73%
PBTM
20.87
22.48
-7.16%
20.44
25.31
-19.24%
23.33
24.14
-3.36%
23.18
23.40
-0.94%
TAX
364.32
310.70
17.26%
323.65
329.16
-1.67%
356.57
281.90
26.49%
342.55
255.72
33.96%
PAT
1,040.02
891.74
16.63%
972.39
939.57
3.49%
1,063.24
852.28
24.75%
1,000.16
740.91
34.99%
PATM
15.46%
16.67%
15.34%
18.75%
17.47%
18.14%
17.27%
17.40%
EPS
4.29
3.68
16.58%
4.01
3.88
3.35%
4.39
3.52
24.72%
4.13
3.06
34.97%
Gross NPA
0.00
0.00
0
4,677.29
4,343.52
7.68%
4,796.64
4,308.99
11.32%
4,617.12
4,173.10
10.64%
Gross NPA%
0.00
0.00
0
2.11
2.35
-10.21%
2.28
2.42
-5.79%
2.27
2.45
-7.35%
Net NPA
0.00
0.00
0
1,365.55
1,323.44
3.18%
1,401.80
1,348.55
3.95%
1,362.78
1,363.96
-0.09%
Net NPA%
0.00
0.00
0
0.63
0.73
-13.70%
0.68
0.77
-11.69%
0.68
0.82
-17.07%
CASA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Interest Income
9,491.61
7,836.54
6,422.15
5,879.12
4,912.08
4,319.11
3,688.48
3,130.69
2,566.93
2,431.44
2,277.94
Interest Earned
24,943.30
17,811.78
14,381.53
14,314.08
13,590.39
11,635.44
9,914.90
8,783.27
7,826.28
7,487.77
7,005.70
Interest Expended
15,451.69
9,975.24
7,959.38
8,434.96
8,678.31
7,316.33
6,226.42
5,652.58
5,259.35
5,056.33
4,727.76
Int. income Growth
15.86%
22.02%
9.24%
19.69%
13.73%
17.10%
17.82%
21.96%
5.57%
6.74%
 
Other Income
3,411.22
2,436.24
2,120.93
1,971.65
1,881.81
1,335.22
1,160.21
1,083.77
808.36
878.54
685.18
Total Income
28,354.52
10,272.78
8,543.08
7,850.77
6,793.89
5,654.33
4,848.69
4,214.46
3,375.29
3,309.98
2,963.12
Total Expenditure
7,172.16
5,827.65
5,757.91
5,527.28
4,608.19
3,571.92
3,330.77
2,748.58
2,528.60
1,700.92
1,663.51
Employee Cost
-
2,440.24
2,511.66
2,172.02
1,875.98
1,425.66
1,276.82
1,189.34
1,074.21
913.05
795.43
% Of Sales
-
13.70%
17.46%
15.17%
13.80%
12.25%
12.88%
13.54%
13.73%
12.19%
11.35%
Opt. & Establishment Exp.
-
2,953.14
2,219.39
1,841.56
1,796.45
1,533.17
1,352.65
1,187.07
965.56
841.65
795.93
% Of Sales
-
16.58%
15.43%
12.87%
13.22%
13.18%
13.64%
13.52%
12.34%
11.24%
11.36%
Provisions
-
798.63
1,304.66
1,743.54
1,187.22
857.61
950.76
619.99
705.17
105.20
267.87
% Of Sales
-
4.48%
9.07%
12.18%
8.74%
7.37%
9.59%
7.06%
9.01%
1.40%
3.82%
EBITDA
5,730.67
4,445.13
2,785.17
2,323.49
2,185.70
2,082.41
1,517.92
1,465.88
846.69
1,609.06
1,299.61
EBITDA Margin
71.25%
56.72%
43.37%
39.52%
44.50%
48.21%
41.15%
46.82%
32.98%
66.18%
57.05%
Depreciation
0.00
182.18
138.90
114.92
125.73
122.26
124.73
123.91
108.17
79.49
97.86
PBT
5,462.90
4,262.94
2,646.28
2,208.57
2,059.97
1,960.14
1,393.19
1,341.98
738.51
1,529.57
1,201.75
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
1,387.09
1,087.18
680.88
561.36
507.20
677.62
483.55
488.66
250.61
517.48
372.83
Tax Rate
25.39%
25.50%
25.73%
25.42%
24.62%
34.57%
34.71%
36.41%
33.93%
33.83%
31.02%
PAT
3,986.06
3,130.45
1,937.65
1,631.97
1,535.51
1,268.39
909.64
853.32
487.90
1,012.09
828.92
PAT before Minority Interest
4,075.81
3,175.76
1,965.40
1,647.21
1,552.77
1,282.52
909.64
853.32
487.90
1,012.09
828.92
Minority Interest
-89.75
-45.31
-27.75
-15.24
-17.26
-14.13
0.00
0.00
0.00
0.00
0.00
PAT Margin
30.89%
30.47%
22.68%
20.79%
22.60%
22.43%
18.76%
20.25%
14.46%
30.58%
27.97%
PAT Growth
19.02%
61.56%
18.73%
6.28%
21.06%
39.44%
6.60%
74.90%
-51.79%
22.10%
 
EPS
16.82
12.92
8.00
6.74
6.34
5.23
3.75
3.52
2.01
4.18
3.42

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
22,122.41
19,255.52
16,503.95
14,822.36
13,498.25
12,274.23
8,951.37
8,064.13
7,700.27
6,860.71
Share Capital
423.24
420.51
399.23
398.53
397.01
394.43
344.81
343.79
171.33
171.06
Total Reserves
21,695.85
18,832.72
16,103.00
14,423.83
13,101.24
11,879.81
8,606.56
7,720.34
7,528.94
6,689.65
Minority Interest
351.97
305.33
217.04
180.96
80.46
0.00
0.00
0.00
0.00
0.00
Deposits
212,988.50
181,677.52
172,186.10
152,251.91
134,878.93
111,970.10
97,662.08
79,170.90
70,822.69
59,729.04
Borrowings
25,861.98
19,587.39
12,270.60
12,527.72
8,706.29
12,328.84
6,345.49
5,236.32
2,392.98
5,767.54
Other Liabilities & Provisions
6,679.20
5,415.29
3,788.83
3,570.38
3,388.53
2,640.50
2,526.80
2,234.39
1,992.35
2,287.55
Total Liabilities
268,004.06
226,241.05
204,966.52
183,353.33
160,552.46
139,213.67
115,485.74
94,705.74
82,908.29
74,644.84
Net Block
890.32
643.26
504.41
477.20
461.58
451.73
477.40
507.88
446.10
413.84
Gross Block
2,212.44
1,834.69
1,580.82
1,463.43
1,424.16
1,338.55
1,285.37
1,207.78
1,046.03
939.42
Accumulated Depreciation
1,322.12
1,191.44
1,076.42
986.23
962.58
886.82
807.97
699.90
599.93
525.58
Total Non-Current Assets
249,434.63
210,824.86
192,579.30
173,827.01
153,745.02
133,262.14
109,945.47
89,287.02
77,135.75
72,513.04
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
81.39
28.85
13.08
27.61
18.35
9.62
14.94
15.76
26.58
22.62
Cash and balance with RBI
12,604.24
16,066.11
7,654.51
6,182.54
6,422.67
5,136.79
4,578.27
3,776.96
3,381.98
3,108.37
Balance with banks and money at call
5,199.69
5,069.99
12,161.22
6,574.77
3,630.80
4,058.43
2,876.37
1,646.18
1,402.46
1,425.81
Investments
48,702.24
39,065.19
36,731.67
35,715.39
31,675.70
30,594.68
27,912.26
24,920.47
20,349.44
23,838.59
Advances
181,956.75
149,951.46
135,514.41
124,849.50
111,535.92
93,010.89
74,086.23
58,419.77
51,529.19
43,703.81
Other Assets
18,569.43
15,416.18
12,387.22
9,526.31
6,807.45
5,951.55
5,540.26
5,418.71
5,772.54
2,131.80
Total Assets
268,004.06
226,241.04
204,966.52
183,353.32
160,552.47
139,213.69
115,485.73
94,705.73
82,908.29
74,644.84
Contingent Liabilities
76,605.97
38,931.50
36,427.01
34,463.82
29,348.07
26,815.71
23,235.69
20,254.12
17,215.15
23,481.99
Bills for collection
5,669.45
5,013.28
3,977.22
3,767.65
3,542.81
3,123.36
2,568.35
1,516.83
1,221.66
1,209.54
Adjusted Book Value
104.50
91.55
82.65
74.36
67.97
62.21
51.89
46.88
44.91
40.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
489.30
-7,773.65
11,179.03
3,730.57
7,872.64
-5,050.93
3,430.66
-1,556.94
5,158.27
1,196.61
PBT
4,251.90
2,650.67
2,225.69
2,087.39
1,993.87
1,418.99
1,355.53
737.03
1,575.29
1,222.58
Adjustment
1,203.01
1,689.37
1,985.41
1,344.08
979.04
1,108.33
777.92
850.62
171.43
373.41
Adjustments for Liabilities & Assets
-3,753.56
-11,220.41
7,596.65
1,000.16
5,616.81
-6,875.86
1,711.01
-3,101.38
4,017.86
242.29
Refund/(Payment) of direct taxes
-1,212.04
-893.28
-628.71
-701.07
-717.08
-702.40
-413.79
-43.21
-606.32
-641.66
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9,843.74
907.73
-3,914.91
-4,692.57
-3,380.02
-1,579.27
-2,383.86
1,990.44
-1,364.28
-737.47
Net Fixed Assets
-413.75
-242.34
-93.70
-25.86
-88.72
-45.53
-76.19
-151.06
-113.66
-105.67
Other Investment Activity
-1283.08
-5691.97
-6227.29
-4821.04
-2994.43
-3710.30
709.53
-2569.00
-1791.13
-4426.73
Cash from Financing Activity
6,038.13
8,192.64
-207.61
3,661.47
-3,636.61
8,370.62
985.13
205.18
-3,543.73
348.51
Closing Cash & Equivalent
17,803.93
21,136.11
19,815.73
12,757.31
10,053.47
9,195.21
7,454.64
5,423.14
4,784.44
4,534.18
Net Cash Inflow / Outflow
-3,316.32
1,326.72
7,056.52
2,699.47
856.00
1,740.42
2,031.93
638.69
250.27
807.64
Opening Cash & Equivalents
21,136.11
19,815.73
12,757.31
10,053.47
9,195.21
7,454.64
5,423.14
4,784.44
4,534.18
3,726.53

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value
104.50
91.55
82.65
74.36
67.97
62.21
51.89
46.88
44.91
40.08
NIM
3.15
3.06
3.06
2.83
2.82
2.78
2.86
2.89
3.17
3.16
Yield on Advances
9.79
9.59
10.56
10.89
10.43
10.66
11.86
13.40
14.53
16.03
Yield on Investments
5.90
6.92
8.03
7.82
7.16
7.05
7.54
7.58
10.30
8.11
Cost of Liabilities
4.18
3.95
4.57
5.27
5.10
5.01
5.43
6.23
6.91
7.22
Interest Spread
5.61
5.64
5.99
5.62
5.34
5.65
6.42
7.17
7.63
8.81
ROCE
12.96%
9.68%
10.12%
10.65%
10.83%
9.51%
11.13%
8.01%
17.24%
14.26%
Cost Income Ratio
50.73
53.75
49.66
52.20
50.17
51.66
53.45
57.23
50.61
50.40
Core Cost Income Ratio
50.94
55.76
53.95
57.33
52.28
54.34
57.67
59.47
54.85
53.21
Operating Costs to Assets
1.94
2.03
1.90
1.93
1.77
1.80
1.95
2.04
2.02
2.00
Loans/Deposits
0.12
0.11
0.07
0.08
0.06
0.11
0.06
0.07
0.03
0.10
Cash/Deposits
0.06
0.09
0.04
0.04
0.05
0.05
0.05
0.05
0.05
0.05
Investment/Deposits
0.23
0.22
0.21
0.23
0.23
0.27
0.29
0.31
0.29
0.40
Inc Loan/Deposits
12.14%
10.78%
7.13%
8.23%
6.45%
11.01%
6.50%
6.61%
3.38%
9.66%
Credit Deposits
85.43%
82.54%
78.70%
82.00%
82.69%
83.07%
75.86%
73.79%
72.76%
73.17%
Interest Expended / Interest earned
56.00%
55.34%
58.93%
63.86%
62.88%
62.80%
64.36%
67.20%
67.53%
67.48%
Interest income / Total funds
6.65%
6.36%
6.98%
7.41%
7.25%
7.12%
7.61%
8.26%
9.03%
9.39%
Interest Expended / Total funds
3.72%
3.52%
4.12%
4.73%
4.56%
4.47%
4.89%
5.55%
6.10%
6.33%
CASA
32.74%
37.13%
34.06%
30.70%
32.37%
33.64%
32.82%
32.91%
30.76%
31.25%

News Update:


  • Federal Bank reports 17% rise in Q1 consolidated net profit
    24th Jul 2024, 15:42 PM

    Total consolidated income of the bank increased by 25.82% at Rs 7,663.65 crore for Q1FY25

    Read More
  • Federal Bank launches new Life Insurance products
    6th Jul 2024, 12:09 PM

    Furthermore, the bank has entered into a strategic Bancassurance partnership with Bajaj Allianz Life Insurance

    Read More
  • Federal Bank registers 20% rise in gross advances in first quarter of FY25
    3rd Jul 2024, 11:28 AM

    CASA stood at Rs 77,901 crore (provisional) as of June 30, 2024

    Read More
  • Federal Bank launches UPI-enabled RuPay Wave credit card
    20th Jun 2024, 11:52 AM

    This offering will seamlessly integrate the benefits and features of RuPay credit cards with the experience of UPI payments

    Read More
  • Federal Bank enters into strategic bancassurance partnership with Tata AIA Life Insurance
    31st May 2024, 16:41 PM

    The bank has an extensive network, which will enable Tata AIA to further strengthen its footprint

    Read More
  • Federal Bank reports marginal rise in Q4 consolidated net profit
    2nd May 2024, 14:30 PM

    Total consolidated income of the bank increased by 23.67% at Rs 7149.12 crore for Q4FY24

    Read More
  • Federal Bank - Quarterly Results
    2nd May 2024, 12:45 PM

    Read More
  • Federal Bank gets RBI’s nod to establish representative office in Saudi Arabia
    19th Apr 2024, 14:45 PM

    This approval is subject to further regulatory approvals from the relevant authorities in Saudi Arabia

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.