Nifty
Sensex
:
:
11796.45
39434.94
96.80 (0.83%)
311.98 (0.80%)

Bank - Private

Rating :
80/99

BSE: 500469 | NSE: FEDERALBNK

103.95
1.05 (1.02%)
25-Jun-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  102.30
  •  104.50
  •  102.05
  •  102.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5981041
  •  6217.29
  •  109.65
  •  67.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,424.39
  • 16.42
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 27,616.44
  • 0.97%
  • 1.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 2.15%
  • 27.69%
  • FII
  • DII
  • Others
  • 2.94%
  • 26.38%
  • 40.84%

Chart

Price | P:E | P:BV | EV:EBITDA

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.54
  • 9.96
  • 12.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.98
  • -18.64
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.79
  • 0.94
  • 22.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.02
  • 17.76
  • 20.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.37
  • 1.49
  • 1.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.63
  • 9.21
  • 9.21

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Interest Earned
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Interest Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBTM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TAX
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Interest Income
-
3,688.48
3,130.69
2,566.93
2,431.44
2,277.94
2,037.38
1,975.05
1,747.54
1,411.47
1,316.14
Interest Earned
-
9,914.90
8,783.27
7,826.28
7,487.77
7,005.70
6,246.32
5,581.72
4,052.03
3,673.24
3,315.38
Interest Expended
-
6,226.42
5,652.58
5,259.35
5,056.33
4,727.76
4,208.94
3,606.67
2,304.49
2,261.77
1,999.24
Int. income Growth
-
17.82%
21.96%
5.57%
6.74%
11.81%
3.16%
13.02%
23.81%
7.24%
 
Other Income
-
1,160.21
1,083.77
808.36
878.54
685.18
664.64
532.20
518.33
532.55
516.02
Total Income
-
4,848.69
4,214.46
3,375.29
3,309.98
2,963.12
2,702.02
2,507.25
2,265.87
1,944.02
1,832.16
Total Expenditure
-
3,330.77
2,748.58
2,528.60
1,700.92
1,663.51
1,409.67
1,284.21
1,307.50
1,031.65
996.05
Employee Cost
-
1,276.82
1,189.34
1,074.21
913.05
795.43
652.71
559.45
485.69
369.93
320.73
% Of Sales
-
12.88%
13.54%
13.73%
12.19%
11.35%
10.45%
10.02%
11.99%
10.07%
9.67%
Opt. & Establishment Exp.
-
1,352.65
1,187.07
965.56
841.65
795.93
658.34
507.35
405.33
356.49
294.56
% Of Sales
-
13.64%
13.52%
12.34%
11.24%
11.36%
10.54%
9.09%
10.00%
9.71%
8.88%
Provisions
-
950.76
619.99
705.17
105.20
267.87
263.54
334.89
525.44
406.03
466.76
% Of Sales
-
9.59%
7.06%
9.01%
1.40%
3.82%
4.22%
6.00%
12.97%
11.05%
14.08%
EBITDA
-
1,517.92
1,465.88
846.69
1,609.06
1,299.61
1,292.35
1,223.04
958.37
912.37
836.11
EBITDA Margin
-
41.15%
46.82%
32.98%
66.18%
57.05%
63.43%
61.92%
54.84%
64.64%
63.53%
Depreciation
-
124.73
123.91
108.17
79.49
97.86
82.46
58.74
54.48
50.40
43.00
PBT
-
1,393.19
1,341.98
738.51
1,529.57
1,201.75
1,209.89
1,164.30
903.89
861.97
793.10
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
-
483.55
488.66
250.61
517.48
372.83
359.68
392.79
315.42
395.00
292.57
Tax Rate
-
34.71%
36.41%
33.93%
33.83%
31.02%
29.73%
33.74%
34.90%
45.83%
36.89%
PAT
-
909.64
853.32
487.90
1,012.09
828.92
850.21
771.50
588.47
466.97
500.53
PAT before Minority Interest
-
909.64
853.32
487.90
1,012.09
828.92
850.21
771.50
588.47
466.97
500.53
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
18.76%
20.25%
14.46%
30.58%
27.97%
31.47%
30.77%
25.97%
24.02%
27.32%
PAT Growth
-
6.60%
74.90%
-51.79%
22.10%
-2.50%
10.20%
31.10%
26.02%
-6.70%
 
Unadjusted EPS
-
4.92
5.04
2.83
6.17
9.93
9.97
44.07
32.53
25.71
27.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
12,274.23
8,951.37
8,064.13
7,700.27
6,860.71
6,263.92
5,592.29
5,017.70
4,630.10
4,290.41
Share Capital
394.43
344.81
343.79
171.33
171.06
171.06
171.05
171.05
171.03
171.03
Total Reserves
11,879.81
8,606.56
7,720.34
7,528.94
6,689.65
6,092.86
5,421.25
4,846.65
4,459.07
4,119.38
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Deposits
111,970.10
97,662.08
79,170.90
70,822.69
59,729.04
57,611.17
48,934.73
42,988.45
36,049.29
32,192.31
Borrowings
12,328.84
6,345.49
5,236.32
2,392.98
5,767.54
5,239.05
4,266.04
1,888.36
1,546.76
1,218.94
Other Liabilities & Provisions
2,640.50
2,526.80
2,234.39
1,992.35
2,287.55
1,878.82
1,751.17
1,448.33
1,379.19
1,106.60
Total Liabilities
139,213.67
115,485.74
94,705.74
82,908.29
74,644.84
70,992.96
60,544.23
51,342.84
43,605.34
38,808.26
Net Block
451.73
477.40
507.88
446.10
413.84
412.08
337.03
292.92
290.37
281.58
Gross Block
1,338.55
1,285.37
1,207.78
1,046.03
939.42
852.47
704.93
609.97
560.27
517.40
Accumulated Depreciation
886.82
807.97
699.90
599.93
525.58
440.39
367.89
317.05
269.91
235.82
Total Non-Current Assets
133,262.14
109,945.47
89,287.02
77,135.75
72,513.04
69,322.92
58,923.28
50,408.23
42,945.83
38,184.20
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
9.62
14.94
15.76
26.58
22.62
2.40
0.00
0.00
0.00
0.00
Cash and balance with RBI
5,136.79
4,578.27
3,776.96
3,381.98
3,108.37
2,748.86
2,429.68
2,936.35
2,318.88
2,214.40
Balance with banks and money at call
4,058.43
2,876.37
1,646.18
1,402.46
1,425.81
977.67
1,108.70
813.25
404.59
1,222.83
Investments
30,594.68
27,912.26
24,920.47
20,349.44
23,838.59
20,854.49
17,102.02
14,407.90
12,981.88
12,073.51
Advances
93,010.89
74,086.23
58,419.77
51,529.19
43,703.81
44,327.42
37,945.85
31,957.81
26,950.11
22,391.88
Other Assets
5,951.55
5,540.26
5,418.71
5,772.54
2,131.80
1,670.03
1,620.96
934.61
659.52
624.07
Total Assets
139,213.69
115,485.73
94,705.73
82,908.29
74,644.84
70,992.95
60,544.24
51,342.84
43,605.35
38,808.27
Contingent Liabilities
26,815.71
23,235.69
20,254.12
17,215.15
23,481.99
30,245.92
35,849.40
22,112.75
9,736.38
7,588.28
Bills for collection
3,123.36
2,568.35
1,516.83
1,221.66
1,209.54
1,226.62
1,189.31
912.52
849.34
788.82
Adjusted Book Value
62.21
51.89
46.88
44.91
40.08
36.59
32.66
29.30
27.04
25.05

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-5,050.93
3,430.66
-1,556.94
5,158.27
1,196.61
2,880.31
-966.56
1,272.45
-555.29
918.83
PBT
1,418.99
1,355.53
737.03
1,575.29
1,222.58
1,213.00
1,146.52
1,429.34
1,268.00
1,259.86
Adjustment
1,108.33
777.92
850.62
171.43
373.41
367.71
411.08
54.16
50.01
42.43
Adjustments for Liabilities & Assets
-6,875.86
1,711.01
-3,101.38
4,017.86
242.29
1,799.71
-1,915.12
224.94
-1,453.09
-66.80
Refund/(Payment) of direct taxes
-702.40
-413.79
-43.21
-606.32
-641.66
-500.11
-609.05
-435.98
-420.21
-316.66
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,579.27
-2,383.86
1,990.44
-1,364.28
-737.47
-3,486.73
-1,453.37
-146.94
-58.74
-156.35
Net Fixed Assets
-45.53
-76.19
-151.06
-113.66
-105.67
-143.02
-85.08
-46.97
-42.86
-81.65
Other Investment Activity
-3710.30
709.53
-2569.00
-1791.13
-4426.73
-2287.70
-838.25
-664.97
-715.61
-644.75
Cash from Financing Activity
8,370.62
985.13
205.18
-3,543.73
348.51
794.58
2,208.70
-99.38
-99.73
-70.74
Closing Cash & Equivalent
9,195.21
7,454.64
5,423.14
4,784.44
4,534.18
3,726.53
3,538.38
3,749.60
2,723.47
3,437.23
Net Cash Inflow / Outflow
1,740.42
2,031.93
638.69
250.27
807.64
188.16
-211.23
1,026.13
-713.76
691.74
Opening Cash & Equivalents
7,454.64
5,423.14
4,784.44
4,534.18
3,726.53
3,538.38
3,749.60
2,723.47
3,437.23
2,745.49

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value
62.21
51.89
46.88
44.91
40.08
36.59
32.66
29.30
27.04
25.05
NIM
2.78
2.86
2.89
3.17
3.16
2.96
3.37
3.49
3.31
3.47
Yield on Advances
10.66
11.86
13.40
14.53
16.03
14.09
14.71
12.68
13.63
14.81
Yield on Investments
7.05
7.54
7.58
10.30
8.11
8.01
8.17
6.34
6.86
6.49
Cost of Liabilities
5.01
5.43
6.23
6.91
7.22
6.70
6.78
5.14
6.02
5.98
Interest Spread
5.65
6.42
7.17
7.63
8.81
7.39
7.93
7.54
7.61
8.82
ROCE
9.51%
11.13%
8.01%
17.24%
14.26%
14.81%
17.18%
16.01%
16.36%
18.00%
Cost Income Ratio
51.66
53.45
57.23
50.61
50.40
45.47
40.21
36.92
34.77
31.24
Core Cost Income Ratio
54.34
57.67
59.47
54.85
53.21
49.22
41.57
37.68
36.81
32.72
Operating Costs to Assets
1.80
1.95
2.04
2.02
2.00
1.73
1.67
1.63
1.55
1.47
Loans/Deposits
0.11
0.06
0.07
0.03
0.10
0.09
0.09
0.04
0.04
0.04
Cash/Deposits
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.07
0.06
0.07
Investment/Deposits
0.27
0.29
0.31
0.29
0.40
0.36
0.35
0.34
0.36
0.38
Inc Loan/Deposits
11.01%
6.50%
6.61%
3.38%
9.66%
9.09%
8.72%
4.39%
4.29%
3.79%
Credit Deposits
83.07%
75.86%
73.79%
72.76%
73.17%
76.94%
77.54%
74.34%
74.76%
69.56%
Interest Expended / Interest earned
62.80%
64.36%
67.20%
67.53%
67.48%
67.38%
64.62%
56.87%
61.57%
60.30%
Interest income / Total funds
7.12%
7.61%
8.26%
9.03%
9.39%
8.80%
9.22%
7.89%
8.42%
8.54%
Interest Expended / Total funds
4.47%
4.89%
5.55%
6.10%
6.33%
5.93%
5.96%
4.49%
5.19%
5.15%
CASA
33.64%
32.82%
32.91%
30.76%
31.25%
27.17%
27.54%
26.87%
26.19%
24.50%

News Update:


  • Federal Bank raises Rs 300 crore through bonds
    21st Jun 2019, 12:00 PM

    The credit investment and raising capital committee of the bank at its meeting held on June 20, 2019 has approved the allotment for the same

    Read More
  • Federal Bank gets nod to raise funds via various means
    13th Jun 2019, 14:16 PM

    The Board of Directors of the Bank at its meeting held on June 13, 2019 has approved the same

    Read More
  • Federal Bank aims growth of 20% in FY20
    30th May 2019, 11:25 AM

    The bank did an overall business of Rs 2.43 lakh crore in the last financial year

    Read More
  • Federal Bank reports 3-fold jump in Q4 net profit
    6th May 2019, 10:21 AM

    Total income of the Bank increased by 20.33% at Rs 3,444.04 crore for the quarter under review

    Read More
  • Federal Bank - Quarterly Results
    4th May 2019, 13:26 PM

    Read More
  • Federal Bank launches two cutting edge technology remittance variants
    30th Mar 2019, 09:53 AM

    The Bank has also launched a platform for NRI to send money through Exchange Houses and Banks

    Read More
  • Federal Bank enters into partnership with Ripple
    29th Mar 2019, 08:52 AM

    This partnership will help Federal Bank to explore new corridors where Ripple is aggressively pursuing new partnerships

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.