Nifty
:
24426.85
Sensex
:
79809.65
-74.05 (-0.30%)
-270.92 (-0.34%)
Nifty
Sensex
:
:
24426.85
79809.65
-74.05 (-0.30%)
-270.92 (-0.34%)

HDFC Bank Ltd.

Bank - Private

Rating :
64/99

BSE: 500180 | NSE: HDFCBANK

NSE BSE
951.60
29-Aug-2025
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  954
  •  963.3
  •  950.1
  •  957.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14823813
  •  14160314228.1
  •  1018.85
  •  806.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,60,863.90
  • 20.70
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 19,51,079.22
  • 1.16%
  • 2.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 1.73%
  • 12.09%
  • FII
  • DII
  • Others
  • 48.84%
  • 33.33%
  • 4.01%

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.44
  • 21.10
  • 9.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.65
  • 17.33
  • 15.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.26
  • 2.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.39
  • 21.03
  • 20.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.71
  • 3.26
  • 2.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.77
  • 14.96
  • 15.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Interest Earned
87,371.87
81,546.20
7.14%
86,779.34
79,433.61
9.25%
85,040.17
78,008.17
9.01%
83,001.72
75,039.10
10.61%
Interest Exp.
47,708.51
44,579.50
7.02%
46,986.21
43,691.51
7.54%
46,914.28
43,242.37
8.49%
45,414.21
41,249.91
10.10%
Net Interest Income
39,663.36
36,966.70
7.29%
39,793.13
35,742.10
11.33%
38,125.89
34,765.80
9.66%
37,587.51
33,789.19
11.24%
NIM
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Other Income
45,683.10
35,450.29
28.87%
33,489.42
44,957.74
-25.51%
27,153.77
37,007.34
-26.63%
38,455.02
32,527.52
18.22%
Total Income
1,33,054.97
1,16,996.49
13.73%
1,20,268.76
1,24,391.35
-3.31%
1,12,193.94
1,15,015.51
-2.45%
1,21,456.74
1,07,566.62
12.91%
Operating Exp.
49,183.00
46,546.53
5.66%
43,903.80
49,127.91
-10.63%
37,349.50
45,926.13
-18.67%
48,805.24
42,037.59
16.10%
Operating Profit
36,163.46
25,870.46
39.79%
29,378.75
31,571.93
-6.95%
27,930.16
25,847.01
8.06%
27,237.29
24,279.12
12.18%
Provision
15,313.63
3,143.09
387.22%
3,805.36
13,810.54
-72.45%
3,957.29
4,603.90
-14.04%
3,268.87
3,311.74
-1.29%
PBT
20,849.83
22,727.37
-8.26%
25,573.39
17,761.39
43.98%
23,972.87
21,243.11
12.85%
23,968.42
20,967.38
14.31%
PBTM
23.86
27.87
-14.39%
29.47
22.36
31.80%
28.19
27.23
3.53%
28.88
27.94
3.36%
TAX
3,759.40
5,539.32
-32.13%
6,288.82
-251.48
-
5,632.76
3,525.11
59.79%
5,340.98
3,655.00
46.13%
PAT
17,090.43
17,188.05
-0.57%
19,284.57
18,012.87
7.06%
18,340.11
17,718.00
3.51%
18,627.44
17,312.38
7.60%
PATM
19.56%
21.08%
22.22%
22.68%
21.57%
22.71%
22.44%
23.07%
EPS
25.74
25.89
-0.58%
29.05
27.13
7.08%
27.62
26.69
3.48%
28.06
26.07
7.63%
Gross NPA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Gross NPA%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Net NPA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Net NPA%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
CASA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Interest Income
1,55,169.89
1,52,473.23
1,29,510.47
92,974.11
77,352.08
69,304.81
60,051.87
51,448.05
42,906.36
35,229.77
29,091.99
Interest Earned
3,42,193.10
3,36,367.43
2,83,649.02
1,70,754.05
1,35,936.41
1,28,552.40
1,22,189.29
1,05,160.74
85,287.84
73,271.35
63,161.56
Interest Expended
1,87,023.21
1,83,894.20
1,54,138.55
77,779.94
58,584.33
59,247.59
62,137.42
53,712.69
42,381.48
38,041.58
34,069.57
Int. income Growth
9.84%
17.73%
39.30%
20.20%
11.61%
15.41%
16.72%
19.91%
21.79%
21.10%
 
Other Income
1,44,781.31
1,34,548.50
1,24,345.75
33,912.05
31,758.99
27,332.88
24,878.97
18,947.05
16,056.60
12,877.63
11,211.65
Total Income
4,86,974.41
2,87,021.73
2,53,856.22
1,26,886.16
1,09,111.07
96,637.69
84,930.84
70,395.10
58,962.96
48,107.40
40,303.64
Total Expenditure
1,79,241.54
1,86,974.45
1,74,195.54
63,042.30
56,556.96
52,456.53
45,459.22
34,856.27
29,532.27
23,855.69
20,054.63
Employee Cost
-
34,135.75
31,023.00
20,016.85
15,897.03
13,676.67
12,920.13
10,451.15
9,193.90
8,504.70
6,306.14
% Of Sales
-
10.15%
10.94%
11.72%
11.69%
10.64%
10.57%
9.94%
10.78%
11.61%
9.98%
Opt. & Establishment Exp.
-
1,46,274.55
1,24,338.42
33,862.31
26,096.13
22,709.60
21,392.70
18,464.28
15,700.11
13,132.56
12,263.78
% Of Sales
-
43.49%
43.84%
19.83%
19.20%
17.67%
17.51%
17.56%
18.41%
17.92%
19.42%
Provisions
-
14,174.61
25,018.28
13,854.08
17,925.26
18,840.28
13,699.93
8,382.18
6,571.82
3,990.81
2,960.77
% Of Sales
-
4.21%
8.82%
8.11%
13.19%
14.66%
11.21%
7.97%
7.71%
5.45%
4.69%
EBITDA
1,20,709.66
1,00,047.28
79,660.68
63,843.86
52,554.11
44,181.16
39,471.62
35,538.83
29,430.69
24,251.71
20,249.01
EBITDA Margin
47.62%
65.62%
61.51%
68.67%
67.94%
63.75%
65.73%
69.08%
68.59%
68.84%
69.60%
Depreciation
0.00
3,805.23
3,092.08
2,345.47
1,680.73
1,385.01
1,276.77
1,220.67
966.78
886.19
738.03
PBT
94,364.51
96,242.05
76,568.60
61,498.39
50,873.38
42,796.15
38,194.86
34,318.16
28,463.92
23,365.52
19,510.99
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
21,021.96
22,801.88
11,122.10
15,349.69
12,722.48
10,939.38
10,898.59
11,872.55
9,903.08
8,078.12
6,693.66
Tax Rate
22.28%
23.69%
14.53%
24.96%
25.01%
25.56%
28.53%
34.60%
34.79%
34.57%
34.31%
PAT
70,575.31
70,792.25
64,062.04
45,997.11
38,052.75
31,833.21
27,253.96
22,332.43
18,509.50
15,250.68
12,797.61
PAT before Minority Interest
73,342.55
73,440.17
65,446.50
46,148.70
38,150.90
31,856.77
27,296.27
22,445.61
18,560.84
15,287.40
12,817.33
Minority Interest
-2,767.24
-2,647.92
-1,384.46
-151.59
-98.15
-23.56
-42.31
-113.18
-51.34
-36.72
-19.72
PAT Margin
23.53%
24.66%
25.24%
36.25%
34.88%
32.94%
32.09%
31.72%
31.39%
31.70%
31.75%
PAT Growth
4.43%
10.51%
39.27%
20.88%
19.54%
16.80%
22.04%
20.65%
21.37%
19.17%
 
EPS
110.46
106.62
96.49
69.28
57.31
47.95
41.05
33.64
27.88
22.97
19.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
5,21,789.39
4,56,395.25
2,89,437.50
2,47,326.17
2,09,810.18
1,76,358.71
1,53,672.66
1,09,599.12
91,793.95
74,304.12
Share Capital
765.22
759.69
557.97
554.55
551.28
548.33
544.66
519.02
512.51
505.64
Total Reserves
5,17,218.98
4,52,982.84
2,87,762.33
2,46,431.10
2,09,258.90
1,75,810.38
1,53,128.00
1,09,080.11
91,281.44
73,798.49
Minority Interest
16,359.04
13,383.40
860.26
720.41
632.76
576.64
501.79
356.33
291.44
180.62
Deposits
27,10,898.23
23,76,887.28
18,82,663.25
15,58,003.03
13,33,720.87
11,46,207.13
9,22,502.68
7,88,375.14
6,43,134.25
5,45,873.29
Borrowings
6,34,605.57
7,30,615.46
2,56,548.66
2,26,966.50
1,77,696.75
1,86,834.32
1,57,732.78
1,56,442.08
98,415.64
1,03,713.96
Other Liabilities & Provisions
5,08,765.19
4,52,912.87
1,00,922.77
89,918.19
77,646.07
70,853.63
58,395.80
48,413.49
58,708.88
38,140.33
Total Liabilities
43,92,417.42
40,30,194.26
25,30,432.44
21,22,934.30
17,99,506.63
15,80,830.43
12,92,805.71
11,03,186.16
8,92,344.16
7,62,212.32
Net Block
15,257.94
12,603.76
8,475.59
6,476.31
5,292.59
4,671.10
4,264.08
3,854.80
3,858.95
3,523.94
Gross Block
35,174.95
30,266.33
21,822.36
18,132.00
15,769.50
14,047.38
12,865.39
11,394.27
10,550.59
9,523.27
Accumulated Depreciation
19,917.01
17,662.57
13,346.77
11,655.69
10,476.91
9,376.27
8,601.30
7,539.47
6,691.64
5,999.33
Total Non-Current Assets
41,76,616.89
38,19,036.55
23,79,110.16
20,32,023.94
17,50,627.49
15,25,542.79
12,44,706.00
10,65,366.87
8,49,383.92
7,23,472.84
Lease Adjustment A/c
0.00
0.00
-44.24
-44.24
-44.24
-44.25
-44.25
-44.25
-44.25
-44.25
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash and balance with RBI
1,44,390.25
1,78,718.67
1,17,189.28
1,30,030.71
97,370.35
72,211.00
46,804.59
1,04,688.21
37,910.55
30,076.58
Balance with banks and money at call
1,05,557.65
50,115.84
79,958.53
25,355.02
23,902.16
15,729.11
35,013.05
18,373.35
11,400.57
8,992.30
Investments
11,86,472.89
10,05,681.63
5,11,581.71
4,49,263.86
4,38,823.11
3,89,304.95
2,89,445.87
2,38,460.92
2,10,777.11
1,93,633.85
Advances
27,24,938.16
25,71,916.65
16,61,949.29
14,20,942.28
11,85,283.52
10,43,670.88
8,69,222.66
7,00,033.84
5,85,480.99
4,87,290.42
Other Assets
2,15,800.53
2,11,157.71
1,51,322.28
90,910.36
48,879.14
55,287.64
48,099.69
37,819.29
42,960.24
38,739.48
Total Assets
43,92,417.42
40,30,194.26
25,30,432.44
21,22,934.30
17,99,506.63
15,80,830.43
12,92,805.69
11,03,186.16
8,92,344.16
7,62,212.32
Contingent Liabilities
27,09,921.85
23,44,487.73
17,50,953.81
14,00,197.64
9,75,280.66
11,30,474.06
10,25,125.31
8,75,776.97
8,18,284.29
8,53,527.38
Bills for collection
70,679.55
65,332.87
71,439.54
56,968.05
44,748.14
51,584.90
49,952.80
42,753.82
30,848.04
23,490.00
Adjusted Book Value
676.91
597.27
516.73
445.38
380.59
321.63
282.14
211.17
179.11
146.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,27,241.84
19,069.34
20,813.70
-11,959.58
42,476.45
-16,869.09
-62,871.54
17,214.38
17,281.59
-34,435.37
PBT
93,594.13
75,184.14
61,346.80
50,775.24
42,772.58
38,152.54
34,204.98
28,413.11
23,331.15
19,494.99
Adjustment
24,048.03
16,434.26
18,375.58
20,005.30
22,846.17
16,611.63
10,291.80
8,324.23
5,242.24
3,986.46
Adjustments for Liabilities & Assets
29,308.36
-49,706.22
-42,541.19
-67,901.96
-10,120.85
-60,755.88
-94,870.01
-9,513.06
-3,607.07
-50,843.73
Refund/(Payment) of direct taxes
-19,708.68
-22,842.84
-16,367.49
-14,838.16
-13,021.45
-10,877.37
-12,498.31
-10,009.90
-7,684.72
-7,073.09
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3,850.64
5,313.77
-3,423.89
-2,216.33
-1,680.87
-1,616.92
-1,598.41
-852.19
-1,147.68
-865.55
Net Fixed Assets
-4276.78
-6125.45
-3550.31
-2288.11
-1506.57
-1102.09
-1413.39
-774.92
-905.04
-789.32
Other Investment Activity
-25881.51
-30342.39
-23009.38
-18923.61
-16571.55
-15046.47
-13198.16
-12080.26
-11023.21
-10063.44
Cash from Financing Activity
-1,02,477.54
-3,983.06
23,940.56
48,124.03
-7,321.35
24,394.50
23,130.69
57,377.66
-5,892.97
37,815.13
Closing Cash & Equivalent
2,49,947.90
2,28,834.51
1,97,147.81
1,55,385.73
1,21,272.51
87,940.11
81,817.64
1,23,061.56
49,311.12
39,068.88
Net Cash Inflow / Outflow
20,913.66
20,400.05
41,330.37
33,948.12
33,474.23
5,908.48
-41,339.26
73,739.85
10,240.94
2,514.22
Opening Cash & Equivalents
2,28,834.51
1,97,147.81
1,55,385.73
1,21,272.51
87,940.11
81,817.64
1,23,061.56
49,311.12
39,068.88
36,526.42

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value
338.45
298.64
516.73
445.38
380.59
321.63
282.14
211.17
179.11
146.95
NIM
3.66
3.40
3.92
3.82
3.97
3.95
4.15
4.04
4.17
4.04
Yield on Advances
12.34
11.03
10.27
9.57
10.85
11.71
12.10
12.18
12.51
12.96
Yield on Investments
7.44
7.72
6.00
5.94
6.52
5.98
7.08
7.27
8.11
7.68
Cost of Liabilities
5.50
4.96
3.64
3.28
3.92
4.66
4.97
4.49
5.13
5.24
Interest Spread
6.85
6.07
6.64
6.28
6.93
7.05
7.13
7.70
7.38
7.72
ROCE
13.22%
15.15%
15.24%
14.05%
13.83%
14.69%
16.27%
16.70%
16.35%
16.25%
Cost Income Ratio
61.53
59.98
40.61
36.95
36.22
38.90
39.34
40.58
43.13
44.24
Core Cost Income Ratio
63.85
67.14
40.29
37.75
37.74
39.84
39.66
41.24
44.19
45.07
Operating Costs to Assets
4.02
3.78
2.04
1.90
1.95
2.09
2.14
2.17
2.33
2.34
Loans/Deposits
0.23
0.31
0.14
0.15
0.13
0.16
0.17
0.20
0.15
0.19
Cash/Deposits
0.05
0.08
0.06
0.08
0.07
0.06
0.05
0.13
0.06
0.06
Investment/Deposits
0.44
0.42
0.27
0.29
0.33
0.34
0.31
0.30
0.33
0.35
Inc Loan/Deposits
23.41%
30.74%
13.63%
14.57%
13.32%
16.30%
17.10%
19.84%
15.30%
19.00%
Credit Deposits
100.52%
108.21%
88.28%
91.20%
88.87%
91.05%
94.22%
88.79%
91.04%
89.27%
Interest Expended / Interest earned
54.67%
54.34%
45.55%
43.10%
46.09%
50.85%
51.08%
49.69%
51.92%
53.94%
Interest income / Total funds
7.66%
7.04%
6.75%
6.40%
7.14%
7.73%
8.13%
7.73%
8.21%
8.29%
Interest Expended / Total funds
4.19%
3.82%
3.07%
2.76%
3.29%
3.93%
4.15%
3.84%
4.26%
4.47%
CASA
34.74%
38.14%
44.37%
48.13%
46.08%
42.19%
42.36%
43.48%
48.04%
43.26%

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • HDFC Bank invests in CoRover
    20th Aug 2025, 15:00 PM

    CoRover has created BharatGPT - a pioneering, sovereign, and enterprise-grade LLM

    Read More
  • HDFC Bank’s arm partners with PhonePe
    13th Aug 2025, 17:20 PM

    HDFC ERGO's partnership with PhonePe is a strategic move, as it brings together a trustworthy digital-first insurer and a digital payment platform

    Read More
  • HDFC Bank’s arm launches margin trading facility for ETFs
    22nd Jul 2025, 17:18 PM

    The facility covers 74 ETF schemes across major indices, sectors, commodities and international themes, with funding offered at competitive daily interest rates

    Read More
  • HDFC Bank reports marginal fall in Q1 consolidated net profit
    19th Jul 2025, 17:53 PM

    The total consolidated income of the bank increased by 13.73% at Rs 1,33,054.97 crore for Q1FY26

    Read More
  • HDFC Bank - Quarterly Results
    19th Jul 2025, 14:59 PM

    Read More
  • HDFC Bank’s average deposits surge 16% in June 2025 quarter
    4th Jul 2025, 12:00 PM

    The Bank’s average CASA deposits were Rs 8,604 billion for the June 2025 quarter, a growth of around 6.1% over Rs 8,106 billion for the June 2024 quarter

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.