Nifty
Sensex
:
:
24413.50
80148.88
-65.55 (-0.27%)
-280.16 (-0.35%)

Bank - Private

Rating :
52/99

BSE: 500180 | NSE: HDFCBANK

1648.10
05-Jul-2024
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1685.00
  •  1685.00
  •  1642.20
  •  1727.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  41121274
  •  681292.39
  •  1794.00
  •  1363.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,221,837.95
  • 17.92
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,773,734.74
  • 1.22%
  • 2.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 2.02%
  • 13.56%
  • FII
  • DII
  • Others
  • 47.19%
  • 33.22%
  • 4.01%

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.08
  • 10.16
  • 2.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.61
  • 18.64
  • 18.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.46
  • 3.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.41
  • 22.19
  • 20.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.95
  • 3.46
  • 3.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.72
  • 14.54
  • 14.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Interest Earned
81,546.20
51,168.14
59.37%
79,433.61
47,548.34
67.06%
78,008.17
45,002.11
73.34%
75,039.10
40,929.79
83.34%
Interest Exp.
44,579.50
25,954.76
71.76%
43,691.51
22,606.03
93.27%
43,242.37
20,504.86
110.89%
41,249.91
18,310.79
125.28%
Net Interest Income
36,966.70
25,213.38
46.62%
35,742.10
24,942.31
43.30%
34,765.80
24,497.25
41.92%
33,789.19
22,619.00
49.38%
NIM
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Other Income
35,450.29
9,853.15
259.79%
44,957.74
9,610.50
367.80%
37,007.34
9,120.73
305.75%
32,527.52
8,252.31
294.16%
Total Income
116,996.49
61,021.29
91.73%
124,391.35
57,158.84
117.62%
115,015.51
54,122.84
112.51%
107,566.62
49,182.10
118.71%
Operating Exp.
46,546.53
15,177.71
206.68%
49,127.91
14,591.03
236.70%
45,926.13
13,437.79
241.77%
42,037.59
12,149.79
245.99%
Operating Profit
25,870.46
19,888.82
30.08%
31,571.93
19,961.78
58.16%
25,847.01
20,180.19
28.08%
24,279.12
18,721.52
29.69%
Provision
3,143.09
3,292.10
-4.53%
13,810.54
3,179.09
334.42%
4,603.90
3,244.19
41.91%
3,311.74
3,765.12
-12.04%
PBT
22,727.37
16,596.72
36.94%
17,761.39
16,782.69
5.83%
21,243.11
16,936.00
25.43%
20,967.38
14,956.40
40.19%
PBTM
27.87
32.44
-14.09%
22.36
35.30
-36.66%
27.23
37.63
-27.64%
27.94
36.54
-23.54%
TAX
5,539.32
4,193.47
32.09%
-251.48
4,148.68
-
3,525.11
4,200.57
-16.08%
3,655.00
3,793.81
-3.66%
PAT
17,188.05
12,403.25
38.58%
18,012.87
12,634.01
42.57%
17,718.00
12,735.43
39.12%
17,312.38
11,162.59
55.09%
PATM
21.08%
24.24%
22.68%
26.57%
22.71%
28.30%
23.07%
27.27%
EPS
26.12
18.85
38.57%
27.38
19.20
42.60%
26.93
19.36
39.10%
26.31
16.97
55.04%
Gross NPA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Gross NPA%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Net NPA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Net NPA%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
CASA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Interest Income
141,263.79
129,510.47
92,974.11
77,352.08
69,304.81
60,051.87
51,448.05
42,906.36
35,229.77
29,091.99
23,378.03
Interest Earned
314,027.08
283,649.02
170,754.05
135,936.41
128,552.40
122,189.29
105,160.74
85,287.84
73,271.35
63,161.56
50,666.49
Interest Expended
172,763.29
154,138.55
77,779.94
58,584.33
59,247.59
62,137.42
53,712.69
42,381.48
38,041.58
34,069.57
27,288.46
Int. income Growth
45.23%
39.30%
20.20%
11.61%
15.41%
16.72%
19.91%
21.79%
21.10%
24.44%
 
Other Income
149,942.89
124,345.75
33,912.05
31,758.99
27,332.88
24,878.97
18,947.05
16,056.60
12,877.63
11,211.65
9,545.68
Total Income
463,969.97
253,856.22
126,886.16
109,111.07
96,637.69
84,930.84
70,395.10
58,962.96
48,107.40
40,303.64
32,923.71
Total Expenditure
183,638.16
174,195.54
63,042.30
56,556.96
52,456.53
45,459.22
34,856.27
29,532.27
23,855.69
20,054.63
16,163.05
Employee Cost
-
31,023.00
20,016.85
15,897.03
13,676.67
12,920.13
10,451.15
9,193.90
8,504.70
6,306.14
5,162.68
% Of Sales
-
10.94%
11.72%
11.69%
10.64%
10.57%
9.94%
10.78%
11.61%
9.98%
10.19%
Opt. & Establishment Exp.
-
124,338.42
33,862.31
26,096.13
22,709.60
21,392.70
18,464.28
15,700.11
13,132.56
12,263.78
10,095.29
% Of Sales
-
43.84%
19.83%
19.20%
17.67%
17.51%
17.56%
18.41%
17.92%
19.42%
19.92%
Provisions
-
25,018.28
13,854.08
17,925.26
18,840.28
13,699.93
8,382.18
6,571.82
3,990.81
2,960.77
2,265.98
% Of Sales
-
8.82%
8.11%
13.19%
14.66%
11.21%
7.97%
7.71%
5.45%
4.69%
4.47%
EBITDA
107,568.52
79,660.68
63,843.86
52,554.11
44,181.16
39,471.62
35,538.83
29,430.69
24,251.71
20,249.01
16,760.66
EBITDA Margin
41.52%
61.51%
68.67%
67.94%
63.75%
65.73%
69.08%
68.59%
68.84%
69.60%
71.69%
Depreciation
0.00
3,092.08
2,345.47
1,680.73
1,385.01
1,276.77
1,220.67
966.78
886.19
738.03
680.45
PBT
82,699.25
76,568.60
61,498.39
50,873.38
42,796.15
38,194.86
34,318.16
28,463.92
23,365.52
19,510.99
16,080.22
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
12,467.95
11,122.10
15,349.69
12,722.48
10,939.38
10,898.59
11,872.55
9,903.08
8,078.12
6,693.66
5,380.17
Tax Rate
15.08%
14.53%
24.96%
25.01%
25.56%
28.53%
34.60%
34.79%
34.57%
34.31%
33.46%
PAT
68,166.51
64,062.04
45,997.11
38,052.75
31,833.21
27,253.96
22,332.43
18,509.50
15,250.68
12,797.61
10,685.64
PAT before Minority Interest
70,231.30
65,446.50
46,148.70
38,150.90
31,856.77
27,296.27
22,445.61
18,560.84
15,287.40
12,817.33
10,700.05
Minority Interest
-2,064.79
-1,384.46
-151.59
-98.15
-23.56
-42.31
-113.18
-51.34
-36.72
-19.72
-14.41
PAT Margin
23.41%
25.24%
36.25%
34.88%
32.94%
32.09%
31.72%
31.39%
31.70%
31.75%
32.46%
PAT Growth
43.52%
39.27%
20.88%
19.54%
16.80%
22.04%
20.65%
21.37%
19.17%
19.76%
 
EPS
106.74
97.36
69.91
57.83
48.38
41.42
33.94
28.13
23.18
19.45
16.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
456,395.25
289,437.50
247,326.17
209,810.18
176,358.71
153,672.66
109,599.12
91,793.95
74,304.12
63,154.07
Share Capital
759.69
557.97
554.55
551.28
548.33
544.66
519.02
512.51
505.64
501.30
Total Reserves
452,982.84
287,762.33
246,431.10
209,258.90
175,810.38
153,128.00
109,080.11
91,281.44
73,798.49
62,652.77
Minority Interest
13,383.40
860.26
720.41
632.76
576.64
501.79
356.33
291.44
180.62
161.63
Deposits
2,376,887.28
1,882,663.25
1,558,003.03
1,333,720.87
1,146,207.13
922,502.68
788,375.14
643,134.25
545,873.29
450,283.65
Borrowings
730,615.46
256,548.66
226,966.50
177,696.75
186,834.32
157,732.78
156,442.08
98,415.64
103,713.96
59,478.25
Other Liabilities & Provisions
452,912.87
100,922.77
89,918.19
77,646.07
70,853.63
58,395.80
48,413.49
58,708.88
38,140.33
34,018.93
Total Liabilities
4,030,194.26
2,530,432.44
2,122,934.30
1,799,506.63
1,580,830.43
1,292,805.71
1,103,186.16
892,344.16
762,212.32
607,096.53
Net Block
12,603.76
8,475.59
6,476.31
5,292.59
4,671.10
4,264.08
3,854.80
3,858.95
3,523.94
3,269.19
Gross Block
30,266.33
21,822.36
18,132.00
15,769.50
14,047.38
12,865.39
11,394.27
10,550.59
9,523.27
8,672.82
Accumulated Depreciation
17,662.57
13,346.77
11,655.69
10,476.91
9,376.27
8,601.30
7,539.47
6,691.64
5,999.33
5,403.63
Total Non-Current Assets
3,813,011.31
2,379,110.16
2,032,023.94
1,750,627.49
1,525,542.79
1,244,706.00
1,065,366.87
849,383.92
723,472.84
572,613.75
Lease Adjustment A/c
0.00
-44.24
-44.24
-44.24
-44.25
-44.25
-44.25
-44.25
-44.25
-44.25
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash and balance with RBI
178,718.67
117,189.28
130,030.71
97,370.35
72,211.00
46,804.59
104,688.21
37,910.55
30,076.58
27,522.29
Balance with banks and money at call
50,115.84
79,958.53
25,355.02
23,902.16
15,729.11
35,013.05
18,373.35
11,400.57
8,992.30
9,004.13
Investments
1,005,681.63
511,581.71
449,263.86
438,823.11
389,304.95
289,445.87
238,460.92
210,777.11
193,633.85
149,454.42
Advances
2,565,891.41
1,661,949.29
1,420,942.28
1,185,283.52
1,043,670.88
869,222.66
700,033.84
585,480.99
487,290.42
383,407.97
Other Assets
217,182.95
151,322.28
90,910.36
48,879.14
55,287.64
48,099.69
37,819.29
42,960.24
38,739.48
34,482.76
Total Assets
4,030,194.26
2,530,432.44
2,122,934.30
1,799,506.63
1,580,830.43
1,292,805.69
1,103,186.16
892,344.16
762,212.32
607,096.51
Contingent Liabilities
2,344,487.73
1,750,953.81
1,400,197.64
975,280.66
1,130,474.06
1,025,125.31
875,776.97
818,284.29
853,527.38
975,278.60
Bills for collection
65,332.87
71,439.54
56,968.05
44,748.14
51,584.90
49,952.80
42,753.82
30,848.04
23,490.00
22,304.93
Adjusted Book Value
597.27
516.73
445.38
380.59
321.63
282.14
211.17
179.11
146.95
125.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
19,069.34
20,813.70
-11,959.58
42,476.45
-16,869.09
-62,871.54
17,214.38
17,281.59
-34,435.37
-21,280.98
PBT
75,184.14
61,346.80
50,775.24
42,772.58
38,152.54
34,204.98
28,413.11
23,331.15
19,494.99
16,068.29
Adjustment
16,434.26
18,375.58
20,005.30
22,846.17
16,611.63
10,291.80
8,324.23
5,242.24
3,986.46
3,127.27
Adjustments for Liabilities & Assets
-49,706.22
-42,541.19
-67,901.96
-10,120.85
-60,755.88
-94,870.01
-9,513.06
-3,607.07
-50,843.73
-34,829.20
Refund/(Payment) of direct taxes
-22,842.84
-16,367.49
-14,838.16
-13,021.45
-10,877.37
-12,498.31
-10,009.90
-7,684.72
-7,073.09
-5,647.34
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
5,313.77
-3,423.89
-2,216.33
-1,680.87
-1,616.92
-1,598.41
-852.19
-1,147.68
-865.55
-810.82
Net Fixed Assets
-6125.45
-3550.31
-2288.11
-1506.57
-1102.09
-1413.39
-774.92
-905.04
-789.32
-757.48
Other Investment Activity
-30342.39
-23009.38
-18923.61
-16571.55
-15046.47
-13198.16
-12080.26
-11023.21
-10063.44
-9529.96
Cash from Financing Activity
-3,983.06
23,940.56
48,124.03
-7,321.35
24,394.50
23,130.69
57,377.66
-5,892.97
37,815.13
18,693.87
Closing Cash & Equivalent
228,834.51
197,147.81
155,385.73
121,272.51
87,940.11
81,817.64
123,061.56
49,311.12
39,068.88
36,526.42
Net Cash Inflow / Outflow
20,400.05
41,330.37
33,948.12
33,474.23
5,908.48
-41,339.26
73,739.85
10,240.94
2,514.22
-3,397.92
Opening Cash & Equivalents
197,147.81
155,385.73
121,272.51
87,940.11
81,817.64
123,061.56
49,311.12
39,068.88
36,526.42
39,913.43

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value
597.27
516.73
445.38
380.59
321.63
282.14
211.17
179.11
146.95
125.98
NIM
3.41
3.92
3.82
3.97
3.95
4.15
4.04
4.17
4.04
4.11
Yield on Advances
11.05
10.27
9.57
10.85
11.71
12.10
12.18
12.51
12.96
13.21
Yield on Investments
7.72
6.00
5.94
6.52
5.98
7.08
7.27
8.11
7.68
6.96
Cost of Liabilities
4.96
3.64
3.28
3.92
4.66
4.97
4.49
5.13
5.24
5.35
Interest Spread
6.09
6.64
6.28
6.93
7.05
7.13
7.70
7.38
7.72
7.86
ROCE
15.15%
15.24%
14.05%
13.83%
14.69%
16.27%
16.70%
16.35%
16.25%
18.36%
Cost Income Ratio
59.98
40.61
36.95
36.22
38.90
39.34
40.58
43.13
44.24
44.28
Core Cost Income Ratio
67.14
40.29
37.75
37.74
39.84
39.66
41.24
44.19
45.07
45.08
Operating Costs to Assets
3.78
2.04
1.90
1.95
2.09
2.14
2.17
2.33
2.34
2.40
Loans/Deposits
0.31
0.14
0.15
0.13
0.16
0.17
0.20
0.15
0.19
0.13
Cash/Deposits
0.08
0.06
0.08
0.07
0.06
0.05
0.13
0.06
0.06
0.06
Investment/Deposits
0.42
0.27
0.29
0.33
0.34
0.31
0.30
0.33
0.35
0.33
Inc Loan/Deposits
30.74%
13.63%
14.57%
13.32%
16.30%
17.10%
19.84%
15.30%
19.00%
13.21%
Credit Deposits
107.95%
88.28%
91.20%
88.87%
91.05%
94.22%
88.79%
91.04%
89.27%
85.15%
Interest Expended / Interest earned
54.34%
45.55%
43.10%
46.09%
50.85%
51.08%
49.69%
51.92%
53.94%
53.86%
Interest income / Total funds
7.04%
6.75%
6.40%
7.14%
7.73%
8.13%
7.73%
8.21%
8.29%
8.35%
Interest Expended / Total funds
3.82%
3.07%
2.76%
3.29%
3.93%
4.15%
3.84%
4.26%
4.47%
4.49%
CASA
38.14%
44.37%
48.13%
46.08%
42.19%
42.36%
43.48%
48.04%
43.26%
44.03%

News Update:


  • HDFC Bank reports 33% rise in Q1 consolidated net profit
    20th Jul 2024, 17:45 PM

    Total consolidated income of the bank increased by 91.73% at Rs 116996.49 crore for Q1FY25

    Read More
  • HDFC Bank’s gross advances surges 53% in Q1FY25
    5th Jul 2024, 09:49 AM

    The Bank’s deposits were Rs 23,790 billion as of June 30, 2024, a growth of around 24.4% over Rs 19,131 billion as of June 30, 2023

    Read More
  • HDFC Bank’s arm launches enhanced InvestRight App
    21st Jun 2024, 15:52 PM

    The InvestRight app now offers access to BSE F&O, enabling trading on major indices like SENSEX and BANKEX, and integrates sophisticated functionalities of InstaOptions

    Read More
  • HDFC Bank’s arm to acquire 8.5% stake in Truboard Technologies
    31st May 2024, 09:34 AM

    The said acquisition is expected to be completed till June 7, 2024

    Read More
  • HDFC Bank reports 40% rise in Q4 consolidated net profit
    20th Apr 2024, 15:33 PM

    Total consolidated income of the bank reported over 2- fold jump at Rs 124391.35 crore for Q4FY24

    Read More
  • HDFC Bank - Quarterly Results
    20th Apr 2024, 14:33 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.