Nifty
:
25571.25
Sensex
:
82814.71
116.90 (0.46%)
316.57 (0.38%)
Nifty
Sensex
:
:
25571.25
82814.71
116.90 (0.46%)
316.57 (0.38%)

ICICI Bank Ltd.

Bank - Private

Rating :
75/99

BSE: 532174 | NSE: ICICIBANK

NSE BSE
1394.50
20-Feb-2026
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1388.5
  •  1403.7
  •  1384
  •  1388.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10337877
  •  14432024508.8
  •  1500
  •  1200.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,97,348.93
  • 18.83
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,95,991.46
  • 0.79%
  • 2.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 0.90%
  • 7.25%
  • FII
  • DII
  • Others
  • 43.87%
  • 42.50%
  • 5.48%

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.45
  • -5.16
  • 13.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.46
  • 22.77
  • 15.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.10
  • 3.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.85
  • 19.44
  • 18.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.77
  • 3.10
  • 3.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.25
  • 14.38
  • 14.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Interest Earned
48,363.84
47,037.12
2.82%
48,180.91
46,325.78
4.00%
49,079.96
44,581.65
10.09%
48,386.92
42,606.72
13.57%
Interest Exp.
21,874.32
22,633.41
-3.35%
22,017.39
22,225.30
-0.94%
23,090.06
21,121.62
9.32%
23,047.32
20,423.73
12.85%
Net Interest Income
26,489.52
24,403.71
8.55%
26,163.52
24,100.48
8.56%
25,989.90
23,460.03
10.78%
25,339.60
22,182.99
14.23%
NIM
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Other Income
28,418.24
27,589.44
3.00%
27,965.68
26,616.77
5.07%
25,496.07
22,688.41
12.37%
31,360.85
24,574.98
27.61%
Total Income
76,782.08
74,626.56
2.89%
76,146.59
72,942.55
4.39%
74,576.03
67,270.06
10.86%
79,747.77
67,181.70
18.70%
Operating Exp.
34,507.18
32,242.27
7.02%
34,155.31
30,838.91
10.75%
30,169.16
28,071.16
7.47%
36,647.64
29,906.42
22.54%
Operating Profit
20,400.58
19,750.88
3.29%
19,973.89
19,878.34
0.48%
21,316.81
18,077.28
17.92%
20,052.81
16,851.55
19.00%
Provision
2,646.52
1,267.86
108.74%
909.31
1,381.88
-34.20%
1,822.33
1,315.89
38.49%
940.13
697.91
34.71%
PBT
17,754.06
18,483.02
-3.94%
19,064.58
18,496.46
3.07%
19,494.48
16,761.39
16.31%
19,112.68
16,153.64
18.32%
PBTM
36.71
39.29
-6.57%
39.57
39.93
-0.90%
39.72
37.60
5.64%
39.50
37.91
4.19%
TAX
4,342.73
4,654.41
-6.70%
4,808.18
4,635.66
3.72%
5,100.68
4,355.45
17.11%
4,789.31
4,180.91
14.55%
PAT
13,411.33
13,828.61
-3.02%
14,256.40
13,860.80
2.85%
14,393.80
12,405.94
16.02%
14,323.37
11,972.73
19.63%
PATM
27.73%
29.40%
29.59%
29.92%
29.33%
27.83%
29.60%
28.10%
EPS
23.06
23.78
-3.03%
24.51
23.83
2.85%
24.75
21.33
16.03%
24.63
20.59
19.62%
Gross NPA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Gross NPA%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Net NPA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Net NPA%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
CASA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Interest Income
1,03,982.54
97,303.81
85,407.77
70,523.42
54,240.20
46,503.57
40,170.25
32,804.11
27,900.30
26,104.15
25,297.24
Interest Earned
1,94,011.63
1,86,331.46
1,59,515.93
1,21,066.81
95,406.87
89,162.66
84,835.77
71,981.65
62,162.35
60,939.98
59,293.71
Interest Expended
90,029.09
89,027.65
74,108.16
50,543.39
41,166.67
42,659.09
44,665.52
39,177.54
34,262.05
34,835.83
33,996.47
Int. income Growth
10.45%
13.93%
21.11%
30.02%
16.64%
15.77%
22.45%
17.58%
6.88%
3.19%
 
Other Income
1,13,240.84
1,08,255.47
76,521.80
65,111.99
62,129.45
72,029.53
64,950.33
59,324.85
56,806.75
52,457.65
42,102.14
Total Income
3,07,252.47
2,05,559.28
1,61,929.57
1,35,635.41
1,16,369.65
1,18,533.10
1,05,120.58
92,128.96
84,707.05
78,561.80
67,399.38
Total Expenditure
1,35,479.29
1,30,078.42
99,559.99
87,864.38
80,798.36
91,322.36
85,362.19
83,774.86
72,806.45
63,840.81
52,271.07
Employee Cost
-
23,629.94
19,171.98
15,234.17
12,341.60
11,050.91
11,156.75
9,425.26
8,333.53
7,893.26
6,912.29
% Of Sales
-
12.68%
12.02%
12.58%
12.94%
12.39%
13.15%
13.09%
13.41%
12.95%
11.66%
Opt. & Establishment Exp.
-
1,06,797.36
80,546.02
68,719.41
62,140.13
66,547.44
61,530.95
55,779.46
48,344.24
41,188.35
34,701.16
% Of Sales
-
57.32%
50.49%
56.76%
65.13%
74.64%
72.53%
77.49%
77.77%
67.59%
58.52%
Provisions
-
4,905.76
3,712.41
6,939.92
8,976.65
16,377.39
15,014.07
20,461.82
17,972.96
16,582.48
12,305.40
% Of Sales
-
2.63%
2.33%
5.73%
9.41%
18.37%
17.70%
28.43%
28.91%
27.21%
20.75%
EBITDA
81,744.09
75,480.86
62,369.58
47,771.03
35,571.29
27,210.74
19,758.39
8,354.10
11,900.60
14,720.99
15,128.31
EBITDA Margin
30.17%
77.57%
73.03%
67.74%
65.58%
58.51%
49.19%
25.47%
42.65%
56.39%
59.80%
Depreciation
0.00
2,627.32
1,935.21
1,514.56
1,330.01
1,326.69
1,169.79
945.84
922.14
911.64
823.89
PBT
75,425.80
72,853.54
60,434.36
46,256.47
34,241.27
25,884.05
18,588.61
7,408.26
10,978.46
13,809.35
14,304.41
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
19,040.90
18,434.83
15,427.62
11,793.44
8,457.44
5,664.37
7,363.14
1,719.10
1,878.92
2,469.02
3,377.52
Tax Rate
25.24%
25.30%
25.53%
25.50%
24.70%
21.88%
39.61%
23.21%
17.11%
17.88%
23.61%
PAT
52,730.46
50,878.53
43,182.60
33,038.36
24,355.67
18,240.03
9,566.31
4,254.24
7,712.18
10,188.39
10,179.96
PAT before Minority Interest
56,384.90
54,418.71
45,006.74
34,463.03
25,783.83
20,219.68
11,225.47
5,689.16
9,099.54
11,340.33
10,926.89
Minority Interest
-3,654.44
-3,540.18
-1,824.14
-1,424.67
-1,428.16
-1,979.65
-1,659.16
-1,434.92
-1,387.36
-1,151.94
-746.93
PAT Margin
24.27%
24.75%
26.67%
24.36%
20.93%
15.39%
9.10%
4.62%
9.10%
12.97%
15.10%
PAT Growth
8.29%
17.82%
30.70%
35.65%
33.53%
90.67%
124.87%
-44.84%
-24.30%
0.08%
 
EPS
96.96
87.49
74.26
56.81
41.88
31.37
16.45
7.32
13.26
17.52
17.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
3,13,905.91
2,56,143.83
2,14,497.79
1,82,052.49
1,57,587.50
1,22,960.06
1,14,253.41
1,10,629.70
1,04,632.00
94,110.71
Share Capital
1,424.60
1,404.68
1,396.78
1,389.97
1,383.41
1,294.76
1,289.46
1,285.81
1,165.11
1,163.17
Total Reserves
3,10,411.47
2,53,333.84
2,12,340.13
1,80,396.11
1,56,200.99
1,21,661.81
1,12,959.27
1,09,338.32
1,03,460.63
92,940.85
Minority Interest
14,836.74
13,888.42
6,686.75
5,980.89
9,588.34
6,794.77
6,580.54
6,008.19
4,865.31
3,355.64
Deposits
16,41,637.40
14,43,579.95
12,10,832.15
10,91,365.79
9,59,940.02
8,00,784.46
6,81,316.94
5,85,796.11
5,12,587.26
4,51,077.39
Borrowings
2,18,883.45
2,07,428.00
1,89,061.81
1,61,602.68
1,43,899.94
2,13,851.78
2,10,324.12
2,29,401.83
1,88,286.76
2,20,377.66
Other Liabilities & Provisions
4,52,977.92
4,43,022.82
3,37,412.00
3,11,635.53
3,02,796.45
2,32,901.16
2,26,318.89
1,92,445.22
1,75,353.32
1,49,834.79
Total Liabilities
26,42,241.42
23,64,063.02
19,58,490.50
17,52,637.38
15,73,812.25
13,77,292.23
12,38,793.90
11,24,281.05
9,85,724.65
9,18,756.19
Net Block
15,812.42
13,240.28
10,969.00
10,605.41
10,809.26
10,408.66
9,660.42
9,465.01
9,337.96
8,713.46
Gross Block
31,210.18
26,992.03
22,324.55
21,102.15
21,065.48
19,715.89
18,131.88
17,727.49
16,883.75
15,751.70
Accumulated Depreciation
15,397.75
13,751.75
11,355.54
10,496.74
10,256.22
9,307.24
8,471.46
8,262.49
7,545.79
7,038.24
Total Non-Current Assets
25,36,876.40
22,63,947.89
18,70,843.77
16,81,137.26
14,86,759.80
12,87,980.32
11,42,213.76
10,37,526.04
9,09,519.43
8,53,522.63
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash and balance with RBI
1,20,240.91
89,943.02
68,648.94
1,09,630.71
46,302.20
35,311.93
38,066.28
33,272.60
31,891.26
27,277.56
Balance with banks and money at call
93,782.55
72,825.88
67,807.55
73,495.28
1,01,268.33
92,540.99
49,324.62
55,726.53
48,599.61
37,758.41
Investments
8,86,376.81
8,27,162.51
6,39,551.97
5,67,097.72
5,36,578.62
4,43,472.63
3,98,200.76
3,72,207.68
3,04,373.29
2,86,044.09
Advances
14,20,663.71
12,60,776.20
10,83,866.31
9,20,308.14
7,91,801.39
7,06,246.11
6,46,961.68
5,66,854.22
5,15,317.31
4,93,729.11
Other Assets
1,05,365.00
1,00,115.14
87,646.72
71,500.13
87,052.45
89,311.91
96,580.14
86,755.00
76,205.22
65,233.57
Total Assets
26,42,241.40
23,64,063.03
19,58,490.49
17,52,637.39
15,73,812.25
13,77,292.23
12,38,793.90
11,24,281.04
9,85,724.65
9,18,756.20
Contingent Liabilities
78,85,000.79
57,57,816.33
50,35,951.10
45,52,341.12
30,21,344.23
30,03,053.53
26,12,071.94
18,91,035.83
13,07,841.59
11,17,647.02
Bills for collection
1,31,361.46
1,00,791.76
86,457.67
75,232.60
54,846.38
48,401.26
49,579.19
28,705.41
22,755.55
21,750.06
Adjusted Book Value
432.55
358.32
301.66
256.96
223.34
185.10
172.47
167.39
158.52
142.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,22,805.26
1,57,284.48
-3,771.19
58,111.43
1,38,015.30
79,564.75
48,671.05
19,382.93
52,635.53
23,645.32
PBT
69,464.02
59,684.00
45,830.08
33,567.54
24,048.68
16,929.45
5,973.34
9,591.10
12,657.43
13,557.47
Adjustment
7,439.95
7,309.03
10,352.47
12,008.22
15,810.19
16,762.25
21,163.97
14,938.99
10,967.38
9,487.28
Adjustments for Liabilities & Assets
64,017.74
1,03,635.06
-49,078.32
17,517.45
1,01,990.01
48,264.95
29,889.98
-696.40
34,913.98
7,099.12
Refund/(Payment) of direct taxes
-18,116.46
-13,343.60
-10,875.43
-4,981.77
-3,833.59
-2,391.89
-8,356.24
-4,450.76
-5,903.25
-6,498.55
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-77,288.36
-1,45,931.09
-68,005.32
-39,321.44
-62,986.91
-42,308.43
-30,147.22
-50,573.45
-1,605.74
-11,819.26
Net Fixed Assets
-3436.80
-2527.94
-939.96
-1266.27
-1223.00
-1156.93
-146.73
-709.19
-636.03
-3272.44
Other Investment Activity
-171650.80
-90288.23
-59076.41
-81801.92
-59857.17
-46472.96
-65742.26
-16627.82
-26132.15
-26608.56
Cash from Financing Activity
5,589.23
13,764.51
24,790.72
17,451.00
-54,666.77
2,992.18
-19,997.43
39,675.97
-35,469.54
5,813.91
Closing Cash & Equivalent
2,14,023.46
1,62,768.90
1,36,456.49
1,83,125.98
1,47,570.53
1,27,852.92
87,390.90
88,999.13
80,490.87
65,035.97
Net Cash Inflow / Outflow
51,106.13
25,117.90
-46,985.80
36,240.99
20,361.62
40,248.50
-1,473.60
8,485.45
15,560.26
17,639.98
Opening Cash & Equivalents
1,62,768.90
1,36,456.49
1,83,125.98
1,47,011.84
1,27,852.92
87,390.90
88,999.13
80,490.87
65,035.97
47,637.17

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value
432.55
358.32
301.66
256.96
223.34
185.10
172.47
167.39
158.52
142.72
NIM
3.86
3.79
3.79
3.25
3.15
3.14
2.90
2.71
2.90
2.99
Yield on Advances
13.12
12.65
11.17
10.37
11.26
12.01
11.13
10.97
11.83
12.01
Yield on Investments
5.75
5.05
4.56
4.29
5.85
5.56
5.17
6.28
8.46
6.64
Cost of Liabilities
4.79
4.49
3.61
3.29
3.86
4.40
4.39
4.20
4.97
5.06
Interest Spread
8.33
8.16
7.56
7.08
7.40
7.61
6.73
6.76
6.86
6.95
ROCE
18.11%
17.47%
15.34%
12.96%
10.91%
9.08%
5.90%
6.79%
8.36%
8.62%
Cost Income Ratio
62.17
60.39
60.78
62.86
64.35
68.03
69.75
65.82
61.31
60.52
Core Cost Income Ratio
63.80
61.83
61.30
64.25
68.99
70.20
71.77
71.57
70.18
64.58
Operating Costs to Assets
4.84
4.14
4.21
4.17
4.85
5.19
5.19
4.96
4.89
4.44
Loans/Deposits
0.13
0.14
0.16
0.15
0.15
0.27
0.31
0.39
0.37
0.49
Cash/Deposits
0.07
0.06
0.06
0.10
0.05
0.04
0.06
0.06
0.06
0.06
Investment/Deposits
0.54
0.57
0.53
0.52
0.56
0.55
0.58
0.64
0.59
0.63
Inc Loan/Deposits
13.33%
14.37%
15.61%
14.81%
14.99%
26.71%
30.87%
39.16%
36.73%
48.86%
Credit Deposits
86.54%
87.34%
89.51%
84.33%
82.48%
88.19%
94.96%
96.77%
100.53%
109.46%
Interest Expended / Interest earned
47.78%
46.46%
41.75%
43.15%
47.84%
52.65%
54.43%
55.12%
57.16%
57.34%
Interest income / Total funds
7.05%
6.75%
6.18%
5.44%
5.67%
6.16%
5.81%
5.53%
6.18%
6.45%
Interest Expended / Total funds
3.37%
3.13%
2.58%
2.35%
2.71%
3.24%
3.16%
3.05%
3.53%
3.70%
CASA
41.53%
41.90%
45.48%
48.60%
46.17%
44.84%
48.78%
51.32%
49.90%
45.40%

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • ICICI Bank reports marginal fall in Q3 consolidated net profit
    19th Jan 2026, 11:50 AM

    Total consolidated income of the bank increased by 2.88% at Rs 76782.08 crore for Q3FY26

    Read More
  • ICICI Bank - Quarterly Results
    18th Jan 2026, 00:00 AM

    Read More
  • ICICI Bank acquires 100% shareholding in ICICI PFM
    13th Jan 2026, 09:42 AM

    ICICI PFM has become a wholly owned subsidiary of the Bank

    Read More
  • ICICI Bank launches Capital Gains Account Scheme
    2nd Jan 2026, 12:38 PM

    The launch follows the Government’s approval of ICICI Bank as an authorised institution to handle CGAS deposits

    Read More
  • ICICI Bank executes agreement to acquire up to 2% additional shareholding in ICICI AMC
    9th Dec 2025, 10:50 AM

    This purchase is primarily towards maintaining the Bank’s majority shareholding in the event of grant of stock-based compensation by ICICI AMC

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.