Nifty
:
24870.10
Sensex
:
81306.85
-213.65 (-0.85%)
-693.86 (-0.85%)
Nifty
Sensex
:
:
24870.10
81306.85
-213.65 (-0.85%)
-693.86 (-0.85%)

ICICI Bank Ltd.

Bank - Private

Rating :
72/99

BSE: 532174 | NSE: ICICIBANK

NSE BSE
1436.40
22-Aug-2025
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1444.3
  •  1446
  •  1429.4
  •  1446.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6657207
  •  9564347160.1
  •  1500
  •  1186

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,26,057.97
  • 19.40
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,24,700.51
  • 0.77%
  • 3.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 1.00%
  • 7.09%
  • FII
  • DII
  • Others
  • 46.76%
  • 40.51%
  • 4.64%

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.45
  • -5.16
  • 13.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.46
  • 22.77
  • 15.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.03
  • 3.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.92
  • 20.01
  • 19.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.71
  • 3.03
  • 3.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.15
  • 14.32
  • 14.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Interest Earned
49,079.96
44,581.65
10.09%
48,386.92
42,606.72
13.57%
47,037.12
40,865.23
15.10%
46,325.78
38,938.08
18.97%
Interest Exp.
23,090.06
21,121.62
9.32%
23,047.32
20,423.73
12.85%
22,633.41
19,408.76
16.61%
22,225.30
17,908.01
24.11%
Net Interest Income
25,989.90
23,460.03
10.78%
25,339.60
22,182.99
14.23%
24,403.71
21,456.47
13.74%
24,100.48
21,030.07
14.60%
NIM
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Other Income
25,496.07
22,688.41
12.37%
31,360.85
24,574.98
27.61%
27,589.44
18,614.53
48.21%
26,616.77
18,354.18
45.02%
Total Income
74,576.03
67,270.06
10.86%
79,747.77
67,181.70
18.70%
74,626.56
59,479.76
25.47%
72,942.55
57,292.26
27.32%
Operating Exp.
30,169.16
28,071.16
7.47%
36,647.64
29,906.42
22.54%
32,242.27
23,908.69
34.86%
30,838.91
23,911.01
28.97%
Operating Profit
21,316.81
18,077.28
17.92%
20,052.81
16,851.55
19.00%
19,750.88
16,162.31
22.20%
19,878.34
15,473.24
28.47%
Provision
1,822.33
1,315.89
38.49%
940.13
697.91
34.71%
1,267.86
1,020.45
24.25%
1,381.88
649.01
112.92%
PBT
19,494.48
16,761.39
16.31%
19,112.68
16,153.64
18.32%
18,483.02
15,141.86
22.07%
18,496.46
14,824.23
24.77%
PBTM
39.72
37.60
5.64%
39.50
37.91
4.19%
39.29
37.05
6.05%
39.93
38.07
4.89%
TAX
5,100.68
4,355.45
17.11%
4,789.31
4,180.91
14.55%
4,654.41
3,886.67
19.75%
4,635.66
3,808.82
21.71%
PAT
14,393.80
12,405.94
16.02%
14,323.37
11,972.73
19.63%
13,828.61
11,255.19
22.86%
13,860.80
11,015.41
25.83%
PATM
29.33%
27.83%
29.60%
28.10%
29.40%
27.54%
29.92%
28.29%
EPS
24.83
21.40
16.03%
24.70
20.65
19.61%
23.85
19.41
22.87%
23.91
19.00
25.84%
Gross NPA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Gross NPA%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Net NPA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Net NPA%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
CASA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Interest Income
99,833.69
97,303.81
85,407.77
70,523.42
54,240.20
46,503.57
40,170.25
32,804.11
27,900.30
26,104.15
25,297.24
Interest Earned
1,90,829.78
1,86,331.46
1,59,515.93
1,21,066.81
95,406.87
89,162.66
84,835.77
71,981.65
62,162.35
60,939.98
59,293.71
Interest Expended
90,996.09
89,027.65
74,108.16
50,543.39
41,166.67
42,659.09
44,665.52
39,177.54
34,262.05
34,835.83
33,996.47
Int. income Growth
13.28%
13.93%
21.11%
30.02%
16.64%
15.77%
22.45%
17.58%
6.88%
3.19%
 
Other Income
1,11,063.13
1,08,255.47
76,521.80
65,111.99
62,129.45
72,029.53
64,950.33
59,324.85
56,806.75
52,457.65
42,102.14
Total Income
3,01,892.91
2,05,559.28
1,61,929.57
1,35,635.41
1,16,369.65
1,18,533.10
1,05,120.58
92,128.96
84,707.05
78,561.80
67,399.38
Total Expenditure
1,29,897.98
1,30,078.42
99,559.99
87,864.38
80,798.36
91,322.36
85,362.19
83,774.86
72,806.45
63,840.81
52,271.07
Employee Cost
-
23,629.94
19,171.98
15,234.17
12,341.60
11,050.91
11,156.75
9,425.26
8,333.53
7,893.26
6,912.29
% Of Sales
-
12.68%
12.02%
12.58%
12.94%
12.39%
13.15%
13.09%
13.41%
12.95%
11.66%
Opt. & Establishment Exp.
-
1,06,797.36
80,546.02
68,719.41
62,140.13
66,547.44
61,530.95
55,779.46
48,344.24
41,188.35
34,701.16
% Of Sales
-
57.32%
50.49%
56.76%
65.13%
74.64%
72.53%
77.49%
77.77%
67.59%
58.52%
Provisions
-
4,905.76
3,712.41
6,939.92
8,976.65
16,377.39
15,014.07
20,461.82
17,972.96
16,582.48
12,305.40
% Of Sales
-
2.63%
2.33%
5.73%
9.41%
18.37%
17.70%
28.43%
28.91%
27.21%
20.75%
EBITDA
80,998.84
75,480.86
62,369.58
47,771.03
35,571.29
27,210.74
19,758.39
8,354.10
11,900.60
14,720.99
15,128.31
EBITDA Margin
31.93%
77.57%
73.03%
67.74%
65.58%
58.51%
49.19%
25.47%
42.65%
56.39%
59.80%
Depreciation
0.00
2,627.32
1,935.21
1,514.56
1,330.01
1,326.69
1,169.79
945.84
922.14
911.64
823.89
PBT
75,586.64
72,853.54
60,434.36
46,256.47
34,241.27
25,884.05
18,588.61
7,408.26
10,978.46
13,809.35
14,304.41
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
19,180.06
18,434.83
15,427.62
11,793.44
8,457.44
5,664.37
7,363.14
1,719.10
1,878.92
2,469.02
3,377.52
Tax Rate
25.37%
25.30%
25.53%
25.50%
24.70%
21.88%
39.61%
23.21%
17.11%
17.88%
23.61%
PAT
52,734.64
50,878.53
43,182.60
33,038.36
24,355.67
18,240.03
9,566.31
4,254.24
7,712.18
10,188.39
10,179.96
PAT before Minority Interest
56,406.58
54,418.71
45,006.74
34,463.03
25,783.83
20,219.68
11,225.47
5,689.16
9,099.54
11,340.33
10,926.89
Minority Interest
-3,671.94
-3,540.18
-1,824.14
-1,424.67
-1,428.16
-1,979.65
-1,659.16
-1,434.92
-1,387.36
-1,151.94
-746.93
PAT Margin
25.00%
24.75%
26.67%
24.36%
20.93%
15.39%
9.10%
4.62%
9.10%
12.97%
15.10%
PAT Growth
20.92%
17.82%
30.70%
35.65%
33.53%
90.67%
124.87%
-44.84%
-24.30%
0.08%
 
EPS
97.29
87.75
74.48
56.98
42.01
31.46
16.50
7.34
13.30
17.57
17.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
3,13,905.91
2,56,143.83
2,14,497.79
1,82,052.49
1,57,587.50
1,22,960.06
1,14,253.41
1,10,629.70
1,04,632.00
94,110.71
Share Capital
1,424.60
1,404.68
1,396.78
1,389.97
1,383.41
1,294.76
1,289.46
1,285.81
1,165.11
1,163.17
Total Reserves
3,10,411.47
2,53,333.84
2,12,340.13
1,80,396.11
1,56,200.99
1,21,661.81
1,12,959.27
1,09,338.32
1,03,460.63
92,940.85
Minority Interest
14,836.74
13,888.42
6,686.75
5,980.89
9,588.34
6,794.77
6,580.54
6,008.19
4,865.31
3,355.64
Deposits
16,41,637.40
14,43,579.95
12,10,832.15
10,91,365.79
9,59,940.02
8,00,784.46
6,81,316.94
5,85,796.11
5,12,587.26
4,51,077.39
Borrowings
2,18,883.45
2,07,428.00
1,89,061.81
1,61,602.68
1,43,899.94
2,13,851.78
2,10,324.12
2,29,401.83
1,88,286.76
2,20,377.66
Other Liabilities & Provisions
4,52,977.92
4,43,022.82
3,37,412.00
3,11,635.53
3,02,796.45
2,32,901.16
2,26,318.89
1,92,445.22
1,75,353.32
1,49,834.79
Total Liabilities
26,42,241.42
23,64,063.02
19,58,490.50
17,52,637.38
15,73,812.25
13,77,292.23
12,38,793.90
11,24,281.05
9,85,724.65
9,18,756.19
Net Block
15,812.42
13,240.28
10,969.00
10,605.41
10,809.26
10,408.66
9,660.42
9,465.01
9,337.96
8,713.46
Gross Block
31,210.18
26,992.03
22,324.55
21,102.15
21,065.48
19,715.89
18,131.88
17,727.49
16,883.75
15,751.70
Accumulated Depreciation
15,397.75
13,751.75
11,355.54
10,496.74
10,256.22
9,307.24
8,471.46
8,262.49
7,545.79
7,038.24
Total Non-Current Assets
25,36,876.40
22,63,947.89
18,70,843.77
16,81,137.26
14,86,759.80
12,87,980.32
11,42,213.76
10,37,526.04
9,09,519.43
8,53,522.63
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash and balance with RBI
1,20,240.91
89,943.02
68,648.94
1,09,630.71
46,302.20
35,311.93
38,066.28
33,272.60
31,891.26
27,277.56
Balance with banks and money at call
93,782.55
72,825.88
67,807.55
73,495.28
1,01,268.33
92,540.99
49,324.62
55,726.53
48,599.61
37,758.41
Investments
8,86,376.81
8,27,162.51
6,39,551.97
5,67,097.72
5,36,578.62
4,43,472.63
3,98,200.76
3,72,207.68
3,04,373.29
2,86,044.09
Advances
14,20,663.71
12,60,776.20
10,83,866.31
9,20,308.14
7,91,801.39
7,06,246.11
6,46,961.68
5,66,854.22
5,15,317.31
4,93,729.11
Other Assets
1,05,365.00
1,00,115.14
87,646.72
71,500.13
87,052.45
89,311.91
96,580.14
86,755.00
76,205.22
65,233.57
Total Assets
26,42,241.40
23,64,063.03
19,58,490.49
17,52,637.39
15,73,812.25
13,77,292.23
12,38,793.90
11,24,281.04
9,85,724.65
9,18,756.20
Contingent Liabilities
78,85,000.79
57,57,816.33
50,35,951.10
45,52,341.12
30,21,344.23
30,03,053.53
26,12,071.94
18,91,035.83
13,07,841.59
11,17,647.02
Bills for collection
1,31,361.46
1,00,791.76
86,457.67
75,232.60
54,846.38
48,401.26
49,579.19
28,705.41
22,755.55
21,750.06
Adjusted Book Value
432.55
358.32
301.66
256.96
223.34
185.10
172.47
167.39
158.52
142.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,22,805.26
1,57,284.48
-3,771.19
58,111.43
1,38,015.30
79,564.75
48,671.05
19,382.93
52,635.53
23,645.32
PBT
69,464.02
59,684.00
45,830.08
33,567.54
24,048.68
16,929.45
5,973.34
9,591.10
12,657.43
13,557.47
Adjustment
7,439.95
7,309.03
10,352.47
12,008.22
15,810.19
16,762.25
21,163.97
14,938.99
10,967.38
9,487.28
Adjustments for Liabilities & Assets
64,017.74
1,03,635.06
-49,078.32
17,517.45
1,01,990.01
48,264.95
29,889.98
-696.40
34,913.98
7,099.12
Refund/(Payment) of direct taxes
-18,116.46
-13,343.60
-10,875.43
-4,981.77
-3,833.59
-2,391.89
-8,356.24
-4,450.76
-5,903.25
-6,498.55
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-77,288.36
-1,45,931.09
-68,005.32
-39,321.44
-62,986.91
-42,308.43
-30,147.22
-50,573.45
-1,605.74
-11,819.26
Net Fixed Assets
-3436.80
-2527.94
-939.96
-1266.27
-1223.00
-1156.93
-146.73
-709.19
-636.03
-3272.44
Other Investment Activity
-171650.80
-90288.23
-59076.41
-81801.92
-59857.17
-46472.96
-65742.26
-16627.82
-26132.15
-26608.56
Cash from Financing Activity
5,589.23
13,764.51
24,790.72
17,451.00
-54,666.77
2,992.18
-19,997.43
39,675.97
-35,469.54
5,813.91
Closing Cash & Equivalent
2,14,023.46
1,62,768.90
1,36,456.49
1,83,125.98
1,47,570.53
1,27,852.92
87,390.90
88,999.13
80,490.87
65,035.97
Net Cash Inflow / Outflow
51,106.13
25,117.90
-46,985.80
36,240.99
20,361.62
40,248.50
-1,473.60
8,485.45
15,560.26
17,639.98
Opening Cash & Equivalents
1,62,768.90
1,36,456.49
1,83,125.98
1,47,011.84
1,27,852.92
87,390.90
88,999.13
80,490.87
65,035.97
47,637.17

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value
432.55
358.32
301.66
256.96
223.34
185.10
172.47
167.39
158.52
142.72
NIM
3.86
3.79
3.79
3.25
3.15
3.14
2.90
2.71
2.90
2.99
Yield on Advances
13.12
12.65
11.17
10.37
11.26
12.01
11.13
10.97
11.83
12.01
Yield on Investments
5.75
5.05
4.56
4.29
5.85
5.56
5.17
6.28
8.46
6.64
Cost of Liabilities
4.79
4.49
3.61
3.29
3.86
4.40
4.39
4.20
4.97
5.06
Interest Spread
8.33
8.16
7.56
7.08
7.40
7.61
6.73
6.76
6.86
6.95
ROCE
18.11%
17.47%
15.34%
12.96%
10.91%
9.08%
5.90%
6.79%
8.36%
8.62%
Cost Income Ratio
62.17
60.39
60.78
62.86
64.35
68.03
69.75
65.82
61.31
60.52
Core Cost Income Ratio
63.80
61.83
61.30
64.25
68.99
70.20
71.77
71.57
70.18
64.58
Operating Costs to Assets
4.84
4.14
4.21
4.17
4.85
5.19
5.19
4.96
4.89
4.44
Loans/Deposits
0.13
0.14
0.16
0.15
0.15
0.27
0.31
0.39
0.37
0.49
Cash/Deposits
0.07
0.06
0.06
0.10
0.05
0.04
0.06
0.06
0.06
0.06
Investment/Deposits
0.54
0.57
0.53
0.52
0.56
0.55
0.58
0.64
0.59
0.63
Inc Loan/Deposits
13.33%
14.37%
15.61%
14.81%
14.99%
26.71%
30.87%
39.16%
36.73%
48.86%
Credit Deposits
86.54%
87.34%
89.51%
84.33%
82.48%
88.19%
94.96%
96.77%
100.53%
109.46%
Interest Expended / Interest earned
47.78%
46.46%
41.75%
43.15%
47.84%
52.65%
54.43%
55.12%
57.16%
57.34%
Interest income / Total funds
7.05%
6.75%
6.18%
5.44%
5.67%
6.16%
5.81%
5.53%
6.18%
6.45%
Interest Expended / Total funds
3.37%
3.13%
2.58%
2.35%
2.71%
3.24%
3.16%
3.05%
3.53%
3.70%
CASA
41.53%
41.90%
45.48%
48.60%
46.17%
44.84%
48.78%
51.32%
49.90%
45.40%

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • ICICI Bank reports 16% rise in Q1 consolidated net profit
    19th Jul 2025, 17:27 PM

    The total consolidated income of the bank increased by 10.86% at Rs 74,576.03 crore for Q1FY26

    Read More
  • ICICI Bank - Quarterly Results
    19th Jul 2025, 14:55 PM

    Read More
  • ICICI Bank to acquire additional 2% stake in ICICI Prudential Asset Management Company
    27th Jun 2025, 15:19 PM

    This purchase will primarily be towards maintaining the bank’s majority shareholding in the event of grant of stock-based compensation by the company

    Read More
  • ICICI Bank sells entire 18.8% stake in NIIT-IFBI
    12th Jun 2025, 11:43 AM

    Consequently, NIIT-IFBI has ceased to be an associate of the Bank effective from June 11, 2025

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.