Nifty
Sensex
:
:
24334.30
78151.45
261.55 (1.09%)
964.58 (1.25%)

Bank - Private

Rating :
65/99

BSE: 500116 | NSE: IDBI

87.02
17-Jul-2026
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  85.6
  •  87.6
  •  84.81
  •  85.54
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12364906
  •  1072722832.69
  •  118.38
  •  61.01

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 93,567.40
  • 10.16
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 88,440.68
  • N/A
  • 1.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 94.71%
  • 0.54%
  • 3.81%
  • FII
  • DII
  • Others
  • 0.45%
  • 0.10%
  • 0.39%

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 29.78
  • 16.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.70
  • 1.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.09
  • 15.59
  • 13.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.50
  • 1.70
  • 1.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.31
  • 7.78
  • 8.70

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Interest Earned
7,549.28
7,026.62
7.44%
7,803.71
6,982.97
11.75%
7,080.24
7,819.25
-9.45%
7,109.01
7,445.01
-4.51%
Interest Exp.
4,052.70
3,851.30
5.23%
3,944.34
3,683.19
7.09%
3,862.49
3,583.02
7.80%
3,816.35
3,562.06
7.14%
Net Interest Income
3,496.58
3,175.32
10.12%
3,859.37
3,299.78
16.96%
3,217.75
4,236.23
-24.04%
3,292.66
3,882.95
-15.20%
NIM
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Other Income
1,084.00
1,471.91
-26.35%
1,713.79
2,106.84
-18.66%
1,271.37
809.74
57.01%
2,154.52
1,367.78
57.52%
Total Income
8,633.28
8,498.53
1.59%
9,517.50
9,089.81
4.71%
8,351.61
8,628.99
-3.21%
9,263.53
8,812.79
5.11%
Operating Exp.
2,387.29
2,269.50
5.19%
2,466.35
2,179.65
13.15%
2,538.99
2,216.23
14.56%
2,300.23
2,226.59
3.31%
Operating Profit
2,193.29
2,377.73
-7.76%
3,106.81
3,226.97
-3.72%
1,950.13
2,829.74
-31.08%
3,146.95
3,024.14
4.06%
Provision
-636.02
-178.86
-
291.02
235.49
23.58%
-538.89
166.21
-
-649.64
554.27
-
PBT
2,829.31
2,556.59
10.67%
2,815.79
2,991.48
-5.87%
2,489.02
2,663.53
-6.55%
3,796.59
2,469.87
53.72%
PBTM
37.48
36.38
3.02%
36.08
42.84
-15.78%
35.15
34.06
3.20%
53.41
33.17
61.02%
TAX
698.74
532.72
31.16%
828.35
919.47
-9.91%
529.65
734.44
-27.88%
555.82
621.14
-10.52%
PAT
2,130.57
2,023.87
5.27%
1,987.44
2,072.01
-4.08%
1,959.37
1,929.09
1.57%
3,240.77
1,848.73
75.30%
PATM
28.22%
28.80%
25.47%
29.67%
27.67%
24.67%
45.59%
24.83%
EPS
1.98
1.88
5.32%
1.85
1.93
-4.15%
1.82
1.79
1.68%
3.01
1.72
75.00%
Gross NPA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Gross NPA%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Net NPA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Net NPA%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
CASA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Interest Income
13,866.36
13,545.11
14,660.51
14,219.29
11,461.08
9,194.25
8,554.46
7,013.07
5,939.64
5,670.05
5,785.94
Interest Earned
29,542.24
29,019.59
28,917.06
26,445.65
20,591.53
18,315.79
19,961.97
20,854.19
22,102.10
23,046.25
27,805.38
Interest Expended
15,675.88
15,474.48
14,256.55
12,226.36
9,130.45
9,121.54
11,407.51
13,841.12
16,162.46
17,376.20
22,019.44
Int. income Growth
-4.99%
-7.61%
3.10%
24.07%
24.65%
7.48%
21.98%
18.07%
4.75%
-2.00%
 
Other Income
6,223.68
6,611.60
5,141.68
3,924.76
4,575.38
4,919.23
4,781.53
4,631.26
3,535.33
7,248.06
4,207.42
Total Income
35,765.92
20,156.71
19,802.19
18,144.05
16,036.46
14,113.48
13,335.99
11,644.33
9,474.97
12,918.11
9,993.36
Total Expenditure
9,692.86
7,915.34
8,622.09
9,276.33
10,258.40
11,178.48
10,480.47
20,177.45
31,828.86
25,053.02
18,160.47
Employee Cost
-
4,542.85
4,235.79
4,417.01
3,691.39
3,259.43
3,223.47
3,363.71
2,317.79
1,900.30
2,305.53
% Of Sales
-
15.65%
14.65%
16.70%
17.93%
17.80%
16.15%
16.13%
10.49%
8.25%
8.29%
Opt. & Establishment Exp.
-
5,649.14
4,921.35
4,496.69
4,040.38
3,660.90
3,344.92
3,477.84
3,310.62
3,368.52
3,299.85
% Of Sales
-
19.47%
17.02%
17.00%
19.62%
19.99%
16.76%
16.68%
14.98%
14.62%
11.87%
Provisions
-
-1,042.81
541.19
1,449.25
3,525.05
5,092.67
4,705.78
14,124.66
26,940.35
20,537.82
13,279.55
% Of Sales
-
-3.59%
1.87%
5.48%
17.12%
27.80%
23.57%
67.73%
121.89%
89.12%
47.76%
EBITDA
10,397.18
12,241.37
11,180.10
8,867.72
5,778.06
2,935.00
2,855.52
-8,533.12
-22,353.89
-12,134.91
-8,167.11
EBITDA Margin
67.19%
90.37%
76.26%
62.36%
50.41%
31.92%
33.38%
-121.67%
-376.35%
-214.02%
-141.15%
Depreciation
0.00
616.92
538.12
543.31
499.21
417.26
396.85
394.38
369.95
376.81
362.23
PBT
11,930.71
11,624.45
10,641.99
8,324.41
5,278.84
2,517.74
2,458.67
-8,927.50
-22,723.84
-12,511.72
-8,529.33
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
2,612.56
2,413.00
3,053.00
2,561.00
1,592.00
0.00
1,010.00
3,919.90
-7,710.87
-4,354.61
-3,459.88
Tax Rate
21.90%
20.76%
28.69%
30.76%
30.16%
0.00%
41.08%
-43.91%
33.93%
34.80%
40.56%
PAT
9,292.77
9,184.80
7,563.35
5,737.42
3,664.93
2,494.34
1,430.51
-12,863.34
-15,029.96
-8,173.62
-5,088.46
PAT before Minority Interest
9,318.15
9,211.45
7,588.99
5,763.41
3,686.84
2,517.74
1,448.67
-12,847.40
-15,012.97
-8,157.11
-5,069.45
Minority Interest
-25.38
-26.65
-25.64
-25.99
-21.91
-23.40
-18.16
-15.94
-16.99
-16.51
-19.01
PAT Margin
46.26%
45.57%
38.19%
31.62%
22.85%
17.67%
10.73%
-110.47%
-158.63%
-63.27%
-50.92%
PAT Growth
18.35%
21.44%
31.82%
56.55%
46.93%
74.37%
0
0
0
0
 
EPS
8.67
8.54
7.03
5.34
3.41
2.32
1.33
-11.96
-13.98
-7.60
-4.73

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
68,564.16
61,620.05
51,073.06
46,319.24
42,571.71
37,628.04
34,835.72
38,346.71
21,907.96
23,262.31
Share Capital
10,752.40
10,752.40
10,752.40
10,752.40
10,752.40
10,752.40
10,380.59
7,736.29
3,083.86
2,058.82
Total Reserves
57,811.76
50,867.65
40,320.66
35,566.84
31,819.31
26,875.64
24,455.13
30,610.41
18,824.09
21,203.50
Minority Interest
177.82
164.83
152.86
138.48
128.19
112.98
103.58
96.98
85.96
70.57
Deposits
3,46,776.14
3,09,893.44
2,77,365.51
2,55,313.27
2,32,849.59
2,30,660.18
2,22,213.85
2,27,190.11
2,47,776.57
2,68,215.68
Borrowings
28,103.75
19,931.99
17,082.70
12,637.75
14,344.98
15,908.05
36,748.86
45,287.72
63,185.53
56,363.98
Other Liabilities & Provisions
23,764.26
21,397.37
18,985.07
17,088.96
12,645.19
14,343.59
6,797.05
10,189.88
17,952.86
14,575.42
Total Liabilities
4,67,386.13
4,13,007.68
3,64,659.20
3,31,497.70
3,02,539.66
2,98,652.84
3,00,699.06
3,21,111.40
3,50,908.88
3,62,487.96
Net Block
9,684.99
12,119.68
9,434.58
9,304.77
9,588.44
7,403.86
7,720.95
7,843.38
6,352.21
6,894.40
Gross Block
13,060.06
15,052.42
12,820.62
12,176.27
12,054.02
10,167.35
10,124.33
9,916.00
9,265.25
9,510.48
Accumulated Depreciation
3,373.30
2,930.98
3,384.27
2,871.50
2,465.58
2,763.50
2,403.38
2,072.62
2,913.04
2,616.08
Total Non-Current Assets
4,48,753.89
3,93,528.56
3,39,846.00
3,01,981.86
2,66,221.23
2,52,804.12
2,50,542.92
2,69,731.99
3,04,221.62
3,24,066.33
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
-1.77
-1.77
-1.77
-1.77
-1.77
Capital Work in Progress
90.48
80.34
107.72
475.63
398.60
470.64
487.57
468.29
502.48
540.59
Cash and balance with RBI
33,230.47
21,294.24
13,991.00
16,639.28
27,795.91
13,013.13
10,539.17
12,731.70
13,169.20
13,349.63
Balance with banks and money at call
23,684.24
23,182.34
12,018.48
12,607.65
8,004.56
22,294.99
19,955.79
8,572.22
20,611.87
19,382.68
Investments
1,28,440.14
1,18,452.80
1,15,718.60
1,00,408.68
83,475.00
81,470.88
81,995.83
93,327.73
91,847.68
93,074.87
Advances
2,53,623.57
2,18,399.16
1,88,575.62
1,62,545.85
1,36,958.72
1,28,152.39
1,29,845.38
1,46,790.44
1,71,739.95
1,90,825.93
Other Assets
18,632.22
19,479.13
24,813.22
29,515.84
36,318.42
45,848.71
50,156.13
51,379.40
46,687.24
38,421.63
Total Assets
4,67,386.11
4,13,007.69
3,64,659.22
3,31,497.70
3,02,539.65
2,98,652.83
3,00,699.05
3,21,111.39
3,50,908.86
3,62,487.96
Contingent Liabilities
2,75,403.98
3,23,028.65
1,97,055.58
1,76,929.13
3,32,226.71
2,20,742.82
1,17,160.22
1,40,905.10
1,98,045.74
1,86,090.22
Bills for collection
14,076.25
12,757.56
12,363.90
11,310.73
10,706.96
9,648.34
9,870.73
9,634.77
9,300.58
15,948.82
Adjusted Book Value
56.31
47.53
40.12
35.45
31.72
29.15
27.29
40.87
54.65
86.67

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
16,761.75
25,795.70
-1,252.49
-2,701.40
5,067.78
10,213.56
208.48
-34,214.80
-12,514.30
7,999.90
PBT
11,656.51
10,670.46
8,367.46
5,305.30
3,720.47
2,484.74
-8,896.50
-22,691.08
-12,495.13
-8,498.24
Adjustment
-1,601.70
1,847.67
2,744.18
4,833.48
5,756.87
6,529.45
14,094.87
26,965.47
20,380.07
13,799.80
Adjustments for Liabilities & Assets
6,362.78
11,542.09
-12,029.78
-13,943.19
-7,319.59
1,466.64
-4,046.00
-37,519.07
-19,412.44
3,396.50
Refund/(Payment) of direct taxes
344.16
1,735.47
-334.34
1,103.02
2,910.04
-267.26
-943.89
-970.12
-986.80
-698.17
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1,422.15
-343.55
-221.95
-294.45
-194.65
-58.66
-295.97
115.53
720.17
-464.14
Net Fixed Assets
1983.79
-2205.10
-274.47
-251.62
-1804.82
-74.62
-221.63
-614.40
295.04
-256.61
Other Investment Activity
-13412.40
-15274.59
-13141.99
-12767.72
-12380.11
-10812.60
-10326.48
-9500.21
-10070.12
-10615.87
Cash from Financing Activity
-5,764.62
-6,990.32
-1,767.54
-3,569.09
-4,383.06
-5,341.75
9,278.53
21,622.12
12,842.89
1,888.57
Closing Cash & Equivalent
56,914.71
44,476.58
26,009.48
29,246.93
35,800.47
35,308.12
30,494.97
21,303.92
33,781.07
32,732.31
Net Cash Inflow / Outflow
12,419.28
18,461.83
-3,241.99
-6,564.95
490.07
4,813.15
9,191.04
-12,477.15
1,048.76
9,424.32
Opening Cash & Equivalents
44,476.58
26,009.48
29,246.93
35,800.47
35,308.12
30,494.97
21,303.92
33,781.07
32,732.31
23,307.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value
56.31
47.53
40.12
35.45
31.72
29.15
27.29
40.87
54.65
86.67
NIM
3.09
3.84
4.30
3.92
3.59
3.49
2.89
2.27
1.91
1.83
Yield on Advances
11.44
13.24
14.02
12.67
13.37
15.58
16.06
15.06
13.42
14.57
Yield on Investments
8.13
7.76
7.33
6.75
6.82
8.47
8.15
7.27
10.72
8.41
Cost of Liabilities
4.13
4.32
4.15
3.41
3.69
4.63
5.34
5.93
5.59
6.78
Interest Spread
7.31
8.92
9.87
9.26
9.68
10.95
10.72
9.13
7.83
7.79
ROCE
14.76%
16.27%
15.68%
11.37%
7.04%
7.38%
-7.96%
-22.62%
-10.09%
-4.07%
Cost Income Ratio
47.50
43.53
46.13
45.10
46.08
46.28
55.37
55.50
37.87
52.47
Core Cost Income Ratio
53.92
45.42
48.07
47.84
49.89
52.92
59.97
57.59
54.49
60.01
Operating Costs to Assets
2.05
2.09
2.30
2.18
2.15
2.07
2.14
1.64
1.39
1.45
Loans/Deposits
0.08
0.06
0.06
0.05
0.06
0.07
0.17
0.20
0.26
0.21
Cash/Deposits
0.10
0.07
0.05
0.07
0.12
0.06
0.05
0.06
0.05
0.05
Investment/Deposits
0.37
0.38
0.42
0.39
0.36
0.35
0.37
0.41
0.37
0.35
Inc Loan/Deposits
8.10%
6.43%
6.16%
4.95%
6.16%
6.90%
16.54%
19.93%
25.50%
21.01%
Credit Deposits
73.14%
70.48%
67.99%
63.67%
58.82%
55.56%
58.43%
64.61%
69.31%
71.15%
Interest Expended / Interest earned
53.32%
49.30%
46.23%
44.34%
49.80%
57.15%
66.37%
73.13%
75.40%
79.19%
Interest income / Total funds
6.21%
7.00%
7.25%
6.21%
6.05%
6.68%
6.94%
6.88%
6.57%
7.67%
Interest Expended / Total funds
3.31%
3.45%
3.35%
2.75%
3.01%
3.82%
4.60%
5.03%
4.95%
6.07%
CASA
44.57%
46.55%
50.43%
53.03%
56.79%
50.46%
47.76%
42.54%
37.13%
31.46%

News Update:


  • IDBI Bank - Quarterly Results
    1st May 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.