Nifty
Sensex
:
:
10817.60
36436.80
-185.90 (-1.69%)
-686.23 (-1.85%)

Bank - Private

Rating :
65/99

BSE: 532187 | NSE: INDUSINDBK

1332.60
17-Sep-2019
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1376.00
  •  1384.90
  •  1325.25
  •  1375.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3418892
  •  46415.01
  •  1889.30
  •  1267.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 95,312.79
  • 25.77
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 132,672.74
  • 0.55%
  • 3.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 16.78%
  • 9.90%
  • 7.56%
  • FII
  • DII
  • Others
  • 0.35%
  • 10.21%
  • 55.20%

Chart

Price | P:E | P:BV | EV:EBITDA

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.87
  • 20.93
  • 13.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 41.68
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.15
  • 12.97
  • 4.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.00
  • 27.64
  • 29.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.60
  • 3.93
  • 4.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.91
  • 19.08
  • 18.08

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Interest Earned
6,961.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Exp.
4,117.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Interest Income
2,843.99
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
1,663.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Income
8,624.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Exp.
1,916.28
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit
2,590.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision
430.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
2,160.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBTM
31.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TAX
727.84
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
1,432.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
20.58%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
23.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA
4,199.66
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
2.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
2,380.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
1.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Interest Income
-
8,846.18
7,497.45
6,062.60
4,516.57
Interest Earned
-
22,261.15
17,280.75
14,405.67
11,871.74
Interest Expended
-
13,414.97
9,783.30
8,343.07
7,355.17
Int. income Growth
-
17.99%
23.67%
34.23%
 
Other Income
-
5,646.72
4,750.10
4,171.49
3,296.95
Total Income
-
14,492.90
12,247.55
10,234.09
7,813.52
Total Expenditure
-
9,284.10
6,555.23
5,683.71
4,187.74
Employee Cost
-
1,853.51
1,780.69
1,521.02
1,236.09
% Of Sales
-
8.33%
10.30%
10.56%
10.41%
Opt. & Establishment Exp.
-
4,780.64
4,022.39
3,452.75
2,592.53
% Of Sales
-
21.48%
23.28%
23.97%
21.84%
Provisions
-
3,107.65
1,175.43
1,091.34
672.16
% Of Sales
-
13.96%
6.80%
7.58%
5.66%
EBITDA
-
5,208.80
5,692.32
4,550.38
3,625.78
EBITDA Margin
-
58.88%
75.92%
75.06%
80.28%
Depreciation
-
228.85
211.64
190.70
156.52
PBT
-
4,979.95
5,480.68
4,359.68
3,469.26
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
Provision for Tax
-
1,679.47
1,874.69
1,491.79
1,182.81
Tax Rate
-
33.72%
34.21%
34.22%
34.09%
PAT
-
3,300.48
3,605.99
2,867.89
2,286.45
PAT before Minority Interest
-
3,300.48
3,605.99
2,867.89
2,286.45
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
22.77%
29.44%
28.02%
29.26%
PAT Growth
-
-8.47%
25.74%
25.43%
 
Unadjusted EPS
-
54.89
60.20
48.07
39.68

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
26,687.25
23,843.26
20,647.60
17,697.18
Share Capital
602.69
600.22
598.15
594.99
Total Reserves
26,073.37
23,228.47
20,034.25
17,088.43
Minority Interest
0.00
0.00
0.00
0.00
Deposits
194,867.91
151,639.17
126,572.22
93,000.35
Borrowings
47,321.12
38,289.08
22,453.69
24,995.86
Other Liabilities & Provisions
8,944.43
7,856.27
8,976.38
7,204.81
Total Liabilities
277,820.71
221,627.78
178,649.89
142,898.20
Net Block
1,688.06
1,313.31
1,306.80
1,217.85
Gross Block
3,096.50
2,520.74
2,321.96
2,055.65
Accumulated Depreciation
1,408.44
1,207.43
1,015.16
837.80
Total Non-Current Assets
262,154.95
209,586.62
169,747.63
133,842.06
Lease Adjustment A/c
0.00
0.00
0.00
0.00
Capital Work in Progress
21.95
25.44
28.44
37.48
Cash and balance with RBI
9,961.17
10,962.41
7,748.75
4,521.04
Balance with banks and money at call
4,822.23
2,253.47
10,879.51
5,590.83
Investments
59,268.04
50,078.33
36,703.62
34,055.52
Advances
186,393.50
144,953.66
113,080.51
88,419.34
Other Assets
15,665.74
12,041.16
8,902.28
9,056.14
Total Assets
277,820.69
221,627.78
178,649.91
142,898.20
Contingent Liabilities
952,668.45
662,099.16
406,387.19
285,101.32
Bills for collection
32,971.51
37,415.48
19,006.91
13,760.85
Adjusted Book Value
435.31
390.96
338.68
290.81

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-6,388.95
-20,700.44
11,569.30
-2,926.93
PBT
4,979.96
5,480.67
4,359.69
3,469.26
Adjustment
3,632.65
1,559.74
1,360.96
860.52
Adjustments for Liabilities & Assets
-12,677.11
-25,765.40
7,733.43
-5,907.87
Refund/(Payment) of direct taxes
-2,324.45
-1,975.45
-1,884.78
-1,348.84
Other Direct Payments
0.00
0.00
0.00
0.00
Cash From Investing Activity
-637.94
-219.55
-273.64
-257.51
Net Fixed Assets
-572.27
-195.78
-257.27
Other Investment Activity
-3338.00
-2819.82
-2607.91
Cash from Financing Activity
8,589.65
15,505.11
-2,768.25
2,517.17
Closing Cash & Equivalent
14,783.40
13,215.88
18,628.25
10,111.87
Net Cash Inflow / Outflow
1,562.76
-5,414.88
8,527.41
-667.27
Opening Cash & Equivalents
13,215.88
18,628.25
10,111.87
10,779.14

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value
435.31
390.96
338.68
290.81
NIM
3.40
3.60
3.60
3.41
Yield on Advances
11.94
11.92
12.74
13.43
Yield on Investments
6.40
6.87
7.48
6.50
Cost of Liabilities
5.54
5.15
5.60
6.23
Interest Spread
6.40
6.77
7.14
7.19
ROCE
11.44%
13.72%
13.45%
11.98%
Cost Income Ratio
44.20
45.65
46.74
47.00
Core Cost Income Ratio
44.55
47.05
48.04
47.89
Operating Costs to Assets
2.31
2.52
2.68
2.57
Loans/Deposits
0.24
0.25
0.18
0.27
Cash/Deposits
0.05
0.07
0.06
0.05
Investment/Deposits
0.30
0.33
0.29
0.37
Inc Loan/Deposits
24.28%
25.25%
17.74%
26.88%
Credit Deposits
95.65%
95.59%
89.34%
95.07%
Interest Expended / Interest earned
60.26%
56.61%
57.92%
61.96%
Interest income / Total funds
8.01%
7.80%
8.06%
8.31%
Interest Expended / Total funds
4.83%
4.41%
4.67%
5.15%
CASA
43.14%
44.01%
36.85%
35.19%

News Update:


  • IndusInd Bank planning to raise up to Rs 20,000 crore via bonds
    23rd Jul 2019, 14:45 PM

    The bank will put up the proposal before the shareholders in its ensuing annual general meeting to be held on August 16, 2019, in Pune

    Read More
  • IndusInd Bank inaugurates branch at Kolkata
    19th Jul 2019, 10:45 AM

    The new branch is lactated at the DLF Galleria premises in the New Town area of the city

    Read More
  • IndusInd Bank reports 38% rise in Q1 net profit
    12th Jul 2019, 14:42 PM

    Total income of the Bank increased by 35.40% at Rs 8,624.62 crore for Q1FY20

    Read More
  • Indusind Bank - Quarterly Results
    12th Jul 2019, 14:10 PM

    Read More
  • IndusInd Bank launches ‘IndusInd Bank Celesta American Express Credit Card’
    8th Jul 2019, 10:51 AM

    This is a part of bank’s ongoing journey towards creating superior products which enhance client experiences

    Read More
  • IndusInd Bank picks up 2.58% stake in Satin Creditcare Network
    1st Jul 2019, 11:55 AM

    The stake buys in Satin, which was first announced in 2017, comes days ahead of the merger of Bharat Financial Inclusion with IndusInd Bank on July 4

    Read More
  • IndusInd Bank inaugurates new branch in UP
    25th Jun 2019, 12:07 PM

    With this, the bank now has a wide network of 122 branches across UP

    Read More
  • Hindujas to pump another Rs 2,700 crore into IndusInd Bank through warrants
    24th Jun 2019, 09:48 AM

    The merger between the bank and the Bharat Financial, which will be effective July 4

    Read More
  • IndusInd Bank fixes July 4 as effective date for merger with Bharat Financial
    20th Jun 2019, 09:32 AM

    In accordance with the scheme, Bharat Financial shareholders will get 639 shares of the bank for every 1,000 held

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.