Nifty
Sensex
:
:
11341.15
38214.47
36.10 (0.32%)
87.39 (0.23%)

Bank - Public

Rating :
44/99

BSE: 532525 | NSE: MAHABANK

10.10
14-Oct-2019
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  10.40
  •  10.50
  •  10.05
  •  10.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  536489
  •  54.41
  •  19.90
  •  10.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,033.78
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,262.96
  • N/A
  • 0.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 92.49%
  • 0.10%
  • 3.22%
  • FII
  • DII
  • Others
  • 1.25%
  • 2.76%
  • 0.18%

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.16
  • -0.74
  • 5.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 76.76
  • 103.20
  • 12.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 51.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.65
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.61
  • 0.56
  • 0.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.58
  • 1.91
  • -0.90

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Interest Earned
2,772.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Exp.
1,775.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Interest Income
997.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
427.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Income
3,200.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Exp.
757.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit
666.56
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision
920.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-254.16
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBTM
-9.17
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TAX
-343.27
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
89.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
3.21%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA
16,649.58
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
17.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
4,856.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
5.98
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Interest Income
-
3,734.54
3,390.66
3,175.66
3,879.44
3,875.73
3,509.49
3,033.85
2,517.53
1,968.79
1,296.62
Interest Earned
-
10,849.69
11,096.43
12,061.98
13,053.01
12,665.46
11,956.68
9,613.44
7,213.99
5,563.09
4,735.58
Interest Expended
-
7,115.15
7,705.77
8,886.32
9,173.57
8,789.73
8,447.19
6,579.59
4,696.46
3,594.30
3,438.96
Int. income Growth
-
10.14%
6.77%
-18.14%
0.10%
10.44%
15.68%
20.51%
27.87%
51.84%
 
Other Income
-
1,548.43
1,506.88
1,508.85
1,020.07
1,006.67
894.93
912.91
641.65
531.84
591.89
Total Income
-
5,282.97
4,897.54
4,684.51
4,899.51
4,882.40
4,404.42
3,946.76
3,159.18
2,500.63
1,888.51
Total Expenditure
-
10,170.08
8,033.95
6,709.22
4,332.15
3,953.59
3,556.05
2,529.57
2,435.13
-2,016.77
-1,868.67
Employee Cost
-
1,794.78
1,618.61
1,807.94
1,541.71
1,634.06
1,596.63
1,188.91
1,114.27
1,158.20
656.32
% Of Sales
-
16.54%
14.59%
14.99%
11.81%
12.90%
13.35%
12.37%
15.45%
20.82%
13.86%
Opt. & Establishment Exp.
-
1,530.77
1,215.10
1,166.74
1,161.29
1,008.11
901.10
682.89
595.26
-3,506.53
-2,620.58
% Of Sales
-
14.11%
10.95%
9.67%
8.90%
7.96%
7.54%
7.10%
8.25%
-63.03%
-55.34%
Provisions
-
7,327.27
5,457.44
3,970.34
1,927.65
1,542.00
1,258.30
805.63
856.94
467.28
245.79
% Of Sales
-
67.53%
49.18%
32.92%
14.77%
12.17%
10.52%
8.38%
11.88%
8.40%
5.19%
EBITDA
-
-4,887.11
-3,136.41
-2,024.71
567.36
928.81
848.37
1,417.19
724.05
4,517.40
3,757.18
EBITDA Margin
-
-130.86%
-92.50%
-63.76%
14.62%
23.96%
24.17%
46.71%
28.76%
229.45%
289.77%
Depreciation
-
241.37
128.60
117.90
149.25
115.29
99.99
73.93
65.67
67.86
75.10
PBT
-
-5,128.49
-3,265.02
-2,142.61
418.11
813.53
748.38
1,343.26
658.37
387.96
568.92
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
-
-345.44
-2,120.14
-770.56
317.02
362.54
362.20
583.61
227.49
57.43
129.25
Tax Rate
-
6.74%
64.93%
35.96%
75.82%
44.56%
48.40%
43.45%
34.55%
14.80%
22.72%
PAT
-
-4,783.05
-1,144.88
-1,372.05
101.09
450.99
386.18
759.65
430.88
330.53
439.67
PAT before Minority Interest
-
-4,783.05
-1,144.88
-1,372.05
101.09
450.99
386.18
759.65
430.88
330.53
439.67
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-90.54%
-23.38%
-29.29%
2.06%
9.24%
8.77%
19.25%
13.64%
13.22%
23.28%
PAT Growth
-
0
0
-1457.26%
-77.58%
16.78%
-49.16%
76.30%
30.36%
-24.82%
 
Unadjusted EPS
-
-14.19
-8.72
-11.61
1.06
4.64
4.73
12.04
7.71
6.96
10.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
5,883.08
10,066.97
7,468.92
8,860.12
8,122.81
7,409.69
6,425.84
4,742.00
3,984.28
2,867.36
Share Capital
2,753.17
2,598.45
1,168.33
1,168.33
1,063.18
1,427.10
1,249.48
1,177.59
1,069.71
430.52
Total Reserves
3,129.91
7,468.52
6,300.58
7,691.79
7,059.63
5,982.59
5,176.37
3,564.41
2,914.57
2,436.84
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Deposits
140,636.23
138,966.61
139,040.20
138,979.99
122,110.27
116,793.60
94,330.21
76,521.96
66,838.90
63,294.96
Borrowings
10,149.17
4,063.71
8,136.65
9,228.10
11,126.72
8,326.47
12,877.49
6,944.75
3,076.56
2,796.95
Other Liabilities & Provisions
8,007.99
3,351.27
4,765.30
3,960.59
4,713.13
3,830.65
3,347.17
2,947.11
2,555.09
2,104.69
Total Liabilities
164,676.47
156,448.56
159,411.07
161,028.80
146,072.93
136,360.41
116,980.71
91,155.82
76,454.83
71,063.96
Net Block
1,741.15
1,486.61
1,564.04
1,694.51
1,432.21
1,446.04
1,429.49
600.67
666.81
690.77
Gross Block
2,993.03
2,787.75
2,678.30
2,779.87
2,448.79
2,317.20
2,164.50
1,322.98
1,319.87
1,280.00
Accumulated Depreciation
1,251.88
1,301.13
1,114.27
1,085.36
1,016.59
871.16
735.01
722.31
653.06
589.23
Total Non-Current Assets
153,433.97
146,940.44
152,420.41
154,879.12
139,603.25
133,758.52
114,531.12
88,454.31
74,100.35
69,000.71
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
34.38
30.07
22.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash and balance with RBI
7,919.99
15,809.06
15,274.72
8,382.29
6,652.75
5,991.39
5,265.29
4,535.48
3,846.00
5,315.39
Balance with banks and money at call
1,234.97
74.95
1,367.36
937.92
100.42
110.98
907.55
1,208.78
203.35
1,379.16
Investments
59,837.27
43,742.47
38,677.01
36,301.73
32,818.77
37,289.71
31,458.01
26,049.62
22,503.42
21,300.69
Advances
82,666.21
85,797.28
95,515.23
107,562.67
98,599.10
88,920.40
75,470.78
56,059.76
46,880.77
40,314.70
Other Assets
11,242.50
9,508.11
6,990.66
6,149.69
6,469.69
2,601.89
2,449.59
2,701.51
2,354.48
2,063.25
Total Assets
164,676.47
156,448.55
159,411.07
161,028.81
146,072.94
136,360.41
116,980.71
91,155.82
76,454.83
71,063.96
Contingent Liabilities
27,054.54
23,584.24
29,329.21
29,971.44
31,005.87
25,119.84
24,361.76
18,788.86
14,403.33
17,625.32
Bills for collection
4,390.31
4,196.85
4,021.47
3,756.44
3,334.75
3,067.31
2,549.00
2,044.62
2,113.23
1,738.41
Adjusted Book Value
16.38
34.39
53.60
64.74
66.84
68.60
71.32
64.09
61.30
56.04

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-10,822.68
-1,723.43
7,498.30
2,904.43
-1,083.46
-173.06
12.16
1,481.82
-2,969.48
2,336.63
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Adjustment
2,763.27
2,781.58
2,502.47
2,973.44
2,825.57
2,396.39
2,471.04
1,816.72
1,155.72
1,096.89
Adjustments for Liabilities & Assets
-13,585.95
-4,279.78
5,504.19
370.06
-3,388.00
-2,059.35
-2,228.85
142.74
-3,891.88
1,542.29
Refund/(Payment) of direct taxes
0.00
-225.22
-508.35
-439.07
-521.04
-510.10
-230.03
-477.64
-233.32
-302.55
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-125.93
-134.44
-98.94
-151.00
-151.00
-171.43
-125.79
-15.21
-114.62
-64.77
Net Fixed Assets
-209.60
-117.46
79.62
-330.96
-131.59
-152.69
-841.52
-2.99
-71.11
-79.51
Other Investment Activity
-3161.50
-2916.40
-2851.00
-2930.62
-2620.09
-2442.86
-2179.59
-1437.48
-1384.64
-1324.25
Cash from Financing Activity
4,219.56
1,099.80
-77.49
-186.40
1,885.27
274.01
542.22
228.29
438.90
317.36
Closing Cash & Equivalent
9,154.96
15,884.01
16,642.08
9,320.21
6,753.18
6,102.37
6,172.85
5,744.26
4,049.36
6,694.56
Net Cash Inflow / Outflow
-6,729.06
-758.07
7,321.87
2,567.03
650.81
-70.48
428.59
1,694.90
-2,645.20
2,589.22
Opening Cash & Equivalents
15,884.01
16,642.08
9,320.21
6,753.18
6,102.37
6,172.85
5,744.26
4,049.36
6,694.56
4,105.34

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value
16.38
34.39
53.60
64.74
66.84
68.60
71.32
64.09
61.30
56.04
NIM
2.46
2.33
2.11
2.53
2.81
2.65
2.68
2.87
2.68
1.90
Yield on Advances
13.12
12.93
12.63
12.14
12.85
13.45
12.74
12.87
11.87
11.75
Yield on Investments
6.60
7.71
8.82
7.97
8.37
7.10
7.55
6.61
7.03
7.05
Cost of Liabilities
4.72
5.39
6.04
6.19
6.60
6.75
6.14
5.63
5.14
5.20
Interest Spread
8.41
7.55
6.59
5.95
6.25
6.70
6.60
7.24
6.73
6.54
ROCE
-31.58%
-18.10%
-7.90%
6.27%
8.68%
8.56%
13.19%
11.32%
11.00%
15.80%
Cost Income Ratio
58.38
55.23
60.98
52.12
51.75
54.44
45.55
52.03
65.80
56.86
Core Cost Income Ratio
61.39
60.26
69.61
53.85
54.03
55.74
47.28
52.23
67.49
63.76
Operating Costs to Assets
1.87
1.73
1.79
1.59
1.73
1.76
1.54
1.80
2.15
1.51
Loans/Deposits
0.07
0.03
0.06
0.07
0.09
0.07
0.14
0.09
0.05
0.04
Cash/Deposits
0.06
0.11
0.11
0.06
0.05
0.05
0.06
0.06
0.06
0.08
Investment/Deposits
0.43
0.31
0.28
0.26
0.27
0.32
0.33
0.34
0.34
0.34
Inc Loan/Deposits
7.22%
2.92%
5.85%
6.64%
9.11%
7.13%
13.65%
9.08%
4.60%
4.42%
Credit Deposits
58.78%
61.74%
68.70%
77.39%
80.75%
76.13%
80.01%
73.26%
70.14%
63.69%
Interest Expended / Interest earned
65.58%
69.44%
73.67%
70.28%
69.40%
70.65%
68.44%
65.10%
64.61%
72.62%
Interest income / Total funds
6.59%
7.09%
7.57%
8.11%
8.67%
8.77%
8.22%
7.91%
7.28%
6.66%
Interest Expended / Total funds
4.32%
4.93%
5.57%
5.70%
6.02%
6.19%
5.62%
5.15%
4.70%
4.84%
CASA
49.65%
47.74%
44.89%
36.67%
37.09%
35.89%
40.79%
41.33%
40.44%
36.90%

News Update:


  • RBI rejects Bank of Maharashtra’s proposal to set-off Rs 7,360 crore losses
    10th Oct 2019, 11:07 AM

    RBI has denied permission to settle Bank’s accumulated losses against the balance lying in its share premium account and revenue reserve account

    Read More
  • Bank of Maharashtra to link retail loans with repo rate
    26th Aug 2019, 09:37 AM

    The bank has already linked the housing loan interest rate with repo rate

    Read More
  • RBI slaps penalty of Rs 2 crore on Bank of Maharashtra
    5th Aug 2019, 10:37 AM

    The Bank has taken necessary preventive measures / comprehensive actions to avoid such recurrence in future

    Read More
  • Bank of Maharashtra turns black in Q1
    29th Jul 2019, 14:15 PM

    Total consolidated income of the Bank increased by 6.72% at Rs 3,200.04 crore for Q1FY20

    Read More
  • Bank of Maharashtra - Quarterly Results
    29th Jul 2019, 13:59 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.