Nifty
Sensex
:
:
24800.85
81343.46
187.85 (0.76%)
626.91 (0.78%)

Bank - Public

Rating :
N/A

BSE: 532525 | NSE: MAHABANK

63.77
05-Jul-2024
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  63.57
  •  64.20
  •  63.40
  •  63.58
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10493789
  •  6695.65
  •  73.50
  •  31.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 47,586.83
  • 10.69
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 34,144.34
  • 2.08%
  • 2.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 86.46%
  • 0.42%
  • 7.13%
  • FII
  • DII
  • Others
  • 1.2%
  • 4.57%
  • 0.22%

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.56
  • 59.02
  • 52.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.23
  • 1.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.69
  • 11.84
  • 10.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.96
  • 1.23
  • 1.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.03
  • 2.12
  • 1.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Interest Earned
5,874.68
4,788.66
22.68%
5,466.73
4,495.46
21.61%
5,171.50
4,130.56
25.20%
5,067.96
3,815.11
32.84%
Interest Exp.
3,075.24
2,448.65
25.59%
2,882.09
2,308.23
24.86%
2,705.42
2,149.19
25.88%
2,635.67
1,927.81
36.72%
Net Interest Income
2,799.44
2,340.01
19.63%
2,584.64
2,187.23
18.17%
2,466.08
1,981.37
24.46%
2,432.29
1,887.30
28.88%
NIM
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Other Income
894.08
629.21
42.10%
1,021.75
821.60
24.36%
680.05
639.55
6.33%
667.58
502.60
32.83%
Total Income
6,768.76
5,417.87
24.93%
6,488.48
5,317.06
22.03%
5,851.55
4,770.11
22.67%
5,735.54
4,317.71
32.84%
Operating Exp.
1,398.92
1,105.54
26.54%
1,396.49
1,153.54
21.06%
1,133.81
1,040.28
8.99%
1,179.36
927.66
27.13%
Operating Profit
2,294.60
1,863.68
23.12%
2,209.90
1,855.29
19.11%
2,012.32
1,580.64
27.31%
1,920.51
1,462.24
31.34%
Provision
950.50
776.11
22.47%
942.28
944.75
-0.26%
942.66
581.90
62.00%
984.79
579.26
70.01%
PBT
1,344.10
1,087.57
23.59%
1,267.62
910.54
39.22%
1,069.66
998.74
7.10%
935.72
882.98
5.97%
PBTM
22.88
22.71
0.75%
23.19
20.25
14.52%
20.68
24.18
-14.47%
18.46
23.14
-20.22%
TAX
50.42
205.08
-75.41%
49.71
70.61
-29.60%
33.97
223.49
-84.80%
15.97
347.56
-95.41%
PAT
1,293.68
882.49
46.59%
1,217.91
839.93
45.00%
1,035.69
775.25
33.59%
919.75
535.42
71.78%
PATM
22.02%
18.43%
22.28%
18.68%
20.03%
18.77%
18.15%
14.03%
EPS
1.83
1.25
46.40%
1.72
1.19
44.54%
1.46
1.09
33.94%
1.30
0.76
71.05%
Gross NPA
3,872.76
4,006.73
-3.34%
3,833.05
4,334.00
-11.56%
3,858.22
4,612.12
-16.35%
4,016.97
5,038.87
-20.28%
Gross NPA%
1.85
2.28
-18.86%
1.88
2.47
-23.89%
2.04
2.94
-30.61%
2.19
3.40
-35.59%
Net NPA
414.70
413.87
0.20%
408.99
435.18
-6.02%
405.03
715.01
-43.35%
410.46
986.49
-58.39%
Net NPA%
0.20
0.24
-16.67%
0.20
0.25
-20.00%
0.22
0.47
-53.19%
0.23
0.68
-66.18%
CASA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Interest Income
10,282.45
9,823.02
7,741.81
6,045.35
4,898.45
4,279.80
3,734.54
3,390.66
3,175.66
3,879.44
3,875.73
Interest Earned
21,580.87
20,494.85
15,898.60
13,019.31
11,868.63
11,495.53
10,849.69
11,096.43
12,061.98
13,053.01
12,665.46
Interest Expended
11,298.42
10,671.83
8,156.79
6,973.96
6,970.18
7,215.73
7,115.15
7,705.77
8,886.32
9,173.57
8,789.73
Int. income Growth
22.47%
26.88%
28.06%
23.41%
14.46%
14.60%
10.14%
6.77%
-18.14%
0.10%
 
Other Income
3,263.46
2,998.59
2,280.93
2,652.86
2,648.99
1,659.75
1,568.23
1,506.88
1,508.85
1,020.07
1,006.67
Total Income
24,844.33
12,821.61
10,022.74
8,698.21
7,547.44
5,939.55
5,302.77
4,897.54
4,684.51
4,899.51
4,882.40
Total Expenditure
5,108.58
8,237.84
6,314.61
6,474.17
6,383.98
5,978.76
10,170.08
8,033.95
6,709.22
4,332.15
3,953.59
Employee Cost
-
2,837.80
2,058.12
2,071.36
2,255.78
1,744.59
1,794.78
1,618.61
1,807.94
1,541.71
1,634.06
% Of Sales
-
13.85%
12.95%
15.91%
19.01%
15.18%
16.54%
14.59%
14.99%
11.81%
12.90%
Opt. & Establishment Exp.
-
2,200.89
2,126.84
2,047.01
1,498.24
1,548.32
1,530.77
1,215.10
1,166.74
1,161.29
1,008.11
% Of Sales
-
10.74%
13.38%
15.72%
12.62%
13.47%
14.11%
10.95%
9.67%
8.90%
7.96%
Provisions
-
3,646.13
2,654.63
2,892.48
3,006.18
3,107.75
7,327.27
5,457.44
3,970.34
1,927.65
1,542.00
% Of Sales
-
17.79%
16.70%
22.22%
25.33%
27.03%
67.53%
49.18%
32.92%
14.77%
12.17%
EBITDA
8,437.33
4,583.77
3,708.13
2,224.04
1,163.46
-39.21
-4,867.31
-3,136.41
-2,024.71
567.36
928.81
EBITDA Margin
76.33%
46.66%
47.90%
36.79%
23.75%
-0.92%
-130.33%
-92.50%
-63.76%
14.62%
23.96%
Depreciation
0.00
223.49
262.49
268.34
188.11
210.95
241.37
128.60
117.90
149.25
115.29
PBT
4,617.10
4,360.28
3,445.64
1,955.69
975.34
-250.16
-5,108.69
-3,265.02
-2,142.61
418.11
813.53
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
150.07
304.44
842.85
804.06
403.88
-649.00
-345.44
-2,120.14
-770.56
317.02
362.54
Tax Rate
3.25%
6.98%
24.46%
41.11%
41.41%
259.43%
6.76%
64.93%
35.96%
75.82%
44.56%
PAT
4,467.03
4,055.84
2,602.79
1,151.64
571.46
398.84
-4,763.25
-1,144.88
-1,372.05
101.09
450.99
PAT before Minority Interest
4,467.03
4,055.84
2,602.79
1,151.64
571.46
398.84
-4,763.25
-1,144.88
-1,372.05
101.09
450.99
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
32.98%
31.63%
25.97%
13.24%
7.57%
6.71%
-89.83%
-23.38%
-29.29%
2.06%
9.24%
PAT Growth
47.28%
55.83%
126.01%
101.53%
43.28%
0
0
0
-1457.26%
-77.58%
 
EPS
6.31
5.73
3.68
1.63
0.81
0.56
-6.73
-1.62
-1.94
0.14
0.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
19,870.62
15,790.23
14,061.87
12,308.29
10,909.18
5,883.08
10,066.97
7,468.92
8,860.12
8,122.81
Share Capital
7,081.37
6,730.50
6,730.50
6,560.16
5,824.11
2,753.17
2,598.45
1,168.33
1,168.33
1,063.18
Total Reserves
12,789.25
9,059.74
7,331.38
5,748.13
5,085.07
3,129.91
7,468.52
6,300.58
7,691.79
7,059.63
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Deposits
270,726.42
234,064.10
202,275.25
173,989.30
150,050.02
140,636.23
138,966.61
139,040.20
138,979.99
122,110.27
Borrowings
7,718.85
10,765.66
7,746.74
4,238.75
3,670.03
10,149.17
4,063.71
8,136.65
9,228.10
11,126.72
Other Liabilities & Provisions
9,013.12
7,207.17
6,699.59
6,298.77
4,388.30
8,007.99
3,351.27
4,765.30
3,960.59
4,713.13
Total Liabilities
307,329.01
267,827.16
230,783.45
196,835.11
169,017.53
164,676.47
156,448.56
159,411.07
161,028.80
146,072.93
Net Block
2,199.92
2,149.23
2,036.43
1,621.99
1,604.42
1,741.15
1,486.61
1,564.04
1,694.51
1,432.21
Gross Block
3,787.13
3,545.85
3,565.46
3,232.58
3,046.37
2,993.03
2,787.75
2,678.30
2,779.87
2,448.79
Accumulated Depreciation
1,587.22
1,396.62
1,529.02
1,610.58
1,441.96
1,251.88
1,301.13
1,114.27
1,085.36
1,016.59
Total Non-Current Assets
301,225.85
260,948.39
222,089.68
185,302.39
156,885.45
153,433.97
146,940.44
152,420.41
154,879.12
139,603.25
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
9.70
7.51
205.23
52.01
71.77
34.38
30.07
22.05
0.00
0.00
Cash and balance with RBI
21,161.34
18,507.72
19,721.93
12,882.48
10,353.69
7,919.99
15,809.06
15,274.72
8,382.29
6,652.75
Balance with banks and money at call
9,150.36
21.23
194.09
59.30
93.33
1,234.97
74.95
1,367.36
937.92
100.42
Investments
68,464.65
69,042.03
68,761.56
68,281.44
57,890.59
59,837.27
43,742.47
38,677.01
36,301.73
32,818.77
Advances
200,239.88
171,220.67
131,170.44
102,405.17
86,871.65
82,666.21
85,797.28
95,515.23
107,562.67
98,599.10
Other Assets
6,103.17
6,878.78
8,693.78
11,532.72
12,132.08
11,242.50
9,508.11
6,990.66
6,149.69
6,469.69
Total Assets
307,329.02
267,827.17
230,783.46
196,835.11
169,017.53
164,676.47
156,448.55
159,411.07
161,028.81
146,072.94
Contingent Liabilities
39,390.94
24,589.12
30,613.56
31,127.72
29,491.85
27,054.54
23,584.24
29,329.21
29,971.44
31,005.87
Bills for collection
5,740.31
6,345.89
5,819.51
4,988.84
7,037.69
4,390.31
4,196.85
4,021.47
3,756.44
3,334.75
Adjusted Book Value
26.02
21.27
18.55
16.97
16.56
16.38
34.39
53.60
64.74
66.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
11,580.85
-1,439.92
6,896.34
2,446.82
693.36
-10,842.48
-1,723.43
7,498.30
2,904.43
-1,083.46
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Adjustment
8,666.62
6,734.35
6,006.09
4,435.73
3,318.48
2,723.67
2,781.58
2,502.47
2,973.44
2,825.57
Adjustments for Liabilities & Assets
2,914.23
-8,174.27
1,215.25
-1,804.67
-2,624.94
-13,565.96
-4,279.78
5,504.19
370.06
-3,388.00
Refund/(Payment) of direct taxes
0.00
0.00
-325.00
-184.24
-0.18
-0.19
-225.22
-508.35
-439.07
-521.04
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-259.54
-175.08
-300.18
-168.77
-99.72
-106.13
-134.44
-98.94
-151.00
-151.00
Net Fixed Assets
-243.49
217.35
-486.10
-166.44
-91.08
-209.60
-117.46
79.62
-330.96
-131.59
Other Investment Activity
-3971.90
-3853.51
-3939.45
-3384.30
-3224.27
-3161.50
-2916.40
-2851.00
-2930.62
-2620.09
Cash from Financing Activity
461.45
227.93
378.08
216.70
698.43
4,219.56
1,099.80
-77.49
-186.40
1,885.27
Closing Cash & Equivalent
30,311.70
18,528.95
19,916.02
12,941.78
10,447.03
9,154.96
15,884.01
16,642.08
9,320.21
6,753.18
Net Cash Inflow / Outflow
11,782.75
-1,387.07
6,974.24
2,494.76
1,292.07
-6,729.06
-758.07
7,321.87
2,567.03
650.81
Opening Cash & Equivalents
18,528.95
19,916.02
12,941.78
10,447.02
9,154.96
15,884.01
16,642.08
9,320.21
6,753.18
6,102.37

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value
26.02
21.27
18.55
16.97
16.56
16.38
34.39
53.60
64.74
66.84
NIM
3.29
2.99
2.75
2.67
2.76
2.46
2.33
2.11
2.53
2.81
Yield on Advances
10.24
9.29
9.93
11.59
13.23
13.12
12.93
12.63
12.14
12.85
Yield on Investments
6.82
6.33
7.14
6.91
7.85
6.60
7.71
8.82
7.97
8.37
Cost of Liabilities
3.83
3.33
3.32
3.91
4.69
4.72
5.39
6.04
6.19
6.60
Interest Spread
6.40
5.95
6.60
7.68
8.54
8.41
7.55
6.59
5.95
6.25
ROCE
18.44%
18.26%
12.89%
9.13%
1.37%
-31.45%
-18.10%
-7.90%
6.27%
8.68%
Cost Income Ratio
37.56
39.14
44.26
47.25
51.89
58.16
55.23
60.98
52.12
51.75
Core Cost Income Ratio
38.52
38.74
46.55
51.10
55.03
61.15
60.26
69.61
53.85
54.03
Operating Costs to Assets
1.57
1.46
1.67
1.81
1.82
1.87
1.73
1.79
1.59
1.73
Loans/Deposits
0.03
0.05
0.04
0.02
0.02
0.07
0.03
0.06
0.07
0.09
Cash/Deposits
0.08
0.08
0.10
0.07
0.07
0.06
0.11
0.11
0.06
0.05
Investment/Deposits
0.25
0.29
0.34
0.39
0.39
0.43
0.31
0.28
0.26
0.27
Inc Loan/Deposits
2.85%
4.60%
3.83%
2.44%
2.45%
7.22%
2.92%
5.85%
6.64%
9.11%
Credit Deposits
73.96%
73.15%
64.85%
58.86%
57.90%
58.78%
61.74%
68.70%
77.39%
80.75%
Interest Expended / Interest earned
52.07%
51.31%
53.57%
58.73%
62.77%
65.58%
69.44%
73.67%
70.28%
69.40%
Interest income / Total funds
6.67%
5.94%
5.64%
6.03%
6.80%
6.59%
7.09%
7.57%
8.11%
8.67%
Interest Expended / Total funds
3.47%
3.05%
3.02%
3.54%
4.27%
4.32%
4.93%
5.57%
5.70%
6.02%
CASA
52.74%
53.39%
57.86%
53.99%
50.30%
49.65%
47.74%
44.89%
36.67%
37.09%

News Update:


  • Bank of Maharashtra reports 47% rise in Q1 consolidated net profit
    15th Jul 2024, 15:12 PM

    Total consolidated income of the bank increased by 24.93% at Rs 6,768.76 crore for Q1FY25

    Read More
  • Bank of Maharashtra - Quarterly Results
    15th Jul 2024, 13:29 PM

    Read More
  • Bank of Maharashtra reports 9% rise in total deposits during Q1FY25
    4th Jul 2024, 15:41 PM

    Its gross advances stood at Rs 2,09,065 crore (provisional) as of Q1FY25

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.