Nifty
Sensex
:
:
24741.00
80710.76
6.70 (0.03%)
-7.25 (-0.01%)

Bank - Public

Rating :
68/99

BSE: 532525 | NSE: MAHABANK

52.59
05-Sep-2025
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  52.19
  •  52.8
  •  51.84
  •  52.04
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3621899
  •  189432990.5
  •  63.45
  •  42

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 40,496.04
  • 7.04
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 26,355.56
  • 2.85%
  • 1.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 79.60%
  • 0.42%
  • 7.02%
  • FII
  • DII
  • Others
  • 1.89%
  • 9.37%
  • 1.70%

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 14.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 49.19
  • 57.40
  • 28.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.45
  • 1.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.95
  • 9.96
  • 8.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.12
  • 1.45
  • 1.71

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.23
  • 2.10
  • 2.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Interest Earned
7,053.98
5,874.68
20.07%
6,730.81
5,466.73
23.12%
6,324.68
5,171.50
22.30%
6,017.41
5,067.96
18.73%
Interest Exp.
3,761.91
3,075.24
22.33%
3,614.01
2,882.09
25.40%
3,381.03
2,705.42
24.97%
3,210.30
2,635.67
21.80%
Net Interest Income
3,292.07
2,799.44
17.60%
3,116.80
2,584.64
20.59%
2,943.65
2,466.08
19.37%
2,807.11
2,432.29
15.41%
NIM
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Other Income
825.20
894.08
-7.70%
980.95
1,021.75
-3.99%
787.98
680.05
15.87%
792.02
667.58
18.64%
Total Income
7,879.18
6,768.76
16.41%
7,711.76
6,488.48
18.85%
7,112.66
5,851.55
21.55%
6,809.43
5,735.54
18.72%
Operating Exp.
1,546.87
1,398.92
10.58%
1,577.57
1,396.49
12.97%
1,428.24
1,133.81
25.97%
1,396.76
1,179.36
18.43%
Operating Profit
2,570.40
2,294.60
12.02%
2,520.18
2,209.90
14.04%
2,303.39
2,012.32
14.46%
2,202.37
1,920.51
14.68%
Provision
867.41
950.50
-8.74%
983.29
942.28
4.35%
840.69
942.66
-10.82%
822.11
984.79
-16.52%
PBT
1,702.99
1,344.10
26.70%
1,536.89
1,267.62
21.24%
1,462.70
1,069.66
36.74%
1,380.26
935.72
47.51%
PBTM
24.14
22.88
5.51%
22.83
23.19
-1.55%
23.13
20.68
11.85%
22.94
18.46
24.27%
TAX
109.90
50.42
117.97%
43.51
49.71
-12.47%
55.97
33.97
64.76%
53.18
15.97
233.00%
PAT
1,593.09
1,293.68
23.14%
1,493.38
1,217.91
22.62%
1,406.73
1,035.69
35.83%
1,327.08
919.75
44.29%
PATM
22.58%
22.02%
22.19%
22.28%
22.24%
20.03%
22.05%
18.15%
EPS
2.07
1.68
23.21%
1.94
1.58
22.78%
1.83
1.35
35.56%
1.73
1.20
44.17%
Gross NPA
4,205.83
3,872.76
8.60%
4,184.52
3,833.05
9.17%
4,124.30
3,858.22
6.90%
4,009.84
4,016.97
-0.18%
Gross NPA%
1.74
1.85
-5.95%
1.74
1.88
-7.45%
1.80
2.04
-11.76%
1.84
2.19
-15.98%
Net NPA
434.42
414.70
4.76%
431.78
408.99
5.57%
442.77
405.03
9.32%
432.53
410.46
5.38%
Net NPA%
0.18
0.20
-10.00%
0.18
0.20
-10.00%
0.20
0.22
-9.09%
0.20
0.23
-13.04%
CASA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Interest Income
12,159.63
11,667.00
9,823.02
7,741.81
6,045.35
4,898.45
4,279.80
3,734.54
3,390.66
3,175.66
3,879.44
Interest Earned
26,126.88
24,947.58
20,494.85
15,898.60
13,019.31
11,868.63
11,495.53
10,849.69
11,096.43
12,061.98
13,053.01
Interest Expended
13,967.25
13,280.58
10,671.83
8,156.79
6,973.96
6,970.18
7,215.73
7,115.15
7,705.77
8,886.32
9,173.57
Int. income Growth
18.26%
18.77%
26.88%
28.06%
23.41%
14.46%
14.60%
10.14%
6.77%
-18.14%
 
Other Income
3,386.15
3,455.02
2,998.59
2,280.93
2,652.86
2,648.99
1,659.75
1,568.23
1,506.88
1,508.85
1,020.07
Total Income
29,513.03
15,122.02
12,821.61
10,022.74
8,698.21
7,547.44
5,939.55
5,302.77
4,897.54
4,684.51
4,899.51
Total Expenditure
5,949.44
9,107.87
8,237.84
6,314.61
6,474.17
6,383.98
5,978.76
10,170.08
8,033.95
6,709.22
4,332.15
Employee Cost
-
3,441.77
2,837.80
2,058.12
2,071.36
2,255.78
1,744.59
1,794.78
1,618.61
1,807.94
1,541.71
% Of Sales
-
13.80%
13.85%
12.95%
15.91%
19.01%
15.18%
16.54%
14.59%
14.99%
11.81%
Opt. & Establishment Exp.
-
2,650.32
2,200.89
2,126.84
2,047.01
1,498.24
1,548.32
1,530.77
1,215.10
1,166.74
1,161.29
% Of Sales
-
10.62%
10.74%
13.38%
15.72%
12.62%
13.47%
14.11%
10.95%
9.67%
8.90%
Provisions
-
3,596.98
3,646.13
2,654.63
2,892.48
3,006.18
3,107.75
7,327.27
5,457.44
3,970.34
1,927.65
% Of Sales
-
14.42%
17.79%
16.70%
22.22%
25.33%
27.03%
67.53%
49.18%
32.92%
14.77%
EBITDA
9,596.34
6,014.15
4,583.77
3,708.13
2,224.04
1,163.46
-39.21
-4,867.31
-3,136.41
-2,024.71
567.36
EBITDA Margin
77.23%
51.55%
46.66%
47.90%
36.79%
23.75%
-0.92%
-130.33%
-92.50%
-63.76%
14.62%
Depreciation
0.00
290.60
223.49
262.49
268.34
188.11
210.95
241.37
128.60
117.90
149.25
PBT
6,082.84
5,723.56
4,360.28
3,445.64
1,955.69
975.34
-250.16
-5,108.69
-3,265.02
-2,142.61
418.11
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
262.56
202.69
304.44
842.85
804.06
403.88
-649.00
-345.44
-2,120.14
-770.56
317.02
Tax Rate
4.32%
3.54%
6.98%
24.46%
41.11%
41.41%
259.43%
6.76%
64.93%
35.96%
75.82%
PAT
5,820.28
5,520.87
4,055.84
2,602.79
1,151.64
571.46
398.84
-4,763.25
-1,144.88
-1,372.05
101.09
PAT before Minority Interest
5,820.28
5,520.87
4,055.84
2,602.79
1,151.64
571.46
398.84
-4,763.25
-1,144.88
-1,372.05
101.09
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
37.44%
36.51%
31.63%
25.97%
13.24%
7.57%
6.71%
-89.83%
-23.38%
-29.29%
2.06%
PAT Growth
30.29%
36.12%
55.83%
126.01%
101.53%
43.28%
0
0
0
-1457.26%
 
EPS
7.57
7.18
5.27
3.38
1.50
0.74
0.52
-6.19
-1.49
-1.78
0.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
28,707.98
19,870.62
15,790.23
14,061.87
12,308.29
10,909.18
5,883.08
10,066.97
7,468.92
8,860.12
Share Capital
7,691.56
7,081.37
6,730.50
6,730.50
6,560.16
5,824.11
2,753.17
2,598.45
1,168.33
1,168.33
Total Reserves
21,016.42
12,789.25
9,059.74
7,331.38
5,748.13
5,085.07
3,129.91
7,468.52
6,300.58
7,691.79
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Deposits
3,07,120.30
2,70,726.42
2,34,064.10
2,02,275.25
1,73,989.30
1,50,050.02
1,40,636.23
1,38,966.61
1,39,040.20
1,38,979.99
Borrowings
23,852.51
7,718.85
10,765.66
7,746.74
4,238.75
3,670.03
10,149.17
4,063.71
8,136.65
9,228.10
Other Liabilities & Provisions
9,673.01
9,013.12
7,207.17
6,699.59
6,298.77
4,388.30
8,007.99
3,351.27
4,765.30
3,960.59
Total Liabilities
3,69,353.80
3,07,329.01
2,67,827.16
2,30,783.45
1,96,835.11
1,69,017.53
1,64,676.47
1,56,448.56
1,59,411.07
1,61,028.80
Net Block
2,911.26
2,199.92
2,149.23
2,036.43
1,621.99
1,604.42
1,741.15
1,486.61
1,564.04
1,694.51
Gross Block
4,530.19
3,787.13
3,545.85
3,565.46
3,232.58
3,046.37
2,993.03
2,787.75
2,678.30
2,779.87
Accumulated Depreciation
1,618.93
1,587.22
1,396.62
1,529.02
1,610.58
1,441.96
1,251.88
1,301.13
1,114.27
1,085.36
Total Non-Current Assets
3,63,410.06
3,01,225.85
2,60,948.39
2,22,089.68
1,85,302.39
1,56,885.45
1,53,433.97
1,46,940.44
1,52,420.41
1,54,879.12
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
4.36
9.70
7.51
205.23
52.01
71.77
34.38
30.07
22.05
0.00
Cash and balance with RBI
37,993.00
21,161.34
18,507.72
19,721.93
12,882.48
10,353.69
7,919.99
15,809.06
15,274.72
8,382.29
Balance with banks and money at call
4,201.91
9,150.36
21.23
194.09
59.30
93.33
1,234.97
74.95
1,367.36
937.92
Investments
82,215.73
68,464.65
69,042.03
68,761.56
68,281.44
57,890.59
59,837.27
43,742.47
38,677.01
36,301.73
Advances
2,36,083.80
2,00,239.88
1,71,220.67
1,31,170.44
1,02,405.17
86,871.65
82,666.21
85,797.28
95,515.23
1,07,562.67
Other Assets
5,943.75
6,103.17
6,878.78
8,693.78
11,532.72
12,132.08
11,242.50
9,508.11
6,990.66
6,149.69
Total Assets
3,69,353.81
3,07,329.02
2,67,827.17
2,30,783.46
1,96,835.11
1,69,017.53
1,64,676.47
1,56,448.55
1,59,411.07
1,61,028.81
Contingent Liabilities
40,941.20
39,390.94
24,589.12
30,613.56
31,127.72
29,491.85
27,054.54
23,584.24
29,329.21
29,971.44
Bills for collection
6,972.39
5,740.31
6,345.89
5,819.51
4,988.84
7,037.69
4,390.31
4,196.85
4,021.47
3,756.44
Adjusted Book Value
34.86
26.02
21.27
18.55
16.97
16.56
16.38
34.39
53.60
64.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
7,627.84
11,580.85
-1,439.92
6,896.34
2,446.82
693.36
-10,842.48
-1,723.43
7,498.30
2,904.43
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Adjustment
10,661.00
8,666.62
6,734.35
6,006.09
4,435.73
3,318.48
2,723.67
2,781.58
2,502.47
2,973.44
Adjustments for Liabilities & Assets
-3,033.15
2,914.23
-8,174.27
1,215.25
-1,804.67
-2,624.94
-13,565.96
-4,279.78
5,504.19
370.06
Refund/(Payment) of direct taxes
0.00
0.00
0.00
-325.00
-184.24
-0.18
-0.19
-225.22
-508.35
-439.07
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-494.94
-259.54
-175.08
-300.18
-168.77
-99.72
-106.13
-134.44
-98.94
-151.00
Net Fixed Assets
-737.69
-243.49
217.35
-486.10
-166.44
-91.08
-209.60
-117.46
79.62
-330.96
Other Investment Activity
-4794.05
-3971.90
-3853.51
-3939.45
-3384.30
-3224.27
-3161.50
-2916.40
-2851.00
-2930.62
Cash from Financing Activity
4,750.31
461.45
227.93
378.08
216.70
698.43
4,219.56
1,099.80
-77.49
-186.40
Closing Cash & Equivalent
42,194.91
30,311.70
18,528.95
19,916.02
12,941.78
10,447.03
9,154.96
15,884.01
16,642.08
9,320.21
Net Cash Inflow / Outflow
11,883.20
11,782.75
-1,387.07
6,974.24
2,494.76
1,292.07
-6,729.06
-758.07
7,321.87
2,567.03
Opening Cash & Equivalents
30,311.70
18,528.95
19,916.02
12,941.78
10,447.02
9,154.96
15,884.01
16,642.08
9,320.21
6,753.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value
34.86
26.02
21.27
18.55
16.97
16.56
16.38
34.39
53.60
64.74
NIM
3.24
3.29
2.99
2.75
2.67
2.76
2.46
2.33
2.11
2.53
Yield on Advances
10.57
10.24
9.29
9.93
11.59
13.23
13.12
12.93
12.63
12.14
Yield on Investments
6.79
6.82
6.33
7.14
6.91
7.85
6.60
7.71
8.82
7.97
Cost of Liabilities
4.01
3.83
3.33
3.32
3.91
4.69
4.72
5.39
6.04
6.19
Interest Spread
6.55
6.40
5.95
6.60
7.68
8.54
8.41
7.55
6.59
5.95
ROCE
16.74%
18.44%
18.26%
12.89%
9.13%
1.37%
-31.45%
-18.10%
-7.90%
6.27%
Cost Income Ratio
38.36
37.56
39.14
44.26
47.25
51.89
58.16
55.23
60.98
52.12
Core Cost Income Ratio
38.93
38.52
38.74
46.55
51.10
55.03
61.15
60.26
69.61
53.85
Operating Costs to Assets
1.57
1.57
1.46
1.67
1.81
1.82
1.87
1.73
1.79
1.59
Loans/Deposits
0.08
0.03
0.05
0.04
0.02
0.02
0.07
0.03
0.06
0.07
Cash/Deposits
0.12
0.08
0.08
0.10
0.07
0.07
0.06
0.11
0.11
0.06
Investment/Deposits
0.27
0.25
0.29
0.34
0.39
0.39
0.43
0.31
0.28
0.26
Inc Loan/Deposits
7.77%
2.85%
4.60%
3.83%
2.44%
2.45%
7.22%
2.92%
5.85%
6.64%
Credit Deposits
76.87%
73.96%
73.15%
64.85%
58.86%
57.90%
58.78%
61.74%
68.70%
77.39%
Interest Expended / Interest earned
53.23%
52.07%
51.31%
53.57%
58.73%
62.77%
65.58%
69.44%
73.67%
70.28%
Interest income / Total funds
6.75%
6.67%
5.94%
5.64%
6.03%
6.80%
6.59%
7.09%
7.57%
8.11%
Interest Expended / Total funds
3.60%
3.47%
3.05%
3.02%
3.54%
4.27%
4.32%
4.93%
5.57%
5.70%
CASA
53.29%
52.74%
53.39%
57.86%
53.99%
50.30%
49.65%
47.74%
44.89%
36.67%

News Update:


  • Bank of Maharashtra, SBI Card launch co-branded credit card
    19th Aug 2025, 09:30 AM

    This partnership aims to provide enhanced value and convenience, catering to the diverse lifestyle and evolving needs of the customers across the country

    Read More
  • Bank of Maharashtra reports 23% jump in Q1 consolidated net profit
    15th Jul 2025, 17:44 PM

    The total consolidated income of the Bank increased by 16.41% at Rs 7,879.18 crore for Q1FY26

    Read More
  • Bank of Maharashtra - Quarterly Results
    15th Jul 2025, 13:19 PM

    Read More
  • Bank of Maharashtra reports 14% rise in total deposits during Q1FY26
    4th Jul 2025, 16:15 PM

    Its gross advances stood at Rs 2,41,129 crore (provisional) as of Q1FY26, posting a 15.36% rise in YoY terms against Rs 2,09,031 crore as of Q1FY25

    Read More
  • Bank of Maharashtra enters into strategic co-branding partnership with SBI Card
    19th Jun 2025, 12:30 PM

    The partnership aims to launch co-branded credit cards tailored to meet the evolving financial and lifestyle needs of its customers

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.