Nifty
Sensex
:
:
25637.80
84058.90
88.80 (0.35%)
303.03 (0.36%)

Bank - Public

Rating :
69/99

BSE: 532525 | NSE: MAHABANK

54.30
27-Jun-2025
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  54.1
  •  55.41
  •  54.01
  •  53.84
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12529980
  •  684914563.43
  •  70.8
  •  42

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 41,818.98
  • 7.55
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 27,678.50
  • 2.76%
  • 1.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 79.60%
  • 0.41%
  • 7.06%
  • FII
  • DII
  • Others
  • 1.72%
  • 9.55%
  • 1.66%

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 14.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 49.19
  • 57.40
  • 28.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.42
  • 1.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.96
  • 10.75
  • 8.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.10
  • 1.42
  • 1.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.12
  • 2.03
  • 2.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Interest Earned
6,730.81
5,466.73
23.12%
6,324.68
5,171.50
22.30%
6,017.41
5,067.96
18.73%
5,874.68
4,788.66
22.68%
Interest Exp.
3,614.01
2,882.09
25.40%
3,381.03
2,705.42
24.97%
3,210.30
2,635.67
21.80%
3,075.24
2,448.65
25.59%
Net Interest Income
3,116.80
2,584.64
20.59%
2,943.65
2,466.08
19.37%
2,807.11
2,432.29
15.41%
2,799.44
2,340.01
19.63%
NIM
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Other Income
980.95
1,021.75
-3.99%
787.98
680.05
15.87%
792.02
667.58
18.64%
894.08
629.21
42.10%
Total Income
7,711.76
6,488.48
18.85%
7,112.66
5,851.55
21.55%
6,809.43
5,735.54
18.72%
6,768.76
5,417.87
24.93%
Operating Exp.
1,577.57
1,396.49
12.97%
1,428.24
1,133.81
25.97%
1,396.76
1,179.36
18.43%
1,398.92
1,105.54
26.54%
Operating Profit
2,520.18
2,209.90
14.04%
2,303.39
2,012.32
14.46%
2,202.37
1,920.51
14.68%
2,294.60
1,863.68
23.12%
Provision
983.29
942.28
4.35%
840.69
942.66
-10.82%
822.11
984.79
-16.52%
950.50
776.11
22.47%
PBT
1,536.89
1,267.62
21.24%
1,462.70
1,069.66
36.74%
1,380.26
935.72
47.51%
1,344.10
1,087.57
23.59%
PBTM
22.83
23.19
-1.55%
23.13
20.68
11.85%
22.94
18.46
24.27%
22.88
22.71
0.75%
TAX
43.51
49.71
-12.47%
55.97
33.97
64.76%
53.18
15.97
233.00%
50.42
205.08
-75.41%
PAT
1,493.38
1,217.91
22.62%
1,406.73
1,035.69
35.83%
1,327.08
919.75
44.29%
1,293.68
882.49
46.59%
PATM
22.19%
22.28%
22.24%
20.03%
22.05%
18.15%
22.02%
18.43%
EPS
1.94
1.58
22.78%
1.83
1.35
35.56%
1.73
1.20
44.17%
1.68
1.15
46.09%
Gross NPA
4,184.52
3,833.05
9.17%
4,124.30
3,858.22
6.90%
4,009.84
4,016.97
-0.18%
3,872.76
4,006.73
-3.34%
Gross NPA%
1.74
1.88
-7.45%
1.80
2.04
-11.76%
1.84
2.19
-15.98%
1.85
2.28
-18.86%
Net NPA
431.78
408.99
5.57%
442.77
405.03
9.32%
432.53
410.46
5.38%
414.70
413.87
0.20%
Net NPA%
0.18
0.20
-10.00%
0.20
0.22
-9.09%
0.20
0.23
-13.04%
0.20
0.24
-16.67%
CASA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Interest Income
-
11,667.00
9,823.02
7,741.81
6,045.35
4,898.45
4,279.80
3,734.54
3,390.66
3,175.66
3,879.44
Interest Earned
-
24,947.58
20,494.85
15,898.60
13,019.31
11,868.63
11,495.53
10,849.69
11,096.43
12,061.98
13,053.01
Interest Expended
-
13,280.58
10,671.83
8,156.79
6,973.96
6,970.18
7,215.73
7,115.15
7,705.77
8,886.32
9,173.57
Int. income Growth
-
18.77%
26.88%
28.06%
23.41%
14.46%
14.60%
10.14%
6.77%
-18.14%
 
Other Income
-
3,455.02
2,998.59
2,280.93
2,652.86
2,648.99
1,659.75
1,568.23
1,506.88
1,508.85
1,020.07
Total Income
-
15,122.02
12,821.61
10,022.74
8,698.21
7,547.44
5,939.55
5,302.77
4,897.54
4,684.51
4,899.51
Total Expenditure
-
9,107.87
8,237.84
6,314.61
6,474.17
6,383.98
5,978.76
10,170.08
8,033.95
6,709.22
4,332.15
Employee Cost
-
3,441.77
2,837.80
2,058.12
2,071.36
2,255.78
1,744.59
1,794.78
1,618.61
1,807.94
1,541.71
% Of Sales
-
13.80%
13.85%
12.95%
15.91%
19.01%
15.18%
16.54%
14.59%
14.99%
11.81%
Opt. & Establishment Exp.
-
2,650.32
2,200.89
2,126.84
2,047.01
1,498.24
1,548.32
1,530.77
1,215.10
1,166.74
1,161.29
% Of Sales
-
10.62%
10.74%
13.38%
15.72%
12.62%
13.47%
14.11%
10.95%
9.67%
8.90%
Provisions
-
3,596.98
3,646.13
2,654.63
2,892.48
3,006.18
3,107.75
7,327.27
5,457.44
3,970.34
1,927.65
% Of Sales
-
14.42%
17.79%
16.70%
22.22%
25.33%
27.03%
67.53%
49.18%
32.92%
14.77%
EBITDA
-
6,014.15
4,583.77
3,708.13
2,224.04
1,163.46
-39.21
-4,867.31
-3,136.41
-2,024.71
567.36
EBITDA Margin
-
51.55%
46.66%
47.90%
36.79%
23.75%
-0.92%
-130.33%
-92.50%
-63.76%
14.62%
Depreciation
-
290.60
223.49
262.49
268.34
188.11
210.95
241.37
128.60
117.90
149.25
PBT
-
5,723.56
4,360.28
3,445.64
1,955.69
975.34
-250.16
-5,108.69
-3,265.02
-2,142.61
418.11
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
-
202.69
304.44
842.85
804.06
403.88
-649.00
-345.44
-2,120.14
-770.56
317.02
Tax Rate
-
3.54%
6.98%
24.46%
41.11%
41.41%
259.43%
6.76%
64.93%
35.96%
75.82%
PAT
-
5,520.87
4,055.84
2,602.79
1,151.64
571.46
398.84
-4,763.25
-1,144.88
-1,372.05
101.09
PAT before Minority Interest
-
5,520.87
4,055.84
2,602.79
1,151.64
571.46
398.84
-4,763.25
-1,144.88
-1,372.05
101.09
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
36.51%
31.63%
25.97%
13.24%
7.57%
6.71%
-89.83%
-23.38%
-29.29%
2.06%
PAT Growth
-
36.12%
55.83%
126.01%
101.53%
43.28%
0
0
0
-1457.26%
 
EPS
-
7.18
5.27
3.38
1.50
0.74
0.52
-6.19
-1.49
-1.78
0.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
28,707.98
19,870.62
15,790.23
14,061.87
12,308.29
10,909.18
5,883.08
10,066.97
7,468.92
8,860.12
Share Capital
7,691.56
7,081.37
6,730.50
6,730.50
6,560.16
5,824.11
2,753.17
2,598.45
1,168.33
1,168.33
Total Reserves
21,016.42
12,789.25
9,059.74
7,331.38
5,748.13
5,085.07
3,129.91
7,468.52
6,300.58
7,691.79
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Deposits
3,07,120.30
2,70,726.42
2,34,064.10
2,02,275.25
1,73,989.30
1,50,050.02
1,40,636.23
1,38,966.61
1,39,040.20
1,38,979.99
Borrowings
23,852.51
7,718.85
10,765.66
7,746.74
4,238.75
3,670.03
10,149.17
4,063.71
8,136.65
9,228.10
Other Liabilities & Provisions
9,673.01
9,013.12
7,207.17
6,699.59
6,298.77
4,388.30
8,007.99
3,351.27
4,765.30
3,960.59
Total Liabilities
3,69,353.80
3,07,329.01
2,67,827.16
2,30,783.45
1,96,835.11
1,69,017.53
1,64,676.47
1,56,448.56
1,59,411.07
1,61,028.80
Net Block
2,911.26
2,199.92
2,149.23
2,036.43
1,621.99
1,604.42
1,741.15
1,486.61
1,564.04
1,694.51
Gross Block
4,530.19
3,787.13
3,545.85
3,565.46
3,232.58
3,046.37
2,993.03
2,787.75
2,678.30
2,779.87
Accumulated Depreciation
1,618.93
1,587.22
1,396.62
1,529.02
1,610.58
1,441.96
1,251.88
1,301.13
1,114.27
1,085.36
Total Non-Current Assets
3,63,410.06
3,01,225.85
2,60,948.39
2,22,089.68
1,85,302.39
1,56,885.45
1,53,433.97
1,46,940.44
1,52,420.41
1,54,879.12
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
4.36
9.70
7.51
205.23
52.01
71.77
34.38
30.07
22.05
0.00
Cash and balance with RBI
37,993.00
21,161.34
18,507.72
19,721.93
12,882.48
10,353.69
7,919.99
15,809.06
15,274.72
8,382.29
Balance with banks and money at call
4,201.91
9,150.36
21.23
194.09
59.30
93.33
1,234.97
74.95
1,367.36
937.92
Investments
82,215.73
68,464.65
69,042.03
68,761.56
68,281.44
57,890.59
59,837.27
43,742.47
38,677.01
36,301.73
Advances
2,36,083.80
2,00,239.88
1,71,220.67
1,31,170.44
1,02,405.17
86,871.65
82,666.21
85,797.28
95,515.23
1,07,562.67
Other Assets
5,943.75
6,103.17
6,878.78
8,693.78
11,532.72
12,132.08
11,242.50
9,508.11
6,990.66
6,149.69
Total Assets
3,69,353.81
3,07,329.02
2,67,827.17
2,30,783.46
1,96,835.11
1,69,017.53
1,64,676.47
1,56,448.55
1,59,411.07
1,61,028.81
Contingent Liabilities
40,941.20
39,390.94
24,589.12
30,613.56
31,127.72
29,491.85
27,054.54
23,584.24
29,329.21
29,971.44
Bills for collection
6,972.39
5,740.31
6,345.89
5,819.51
4,988.84
7,037.69
4,390.31
4,196.85
4,021.47
3,756.44
Adjusted Book Value
34.86
26.02
21.27
18.55
16.97
16.56
16.38
34.39
53.60
64.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
7,627.84
11,580.85
-1,439.92
6,896.34
2,446.82
693.36
-10,842.48
-1,723.43
7,498.30
2,904.43
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Adjustment
10,661.00
8,666.62
6,734.35
6,006.09
4,435.73
3,318.48
2,723.67
2,781.58
2,502.47
2,973.44
Adjustments for Liabilities & Assets
-3,033.15
2,914.23
-8,174.27
1,215.25
-1,804.67
-2,624.94
-13,565.96
-4,279.78
5,504.19
370.06
Refund/(Payment) of direct taxes
0.00
0.00
0.00
-325.00
-184.24
-0.18
-0.19
-225.22
-508.35
-439.07
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-494.94
-259.54
-175.08
-300.18
-168.77
-99.72
-106.13
-134.44
-98.94
-151.00
Net Fixed Assets
-737.69
-243.49
217.35
-486.10
-166.44
-91.08
-209.60
-117.46
79.62
-330.96
Other Investment Activity
-4794.05
-3971.90
-3853.51
-3939.45
-3384.30
-3224.27
-3161.50
-2916.40
-2851.00
-2930.62
Cash from Financing Activity
4,750.31
461.45
227.93
378.08
216.70
698.43
4,219.56
1,099.80
-77.49
-186.40
Closing Cash & Equivalent
42,194.91
30,311.70
18,528.95
19,916.02
12,941.78
10,447.03
9,154.96
15,884.01
16,642.08
9,320.21
Net Cash Inflow / Outflow
11,883.20
11,782.75
-1,387.07
6,974.24
2,494.76
1,292.07
-6,729.06
-758.07
7,321.87
2,567.03
Opening Cash & Equivalents
30,311.70
18,528.95
19,916.02
12,941.78
10,447.02
9,154.96
15,884.01
16,642.08
9,320.21
6,753.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value
34.86
26.02
21.27
18.55
16.97
16.56
16.38
34.39
53.60
64.74
NIM
3.24
3.29
2.99
2.75
2.67
2.76
2.46
2.33
2.11
2.53
Yield on Advances
10.57
10.24
9.29
9.93
11.59
13.23
13.12
12.93
12.63
12.14
Yield on Investments
6.79
6.82
6.33
7.14
6.91
7.85
6.60
7.71
8.82
7.97
Cost of Liabilities
4.01
3.83
3.33
3.32
3.91
4.69
4.72
5.39
6.04
6.19
Interest Spread
6.55
6.40
5.95
6.60
7.68
8.54
8.41
7.55
6.59
5.95
ROCE
16.74%
18.44%
18.26%
12.89%
9.13%
1.37%
-31.45%
-18.10%
-7.90%
6.27%
Cost Income Ratio
38.36
37.56
39.14
44.26
47.25
51.89
58.16
55.23
60.98
52.12
Core Cost Income Ratio
38.93
38.52
38.74
46.55
51.10
55.03
61.15
60.26
69.61
53.85
Operating Costs to Assets
1.57
1.57
1.46
1.67
1.81
1.82
1.87
1.73
1.79
1.59
Loans/Deposits
0.08
0.03
0.05
0.04
0.02
0.02
0.07
0.03
0.06
0.07
Cash/Deposits
0.12
0.08
0.08
0.10
0.07
0.07
0.06
0.11
0.11
0.06
Investment/Deposits
0.27
0.25
0.29
0.34
0.39
0.39
0.43
0.31
0.28
0.26
Inc Loan/Deposits
7.77%
2.85%
4.60%
3.83%
2.44%
2.45%
7.22%
2.92%
5.85%
6.64%
Credit Deposits
76.87%
73.96%
73.15%
64.85%
58.86%
57.90%
58.78%
61.74%
68.70%
77.39%
Interest Expended / Interest earned
53.23%
52.07%
51.31%
53.57%
58.73%
62.77%
65.58%
69.44%
73.67%
70.28%
Interest income / Total funds
6.75%
6.67%
5.94%
5.64%
6.03%
6.80%
6.59%
7.09%
7.57%
8.11%
Interest Expended / Total funds
3.60%
3.47%
3.05%
3.02%
3.54%
4.27%
4.32%
4.93%
5.57%
5.70%
CASA
53.29%
52.74%
53.39%
57.86%
53.99%
50.30%
49.65%
47.74%
44.89%
36.67%

News Update:


  • Bank of Maharashtra enters into strategic co-branding partnership with SBI Card
    19th Jun 2025, 12:30 PM

    The partnership aims to launch co-branded credit cards tailored to meet the evolving financial and lifestyle needs of its customers

    Read More
  • Bank of Maharashtra receives license to setup IFSC Banking Unit in Gujrat
    9th May 2025, 16:29 PM

    Earlier, the bank had received approval from RBI for establishing IFSC Banking Unit (IBU) in GIFT IFSC, Gujarat

    Read More
  • Bank of Maharashtra reports 13% rise in total deposits during Q4FY25
    8th Apr 2025, 10:57 AM

    Its gross advances stood at Rs 2,40,007 crore (provisional) as of Q4FY25

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.