Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

Bank - Public

Rating :
N/A

BSE: 532525 | NSE: MAHABANK

51.02
06-Feb-2025
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  51.39
  •  51.39
  •  50.70
  •  50.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6162848
  •  3142.86
  •  73.50
  •  42.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 37,188.67
  • 6.71
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 23,746.18
  • 3.10%
  • 1.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 79.60%
  • 0.41%
  • 7.06%
  • FII
  • DII
  • Others
  • 1.72%
  • 9.55%
  • 1.66%

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.56
  • 59.02
  • 52.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.39
  • 1.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.96
  • 11.15
  • 9.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.08
  • 1.39
  • 1.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.06
  • 2.03
  • 2.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Interest Earned
6,730.81
5,466.73
23.12%
6,324.68
5,171.50
22.30%
6,017.41
5,067.96
18.73%
5,874.68
4,788.66
22.68%
Interest Exp.
3,614.01
2,882.09
25.40%
3,381.03
2,705.42
24.97%
3,210.30
2,635.67
21.80%
3,075.24
2,448.65
25.59%
Net Interest Income
3,116.80
2,584.64
20.59%
2,943.65
2,466.08
19.37%
2,807.11
2,432.29
15.41%
2,799.44
2,340.01
19.63%
NIM
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Other Income
980.95
1,021.75
-3.99%
787.98
680.05
15.87%
792.02
667.58
18.64%
894.08
629.21
42.10%
Total Income
7,711.76
6,488.48
18.85%
7,112.66
5,851.55
21.55%
6,809.43
5,735.54
18.72%
6,768.76
5,417.87
24.93%
Operating Exp.
1,577.57
1,396.49
12.97%
1,428.24
1,133.81
25.97%
1,396.76
1,179.36
18.43%
1,398.92
1,105.54
26.54%
Operating Profit
2,520.18
2,209.90
14.04%
2,303.39
2,012.32
14.46%
2,202.37
1,920.51
14.68%
2,294.60
1,863.68
23.12%
Provision
983.29
942.28
4.35%
840.69
942.66
-10.82%
822.11
984.79
-16.52%
950.50
776.11
22.47%
PBT
1,536.89
1,267.62
21.24%
1,462.70
1,069.66
36.74%
1,380.26
935.72
47.51%
1,344.10
1,087.57
23.59%
PBTM
22.83
23.19
-1.55%
23.13
20.68
11.85%
22.94
18.46
24.27%
22.88
22.71
0.75%
TAX
43.51
49.71
-12.47%
55.97
33.97
64.76%
53.18
15.97
233.00%
50.42
205.08
-75.41%
PAT
1,493.38
1,217.91
22.62%
1,406.73
1,035.69
35.83%
1,327.08
919.75
44.29%
1,293.68
882.49
46.59%
PATM
22.19%
22.28%
22.24%
20.03%
22.05%
18.15%
22.02%
18.43%
EPS
1.94
1.58
22.78%
1.83
1.35
35.56%
1.73
1.20
44.17%
1.68
1.15
46.09%
Gross NPA
4,184.52
3,833.05
9.17%
4,124.30
3,858.22
6.90%
4,009.84
4,016.97
-0.18%
3,872.76
4,006.73
-3.34%
Gross NPA%
1.74
1.88
-7.45%
1.80
2.04
-11.76%
1.84
2.19
-15.98%
1.85
2.28
-18.86%
Net NPA
431.78
408.99
5.57%
442.77
405.03
9.32%
432.53
410.46
5.38%
414.70
413.87
0.20%
Net NPA%
0.18
0.20
-10.00%
0.20
0.22
-9.09%
0.20
0.23
-13.04%
0.20
0.24
-16.67%
CASA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Interest Income
11,667.00
9,823.02
7,741.81
6,045.35
4,898.45
4,279.80
3,734.54
3,390.66
3,175.66
3,879.44
3,875.73
Interest Earned
24,947.58
20,494.85
15,898.60
13,019.31
11,868.63
11,495.53
10,849.69
11,096.43
12,061.98
13,053.01
12,665.46
Interest Expended
13,280.58
10,671.83
8,156.79
6,973.96
6,970.18
7,215.73
7,115.15
7,705.77
8,886.32
9,173.57
8,789.73
Int. income Growth
18.77%
26.88%
28.06%
23.41%
14.46%
14.60%
10.14%
6.77%
-18.14%
0.10%
 
Other Income
3,455.03
2,998.59
2,280.93
2,652.86
2,648.99
1,659.75
1,568.23
1,506.88
1,508.85
1,020.07
1,006.67
Total Income
28,402.61
12,821.61
10,022.74
8,698.21
7,547.44
5,939.55
5,302.77
4,897.54
4,684.51
4,899.51
4,882.40
Total Expenditure
5,801.49
8,237.84
6,314.61
6,474.17
6,383.98
5,978.76
10,170.08
8,033.95
6,709.22
4,332.15
3,953.59
Employee Cost
-
2,837.80
2,058.12
2,071.36
2,255.78
1,744.59
1,794.78
1,618.61
1,807.94
1,541.71
1,634.06
% Of Sales
-
13.85%
12.95%
15.91%
19.01%
15.18%
16.54%
14.59%
14.99%
11.81%
12.90%
Opt. & Establishment Exp.
-
2,200.89
2,126.84
2,047.01
1,498.24
1,548.32
1,530.77
1,215.10
1,166.74
1,161.29
1,008.11
% Of Sales
-
10.74%
13.38%
15.72%
12.62%
13.47%
14.11%
10.95%
9.67%
8.90%
7.96%
Provisions
-
3,646.13
2,654.63
2,892.48
3,006.18
3,107.75
7,327.27
5,457.44
3,970.34
1,927.65
1,542.00
% Of Sales
-
17.79%
16.70%
22.22%
25.33%
27.03%
67.53%
49.18%
32.92%
14.77%
12.17%
EBITDA
9,320.54
4,583.77
3,708.13
2,224.04
1,163.46
-39.21
-4,867.31
-3,136.41
-2,024.71
567.36
928.81
EBITDA Margin
76.75%
46.66%
47.90%
36.79%
23.75%
-0.92%
-130.33%
-92.50%
-63.76%
14.62%
23.96%
Depreciation
0.00
223.49
262.49
268.34
188.11
210.95
241.37
128.60
117.90
149.25
115.29
PBT
5,723.95
4,360.28
3,445.64
1,955.69
975.34
-250.16
-5,108.69
-3,265.02
-2,142.61
418.11
813.53
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
203.08
304.44
842.85
804.06
403.88
-649.00
-345.44
-2,120.14
-770.56
317.02
362.54
Tax Rate
3.55%
6.98%
24.46%
41.11%
41.41%
259.43%
6.76%
64.93%
35.96%
75.82%
44.56%
PAT
5,520.87
4,055.84
2,602.79
1,151.64
571.46
398.84
-4,763.25
-1,144.88
-1,372.05
101.09
450.99
PAT before Minority Interest
5,520.87
4,055.84
2,602.79
1,151.64
571.46
398.84
-4,763.25
-1,144.88
-1,372.05
101.09
450.99
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
36.51%
31.63%
25.97%
13.24%
7.57%
6.71%
-89.83%
-23.38%
-29.29%
2.06%
9.24%
PAT Growth
36.12%
55.83%
126.01%
101.53%
43.28%
0
0
0
-1457.26%
-77.58%
 
EPS
7.18
5.27
3.38
1.50
0.74
0.52
-6.19
-1.49
-1.78
0.13
0.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
19,870.62
15,790.23
14,061.87
12,308.29
10,909.18
5,883.08
10,066.97
7,468.92
8,860.12
8,122.81
Share Capital
7,081.37
6,730.50
6,730.50
6,560.16
5,824.11
2,753.17
2,598.45
1,168.33
1,168.33
1,063.18
Total Reserves
12,789.25
9,059.74
7,331.38
5,748.13
5,085.07
3,129.91
7,468.52
6,300.58
7,691.79
7,059.63
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Deposits
2,70,726.42
2,34,064.10
2,02,275.25
1,73,989.30
1,50,050.02
1,40,636.23
1,38,966.61
1,39,040.20
1,38,979.99
1,22,110.27
Borrowings
7,718.85
10,765.66
7,746.74
4,238.75
3,670.03
10,149.17
4,063.71
8,136.65
9,228.10
11,126.72
Other Liabilities & Provisions
9,013.12
7,207.17
6,699.59
6,298.77
4,388.30
8,007.99
3,351.27
4,765.30
3,960.59
4,713.13
Total Liabilities
3,07,329.01
2,67,827.16
2,30,783.45
1,96,835.11
1,69,017.53
1,64,676.47
1,56,448.56
1,59,411.07
1,61,028.80
1,46,072.93
Net Block
2,199.92
2,149.23
2,036.43
1,621.99
1,604.42
1,741.15
1,486.61
1,564.04
1,694.51
1,432.21
Gross Block
3,787.13
3,545.85
3,565.46
3,232.58
3,046.37
2,993.03
2,787.75
2,678.30
2,779.87
2,448.79
Accumulated Depreciation
1,587.22
1,396.62
1,529.02
1,610.58
1,441.96
1,251.88
1,301.13
1,114.27
1,085.36
1,016.59
Total Non-Current Assets
3,01,225.85
2,60,948.39
2,22,089.68
1,85,302.39
1,56,885.45
1,53,433.97
1,46,940.44
1,52,420.41
1,54,879.12
1,39,603.25
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
9.70
7.51
205.23
52.01
71.77
34.38
30.07
22.05
0.00
0.00
Cash and balance with RBI
21,161.34
18,507.72
19,721.93
12,882.48
10,353.69
7,919.99
15,809.06
15,274.72
8,382.29
6,652.75
Balance with banks and money at call
9,150.36
21.23
194.09
59.30
93.33
1,234.97
74.95
1,367.36
937.92
100.42
Investments
68,464.65
69,042.03
68,761.56
68,281.44
57,890.59
59,837.27
43,742.47
38,677.01
36,301.73
32,818.77
Advances
2,00,239.88
1,71,220.67
1,31,170.44
1,02,405.17
86,871.65
82,666.21
85,797.28
95,515.23
1,07,562.67
98,599.10
Other Assets
6,103.17
6,878.78
8,693.78
11,532.72
12,132.08
11,242.50
9,508.11
6,990.66
6,149.69
6,469.69
Total Assets
3,07,329.02
2,67,827.17
2,30,783.46
1,96,835.11
1,69,017.53
1,64,676.47
1,56,448.55
1,59,411.07
1,61,028.81
1,46,072.94
Contingent Liabilities
39,390.94
24,589.12
30,613.56
31,127.72
29,491.85
27,054.54
23,584.24
29,329.21
29,971.44
31,005.87
Bills for collection
5,740.31
6,345.89
5,819.51
4,988.84
7,037.69
4,390.31
4,196.85
4,021.47
3,756.44
3,334.75
Adjusted Book Value
26.02
21.27
18.55
16.97
16.56
16.38
34.39
53.60
64.74
66.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
11,580.85
-1,439.92
6,896.34
2,446.82
693.36
-10,842.48
-1,723.43
7,498.30
2,904.43
-1,083.46
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Adjustment
8,666.62
6,734.35
6,006.09
4,435.73
3,318.48
2,723.67
2,781.58
2,502.47
2,973.44
2,825.57
Adjustments for Liabilities & Assets
2,914.23
-8,174.27
1,215.25
-1,804.67
-2,624.94
-13,565.96
-4,279.78
5,504.19
370.06
-3,388.00
Refund/(Payment) of direct taxes
0.00
0.00
-325.00
-184.24
-0.18
-0.19
-225.22
-508.35
-439.07
-521.04
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-259.54
-175.08
-300.18
-168.77
-99.72
-106.13
-134.44
-98.94
-151.00
-151.00
Net Fixed Assets
-243.49
217.35
-486.10
-166.44
-91.08
-209.60
-117.46
79.62
-330.96
-131.59
Other Investment Activity
-3971.90
-3853.51
-3939.45
-3384.30
-3224.27
-3161.50
-2916.40
-2851.00
-2930.62
-2620.09
Cash from Financing Activity
461.45
227.93
378.08
216.70
698.43
4,219.56
1,099.80
-77.49
-186.40
1,885.27
Closing Cash & Equivalent
30,311.70
18,528.95
19,916.02
12,941.78
10,447.03
9,154.96
15,884.01
16,642.08
9,320.21
6,753.18
Net Cash Inflow / Outflow
11,782.75
-1,387.07
6,974.24
2,494.76
1,292.07
-6,729.06
-758.07
7,321.87
2,567.03
650.81
Opening Cash & Equivalents
18,528.95
19,916.02
12,941.78
10,447.02
9,154.96
15,884.01
16,642.08
9,320.21
6,753.18
6,102.37

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value
26.02
21.27
18.55
16.97
16.56
16.38
34.39
53.60
64.74
66.84
NIM
3.29
2.99
2.75
2.67
2.76
2.46
2.33
2.11
2.53
2.81
Yield on Advances
10.24
9.29
9.93
11.59
13.23
13.12
12.93
12.63
12.14
12.85
Yield on Investments
6.82
6.33
7.14
6.91
7.85
6.60
7.71
8.82
7.97
8.37
Cost of Liabilities
3.83
3.33
3.32
3.91
4.69
4.72
5.39
6.04
6.19
6.60
Interest Spread
6.40
5.95
6.60
7.68
8.54
8.41
7.55
6.59
5.95
6.25
ROCE
18.44%
18.26%
12.89%
9.13%
1.37%
-31.45%
-18.10%
-7.90%
6.27%
8.68%
Cost Income Ratio
37.56
39.14
44.26
47.25
51.89
58.16
55.23
60.98
52.12
51.75
Core Cost Income Ratio
38.52
38.74
46.55
51.10
55.03
61.15
60.26
69.61
53.85
54.03
Operating Costs to Assets
1.57
1.46
1.67
1.81
1.82
1.87
1.73
1.79
1.59
1.73
Loans/Deposits
0.03
0.05
0.04
0.02
0.02
0.07
0.03
0.06
0.07
0.09
Cash/Deposits
0.08
0.08
0.10
0.07
0.07
0.06
0.11
0.11
0.06
0.05
Investment/Deposits
0.25
0.29
0.34
0.39
0.39
0.43
0.31
0.28
0.26
0.27
Inc Loan/Deposits
2.85%
4.60%
3.83%
2.44%
2.45%
7.22%
2.92%
5.85%
6.64%
9.11%
Credit Deposits
73.96%
73.15%
64.85%
58.86%
57.90%
58.78%
61.74%
68.70%
77.39%
80.75%
Interest Expended / Interest earned
52.07%
51.31%
53.57%
58.73%
62.77%
65.58%
69.44%
73.67%
70.28%
69.40%
Interest income / Total funds
6.67%
5.94%
5.64%
6.03%
6.80%
6.59%
7.09%
7.57%
8.11%
8.67%
Interest Expended / Total funds
3.47%
3.05%
3.02%
3.54%
4.27%
4.32%
4.93%
5.57%
5.70%
6.02%
CASA
52.74%
53.39%
57.86%
53.99%
50.30%
49.65%
47.74%
44.89%
36.67%
37.09%

News Update:


  • Bank of Maharashtra receives license to setup IFSC Banking Unit in Gujrat
    9th May 2025, 16:29 PM

    Earlier, the bank had received approval from RBI for establishing IFSC Banking Unit (IBU) in GIFT IFSC, Gujarat

    Read More
  • Bank of Maharashtra reports 13% rise in total deposits during Q4FY25
    8th Apr 2025, 10:57 AM

    Its gross advances stood at Rs 2,40,007 crore (provisional) as of Q4FY25

    Read More
  • Bank of Maharashtra gets nod to set up IFSC Banking Unit in Gujarat
    14th Feb 2025, 11:45 AM

    The company has received approval from Reserve Bank of India

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.