Nifty
Sensex
:
:
24426.85
79809.65
-74.05 (-0.30%)
-270.92 (-0.34%)

Bank - Private

Rating :
67/99

BSE: 532218 | NSE: SOUTHBANK

29.27
29-Aug-2025
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  29.33
  •  29.47
  •  29.19
  •  29.27
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4947664
  •  145079334.71
  •  32.25
  •  22.27

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,653.89
  • 5.75
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,856.66
  • 1.37%
  • 0.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 3.27%
  • 57.16%
  • FII
  • DII
  • Others
  • 17.58%
  • 10.00%
  • 11.99%

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.97
  • -45.19
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.61
  • 83.92
  • 18.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.67
  • 0.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.77
  • 5.77
  • 5.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.67
  • 0.67
  • 0.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.91
  • 2.91
  • 3.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Interest Earned
2,362.44
2,314.41
2.08%
2,373.44
2,274.67
4.34%
2,370.74
2,184.09
8.55%
2,354.72
2,129.00
10.60%
Interest Exp.
1,529.87
1,448.64
5.61%
1,505.11
1,400.00
7.51%
1,501.48
1,365.06
9.99%
1,472.44
1,298.42
13.40%
Net Interest Income
832.57
865.77
-3.83%
868.33
874.67
-0.72%
869.26
819.03
6.13%
882.28
830.58
6.22%
NIM
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Other Income
621.69
421.55
47.48%
572.33
345.88
65.47%
447.10
452.14
-1.11%
449.35
355.48
26.41%
Total Income
2,984.13
2,735.96
9.07%
2,945.77
2,620.55
12.41%
2,817.84
2,636.23
6.89%
2,804.07
2,484.48
12.86%
Operating Exp.
781.76
779.87
0.24%
757.22
787.34
-3.83%
787.34
787.68
-0.04%
781.28
725.49
7.69%
Operating Profit
672.50
507.45
32.53%
683.44
433.21
57.76%
529.02
483.49
9.42%
550.35
460.57
19.49%
Provision
239.26
112.95
111.83%
224.19
40.62
451.92%
66.09
48.54
36.16%
110.01
51.26
114.61%
PBT
433.24
394.50
9.82%
459.25
392.59
16.98%
462.93
434.95
6.43%
440.34
409.31
7.58%
PBTM
18.34
17.05
7.57%
19.35
17.26
12.11%
19.53
19.91
-1.91%
18.70
19.23
-2.76%
TAX
111.07
100.60
10.41%
116.84
105.26
11.00%
120.93
129.57
-6.67%
115.55
134.42
-14.04%
PAT
322.17
293.90
9.62%
342.41
287.33
19.17%
342.00
305.38
11.99%
324.79
274.89
18.15%
PATM
13.64%
12.70%
14.43%
12.63%
14.43%
13.98%
13.79%
12.91%
EPS
1.23
1.12
9.82%
1.31
1.10
19.09%
1.31
1.17
11.97%
1.24
1.05
18.10%
Gross NPA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Gross NPA%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Net NPA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Net NPA%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
CASA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Net Interest Income
3,452.44
3,485.64
3,332.06
3,012.08
2,239.76
Interest Earned
9,461.34
9,413.31
8,612.81
7,233.18
6,586.54
Interest Expended
6,008.90
5,927.67
5,280.75
4,221.10
4,346.78
Int. income Growth
1.84%
4.61%
10.62%
34.48%
 
Other Income
2,090.47
1,812.98
1,514.52
811.37
1,033.90
Total Income
11,551.81
5,298.62
4,846.58
3,823.45
3,273.66
Total Expenditure
3,107.60
3,439.78
3,227.37
2,489.20
3,281.86
Employee Cost
-
1,671.16
1,705.25
1,308.03
1,198.29
% Of Sales
-
17.75%
19.80%
18.08%
18.19%
Opt. & Establishment Exp.
-
1,458.98
1,363.87
1,095.29
912.05
% Of Sales
-
15.50%
15.84%
15.14%
13.85%
Provisions
-
513.20
338.95
260.86
1,339.56
% Of Sales
-
5.45%
3.94%
3.61%
20.34%
EBITDA
2,435.31
1,858.84
1,619.21
1,334.25
-8.20
EBITDA Margin
67.15%
53.33%
48.59%
44.30%
-0.37%
Depreciation
0.00
101.78
90.35
87.49
84.02
PBT
1,795.76
1,757.06
1,528.87
1,246.76
-92.22
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
Provision for Tax
464.39
453.97
458.67
471.45
-137.03
Tax Rate
25.86%
25.84%
30.00%
37.81%
148.59%
PAT
1,331.37
1,303.09
1,070.20
775.31
44.81
PAT before Minority Interest
1,331.37
1,303.09
1,070.20
775.31
44.81
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
24.02%
24.59%
22.08%
20.28%
1.37%
PAT Growth
14.63%
21.76%
38.04%
1630.22%
 
EPS
5.09
4.98
4.09
2.96
0.17

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Shareholder's Funds
10,108.03
8,826.34
6,674.74
5,854.25
Share Capital
261.63
261.59
209.27
209.27
Total Reserves
9,838.65
8,562.10
6,465.35
5,643.69
Minority Interest
0.00
0.00
0.00
0.00
Deposits
1,07,522.22
1,01,919.11
91,650.07
89,141.74
Borrowings
4,300.48
3,912.09
6,993.85
3,294.49
Other Liabilities & Provisions
2,724.34
2,754.94
2,378.51
1,761.38
Total Liabilities
1,24,655.07
1,17,412.48
1,07,697.17
1,00,051.86
Net Block
1,018.30
966.49
753.93
752.02
Gross Block
1,815.85
1,736.24
1,467.90
1,416.98
Accumulated Depreciation
797.55
769.76
713.97
664.96
Total Non-Current Assets
1,20,737.14
1,13,025.84
1,02,404.16
93,452.40
Lease Adjustment A/c
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
124.00
59.05
Cash and balance with RBI
5,097.70
6,659.70
4,639.22
7,276.61
Balance with banks and money at call
7,162.39
3,362.48
2,441.27
3,926.82
Investments
21,776.68
23,976.52
24,641.30
21,444.51
Advances
85,682.07
78,060.65
69,804.44
59,993.39
Other Assets
3,917.92
4,386.65
5,293.00
6,599.47
Total Assets
1,24,655.06
1,17,412.49
1,07,697.16
1,00,051.87
Contingent Liabilities
17,414.44
31,467.84
25,891.24
33,764.70
Bills for collection
2,163.97
2,198.63
2,057.79
1,752.96
Adjusted Book Value
38.61
33.73
29.30
27.97

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
-2,352.95
7,075.21
-7,260.82
5,165.34
PBT
1,757.07
1,528.90
1,108.50
-92.22
Adjustment
962.76
804.12
1,409.19
2,119.80
Adjustments for Liabilities & Assets
-4,730.95
5,292.40
-9,559.58
3,177.33
Refund/(Payment) of direct taxes
-341.83
-550.22
-218.93
-39.57
Other Direct Payments
0.00
0.00
0.00
0.00
Cash From Investing Activity
4,434.02
-1,985.91
-386.06
-1,740.60
Net Fixed Assets
-79.61
-144.34
-115.87
Other Investment Activity
-3801.74
-2122.28
-3332.48
Cash from Financing Activity
156.85
-2,147.61
3,523.93
-989.19
Closing Cash & Equivalent
12,260.10
10,022.18
7,080.49
11,203.43
Net Cash Inflow / Outflow
2,237.92
2,941.69
-4,122.94
2,435.55
Opening Cash & Equivalents
10,022.18
7,080.49
11,203.43
8,767.88

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Book Value
38.61
33.73
29.30
27.97
NIM
2.91
2.97
2.97
2.42
Yield on Advances
10.99
11.03
10.36
10.98
Yield on Investments
8.33
7.80
3.74
5.16
Cost of Liabilities
5.30
4.99
4.28
4.70
Interest Spread
5.69
6.04
6.08
6.28
ROCE
14.73%
14.36%
14.15%
2.10%
Cost Income Ratio
57.15
61.46
60.57
61.90
Core Cost Income Ratio
59.65
65.77
55.30
63.17
Operating Costs to Assets
2.43
2.54
2.15
2.03
Loans/Deposits
0.04
0.04
0.08
0.04
Cash/Deposits
0.05
0.07
0.05
0.08
Investment/Deposits
0.20
0.24
0.27
0.24
Inc Loan/Deposits
4.00%
3.84%
7.63%
3.70%
Credit Deposits
79.69%
76.59%
76.16%
67.30%
Interest Expended / Interest earned
62.97%
61.31%
58.36%
65.99%
Interest income / Total funds
7.55%
7.34%
6.72%
6.58%
Interest Expended / Total funds
4.76%
4.50%
3.92%
4.34%
CASA
31.37%
32.08%
32.98%
33.21%

News Update:


  • South Indian Bank reports 10% jump in Q1 consolidated net profit
    17th Jul 2025, 16:15 PM

    Total consolidated income of the bank increased by 9.07% at Rs 2984.13 crore for Q1FY26

    Read More
  • South Indian Bank - Quarterly Results
    17th Jul 2025, 13:34 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.