Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

Vijaya Bank - (Amalgamated)

Bank - Public

Rating :

N/A

BSE: 532401 | NSE: VIJAYABANK

Watchlist

NSE BSE

Not traded in the last 30 days

Day's Open
Day's High
Day's Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6,012.12
15.74
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

9,008.22
2.60%
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

16.73
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.77
-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 18 Mar 17 Mar 16 Mar 15
Net Interest Income 4,755.88 4,302.89 3,506.44 2,760.84 2,292.28 Interest Earned 14,388.64 12,589.84 12,379.46 12,083.58 12,273.53 Interest Expended 9,632.76 8,286.95 8,873.02 9,322.74 9,981.25 Int. income Growth 16.11% 22.71% 27.01% 20.44% Other Income 1,313.13 1,600.61 1,651.26 873.86 878.96 Total Income 15,701.77 5,903.50 5,157.70 3,634.70 3,171.24 Total Expenditure 2,858.17 4,817.91 4,160.41 3,404.85 2,716.81 Employee Cost - 1,607.36 1,747.89 1,246.97 1,165.55 % Of Sales - 12.77% 14.12% 10.32% 9.50% Opt. & Establishment Exp. - 1,300.72 1,071.47 910.35 801.19 % Of Sales - 10.33% 8.66% 7.53% 6.53% Provisions - 2,114.59 1,506.67 1,390.51 859.13 % Of Sales - 16.80% 12.17% 11.51% 7.00% EBITDA 3,210.84 1,085.59 997.29 229.85 454.43 EBITDA Margin 80.14% 25.23% 28.44% 8.33% 19.82% Depreciation 0.00 102.38 82.81 71.49 54.53 PBT 828.93 983.21 914.49 158.36 399.90 Exceptional Inc./Exp. - 0.00 0.00 0.00 0.00 Provision for Tax 193.96 256.19 164.00 -223.44 -39.51 Tax Rate 23.40% 26.06% 17.93% -141.10% -9.88% PAT 634.97 727.02 750.49 381.80 439.41 PAT before Minority Interest 634.97 727.02 750.49 381.80 439.41 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.46% 12.32% 14.55% 10.50% 13.86% PAT Growth -12.26% -3.13% 96.57% -13.11% EPS 4.87 5.57 5.75 2.93 3.37

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 10,627.20 8,151.49 7,624.72 6,159.75 Share Capital 1,304.15 998.85 932.56 859.12 Total Reserves 9,323.05 7,152.64 6,472.16 5,300.64 Minority Interest 0.00 0.00 0.00 0.00 Deposits 1,57,287.54 1,33,011.95 1,25,440.72 1,26,343.35 Borrowings 7,299.79 11,061.80 10,300.57 7,278.19 Other Liabilities & Provisions 2,417.52 2,656.34 2,883.87 2,861.79 Total Liabilities 1,77,632.05 1,54,881.58 1,46,249.88 1,42,643.08 Net Block 1,300.49 1,317.38 1,286.91 566.64 Gross Block 2,374.69 2,256.33 2,114.82 1,336.85 Accumulated Depreciation 1,074.20 938.94 827.91 770.20 Total Non-Current Assets 1,61,948.82 1,46,222.91 1,38,737.30 1,35,372.45 Lease Adjustment A/c 0.00 0.00 0.00 0.00 Capital Work in Progress 0.99 1.38 1.39 0.00 Cash and balance with RBI 4,303.70 5,770.42 6,268.35 6,534.29 Balance with banks and money at call 666.54 160.29 351.20 817.54 Investments 39,511.66 44,424.55 41,842.49 40,758.12 Advances 1,16,165.44 94,548.89 88,986.96 86,695.86 Other Assets 15,683.23 8,658.67 7,512.59 7,270.63 Total Assets 1,77,632.05 1,54,881.58 1,46,249.89 1,42,643.08 Contingent Liabilities 15,001.06 15,920.14 17,276.58 14,092.25 Bills for collection 9,166.75 2,281.21 2,165.67 2,468.85 Adjusted Book Value 75.43 73.29 70.03 68.95

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -1,782.90 60.43 -1,272.53 -3,212.03 PBT 727.02 750.49 381.80 439.41 Adjustment 2,822.34 2,121.08 1,533.24 1,062.73 Adjustments for Liabilities & Assets -5,795.39 -2,006.37 -2,845.30 -4,542.39 Refund/(Payment) of direct taxes 463.12 -804.76 -342.27 -171.78 Other Direct Payments 0.00 0.00 0.00 0.00 Cash From Investing Activity -123.73 -154.30 -155.40 -104.20 Net Fixed Assets -117.97 -141.50 -779.36 Other Investment Activity -2529.98 -2413.11 -2220.41 Cash from Financing Activity 946.16 -594.97 695.66 1,210.41 Closing Cash & Equivalent 4,970.24 5,930.71 6,619.55 7,351.83 Net Cash Inflow / Outflow -960.47 -688.84 -732.28 -2,105.82 Opening Cash & Equivalents 5,930.71 6,619.55 7,351.83 9,457.66

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Book Value 75.43 73.29 70.03 68.95 65.64 82.66 76.17 70.31 61.44 53.47 NIM 2.68 2.42 2.01 1.70 1.56 1.74 2.05 2.45 2.13 1.86 Yield on Advances 10.84 13.09 13.58 14.16 13.14 12.97 13.80 12.00 12.53 14.77 Yield on Investments 9.18 9.29 7.50 8.48 6.56 7.26 6.88 6.88 7.42 9.32 Cost of Liabilities 5.03 6.16 6.87 7.47 6.68 6.94 6.88 5.18 5.87 7.24 Interest Spread 5.80 6.93 6.71 6.69 6.45 6.04 6.92 6.82 6.66 7.53 ROCE 8.91% 9.41% 5.09% 5.66% 6.34% 7.97% 10.61% 14.16% 17.15% 16.48% Cost Income Ratio 47.53 53.06 57.39 60.30 60.49 54.85 49.41 57.79 50.34 50.71 Core Cost Income Ratio 52.35 62.35 60.42 66.56 64.91 57.46 51.49 60.67 58.08 60.86 Operating Costs to Assets 1.58 1.77 1.43 1.34 1.23 1.23 1.25 1.75 1.53 1.48 Loans/Deposits 0.05 0.08 0.08 0.06 0.04 0.07 0.07 0.03 0.03 0.04 Cash/Deposits 0.03 0.04 0.05 0.05 0.04 0.04 0.05 0.07 0.07 0.11 Investment/Deposits 0.25 0.33 0.33 0.32 0.34 0.32 0.34 0.34 0.34 0.32 Inc Loan/Deposits 4.64% 8.32% 8.21% 5.76% 3.82% 6.59% 6.52% 2.77% 3.13% 4.16% Credit Deposits 73.86% 71.08% 70.94% 68.62% 65.57% 71.91% 69.72% 66.51% 67.02% 65.04% Interest Expended / Interest earned 65.82% 71.68% 77.15% 81.32% 80.54% 79.25% 76.17% 66.69% 72.14% 78.53% Interest income / Total funds 7.09% 7.99% 8.26% 8.60% 7.79% 8.16% 8.34% 7.13% 7.41% 8.40% Interest Expended / Total funds 4.67% 5.73% 6.37% 7.00% 6.28% 6.46% 6.35% 4.75% 5.34% 6.59% CASA 25.35% 28.12% 23.22% 20.37% 18.40% 20.97% 22.02% 25.25% 24.62% 24.03%

Description Mar 05
Book Value 35.67 NIM 3.52 Yield on Advances 14.61 Yield on Investments 8.66 Cost of Liabilities 4.24 Interest Spread 10.37 ROCE 20.97% Cost Income Ratio 41.04 Core Cost Income Ratio 46.16 Operating Costs to Assets 1.87 Loans/Deposits 0.03 Cash/Deposits 0.05 Investment/Deposits 0.47 Inc Loan/Deposits 2.68% Credit Deposits 56.23% Interest Expended / Interest earned 53.05% Interest income / Total funds 7.16% Interest Expended / Total funds 3.80% CASA 32.53%

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback