Nifty
Sensex
:
:
24967.75
81635.91
97.65 (0.39%)
329.06 (0.40%)

Mining & Minerals

Rating :
53/99

BSE: 533022 | NSE: 20MICRONS

233.56
25-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  235.09
  •  239.87
  •  231.35
  •  234.36
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  92170
  •  21699992.53
  •  340
  •  158.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 824.29
  • 13.43
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 935.02
  • 0.54%
  • 1.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.04%
  • 8.84%
  • 39.69%
  • FII
  • DII
  • Others
  • 0.88%
  • 0.00%
  • 5.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.76
  • 13.55
  • 9.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.74
  • 14.86
  • 6.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.96
  • 22.11
  • 14.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.75
  • 10.27
  • 11.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.27
  • 1.39
  • 1.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.24
  • 5.88
  • 6.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
247.17
230.55
7.21%
227.41
212.34
7.10%
214.65
174.89
22.73%
240.18
199.70
20.27%
Expenses
215.42
200.55
7.41%
198.42
185.80
6.79%
188.41
152.63
23.44%
209.38
169.76
23.34%
EBITDA
31.75
30.00
5.83%
28.98
26.54
9.19%
26.24
22.26
17.88%
30.79
29.94
2.84%
EBIDTM
12.85%
13.01%
12.74%
12.50%
12.22%
12.73%
12.82%
14.99%
Other Income
1.09
1.84
-40.76%
0.23
1.09
-78.90%
1.43
0.38
276.32%
0.77
1.68
-54.17%
Interest
4.70
3.70
27.03%
4.77
4.64
2.80%
5.26
3.58
46.93%
4.44
4.23
4.96%
Depreciation
5.00
3.98
25.63%
4.96
3.71
33.69%
4.73
3.69
28.18%
4.60
3.48
32.18%
PBT
23.12
24.16
-4.30%
19.24
19.28
-0.21%
16.76
15.37
9.04%
22.53
22.36
0.76%
Tax
6.00
6.31
-4.91%
3.87
5.66
-31.63%
3.93
3.89
1.03%
6.09
6.38
-4.55%
PAT
17.11
17.85
-4.15%
15.37
13.62
12.85%
12.83
11.48
11.76%
16.43
15.98
2.82%
PATM
6.92%
7.74%
6.76%
6.41%
5.98%
6.57%
6.84%
8.00%
EPS
4.78
5.06
-5.53%
4.31
3.87
11.37%
3.65
3.25
12.31%
4.65
4.54
2.42%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
929.41
912.79
777.49
701.69
613.20
483.53
529.32
479.67
427.09
394.09
359.55
Net Sales Growth
13.69%
17.40%
10.80%
14.43%
26.82%
-8.65%
10.35%
12.31%
8.37%
9.61%
 
Cost Of Goods Sold
491.98
486.38
415.50
364.34
318.75
254.63
279.71
228.16
199.19
184.93
170.48
Gross Profit
437.43
426.40
362.00
337.35
294.46
228.90
249.61
251.51
227.91
209.15
189.08
GP Margin
47.07%
46.71%
46.56%
48.08%
48.02%
47.34%
47.16%
52.43%
53.36%
53.07%
52.59%
Total Expenditure
811.63
795.91
672.40
615.95
533.82
425.06
463.39
410.77
367.28
338.69
313.39
Power & Fuel Cost
-
59.36
52.18
51.83
41.52
32.37
36.70
42.26
40.78
39.27
35.38
% Of Sales
-
6.50%
6.71%
7.39%
6.77%
6.69%
6.93%
8.81%
9.55%
9.96%
9.84%
Employee Cost
-
68.23
58.83
54.80
45.90
35.32
46.45
44.81
38.70
34.38
31.31
% Of Sales
-
7.47%
7.57%
7.81%
7.49%
7.30%
8.78%
9.34%
9.06%
8.72%
8.71%
Manufacturing Exp.
-
20.33
17.62
17.64
17.41
13.42
12.66
13.90
13.91
10.88
12.05
% Of Sales
-
2.23%
2.27%
2.51%
2.84%
2.78%
2.39%
2.90%
3.26%
2.76%
3.35%
General & Admin Exp.
-
33.70
26.49
24.64
15.48
11.38
16.18
15.73
15.18
16.49
14.73
% Of Sales
-
3.69%
3.41%
3.51%
2.52%
2.35%
3.06%
3.28%
3.55%
4.18%
4.10%
Selling & Distn. Exp.
-
122.62
98.50
98.85
90.90
73.46
67.57
62.46
56.45
49.82
47.36
% Of Sales
-
13.43%
12.67%
14.09%
14.82%
15.19%
12.77%
13.02%
13.22%
12.64%
13.17%
Miscellaneous Exp.
-
5.29
3.28
3.85
3.86
4.48
4.12
3.44
3.07
2.91
47.36
% Of Sales
-
0.58%
0.42%
0.55%
0.63%
0.93%
0.78%
0.72%
0.72%
0.74%
0.58%
EBITDA
117.76
116.88
105.09
85.74
79.38
58.47
65.93
68.90
59.81
55.40
46.16
EBITDA Margin
12.67%
12.80%
13.52%
12.22%
12.95%
12.09%
12.46%
14.36%
14.00%
14.06%
12.84%
Other Income
3.52
4.27
4.50
2.93
2.17
2.56
2.66
1.93
2.44
1.83
3.77
Interest
19.17
18.16
16.86
17.76
20.24
25.43
21.53
21.90
22.37
23.89
25.22
Depreciation
19.29
18.26
14.35
13.80
13.67
13.83
12.51
10.47
10.34
10.23
10.22
PBT
81.65
84.73
78.39
57.10
47.64
21.76
34.55
38.46
29.55
23.10
14.50
Tax
19.89
20.21
20.82
15.23
12.90
-1.25
10.38
13.42
9.11
7.18
3.44
Tax Rate
24.36%
24.44%
27.10%
26.67%
27.08%
-5.74%
30.04%
34.89%
32.49%
31.08%
23.72%
PAT
61.74
62.37
56.07
41.82
34.59
22.97
24.12
24.98
18.84
15.84
10.99
PAT before Minority Interest
61.67
62.48
56.16
41.96
34.73
23.01
24.18
25.04
18.93
15.92
11.06
Minority Interest
-0.07
-0.11
-0.09
-0.14
-0.14
-0.04
-0.06
-0.06
-0.09
-0.08
-0.07
PAT Margin
6.64%
6.83%
7.21%
5.96%
5.64%
4.75%
4.56%
5.21%
4.41%
4.02%
3.06%
PAT Growth
4.77%
11.24%
34.07%
20.90%
50.59%
-4.77%
-3.44%
32.59%
18.94%
44.13%
 
EPS
17.49
17.67
15.88
11.85
9.80
6.51
6.83
7.08
5.34
4.49
3.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
429.36
352.95
293.58
251.49
214.46
187.80
167.46
143.45
124.78
87.33
Share Capital
17.64
17.64
17.64
17.64
17.64
17.64
17.64
17.64
17.64
17.64
Total Reserves
411.72
335.31
275.94
233.85
196.82
170.16
149.81
125.81
107.14
69.69
Non-Current Liabilities
59.89
44.80
48.13
56.15
49.22
73.26
74.71
82.31
85.12
87.66
Secured Loans
10.79
2.56
5.25
11.20
7.43
21.37
31.05
47.06
56.72
67.07
Unsecured Loans
11.41
9.86
13.32
17.29
16.25
17.55
14.61
11.09
7.38
5.32
Long Term Provisions
0.90
0.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
286.34
221.64
192.10
214.95
204.04
192.93
191.91
171.20
167.10
169.54
Trade Payables
68.38
62.03
78.79
98.71
93.77
87.97
66.57
61.46
53.30
55.15
Other Current Liabilities
31.29
39.25
32.87
31.36
30.51
27.08
28.83
25.24
22.99
26.01
Short Term Borrowings
117.76
86.50
67.28
74.46
62.23
65.36
63.84
61.12
74.44
76.12
Short Term Provisions
68.91
33.86
13.16
10.42
17.53
12.52
32.67
23.38
16.38
12.26
Total Liabilities
780.28
620.53
534.86
523.50
468.49
454.74
434.87
397.59
378.06
345.12
Net Block
284.13
212.23
213.47
207.13
202.58
200.67
194.99
184.90
177.00
151.17
Gross Block
455.26
366.29
357.60
340.84
325.95
319.39
301.72
282.16
264.81
231.47
Accumulated Depreciation
171.13
154.06
144.13
133.72
123.38
118.72
106.72
97.26
87.81
80.30
Non Current Assets
338.09
256.52
248.15
240.35
222.18
227.60
217.70
210.06
204.67
171.77
Capital Work in Progress
9.30
12.26
7.51
4.90
2.76
11.37
4.00
8.05
7.07
4.31
Non Current Investment
25.04
17.40
9.01
8.86
5.95
1.83
3.88
3.40
1.83
0.69
Long Term Loans & Adv.
13.05
13.26
13.72
17.24
10.86
11.26
14.27
11.93
18.55
15.23
Other Non Current Assets
6.58
1.38
4.44
2.22
0.04
2.47
0.56
1.78
0.21
0.37
Current Assets
439.31
361.14
286.71
283.16
246.31
227.14
217.17
187.53
173.40
173.35
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
159.77
112.83
115.24
128.95
100.57
97.72
83.63
72.23
67.56
70.21
Sundry Debtors
143.23
125.52
97.47
100.20
90.12
82.10
69.61
66.48
59.85
55.98
Cash & Bank
40.35
60.30
29.94
16.83
9.94
8.45
10.74
8.77
10.27
9.40
Other Current Assets
95.96
2.87
2.77
2.92
45.67
38.87
53.19
40.03
35.71
37.77
Short Term Loans & Adv.
93.88
59.61
41.30
34.27
38.36
34.47
50.94
37.56
33.29
36.58
Net Current Assets
152.97
139.49
94.61
68.21
42.27
34.21
25.26
16.33
6.29
3.81
Total Assets
777.40
617.66
534.86
523.51
468.49
454.74
434.87
397.59
378.07
345.12

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
31.79
54.44
63.20
35.32
52.05
44.74
53.34
60.57
44.47
25.43
PBT
82.69
76.83
57.10
47.64
21.76
34.55
38.46
28.04
23.10
14.50
Adjustment
36.12
29.20
29.62
33.71
38.47
32.48
32.13
32.11
33.66
35.34
Changes in Working Capital
-65.42
-33.73
-7.57
-34.54
-1.25
-12.32
-8.76
6.01
-6.17
-22.95
Cash after chg. in Working capital
53.39
72.30
79.15
46.81
58.98
54.71
61.83
66.16
50.59
26.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-21.61
-17.85
-15.96
-11.49
-6.93
-9.97
-8.49
-5.59
-6.12
-1.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-63.26
-23.11
-17.67
-23.17
-9.13
-15.93
-18.80
-18.31
-8.63
-5.64
Net Fixed Assets
-33.80
-14.44
-18.31
-16.98
0.48
-19.05
-13.73
-17.11
-27.13
-1.44
Net Investments
-30.20
-8.23
-0.07
-11.98
-3.27
1.41
1.08
-2.15
-12.16
0.00
Others
0.74
-0.44
0.71
5.79
-6.34
1.71
-6.15
0.95
30.66
-4.20
Cash from Financing Activity
14.02
-2.86
-37.97
-3.60
-45.26
-30.21
-32.72
-43.58
-33.62
-25.91
Net Cash Inflow / Outflow
-17.45
28.46
7.55
8.54
-2.34
-1.40
1.82
-1.31
2.22
-6.12
Opening Cash & Equivalents
48.75
20.28
12.73
4.19
6.53
7.08
5.19
6.51
4.29
10.36
Closing Cash & Equivalent
31.30
48.75
20.28
12.73
4.19
5.68
7.08
5.19
6.51
4.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
121.68
100.02
83.20
71.27
60.78
53.22
47.46
40.65
35.36
24.75
ROA
8.92%
9.72%
7.93%
7.00%
4.98%
5.44%
6.02%
4.88%
4.40%
3.22%
ROE
15.97%
17.37%
15.40%
14.91%
11.44%
13.61%
16.11%
14.11%
15.01%
13.97%
ROCE
19.23%
21.72%
19.54%
19.75%
15.16%
18.91%
21.54%
18.39%
17.92%
16.33%
Fixed Asset Turnover
2.22
2.15
2.01
1.84
1.50
1.71
1.64
1.58
1.65
1.65
Receivable days
53.68
52.28
51.38
56.60
64.77
52.16
51.78
53.44
51.60
51.40
Inventory Days
54.45
53.47
63.47
68.26
74.58
62.35
59.30
59.14
61.38
66.26
Payable days
48.93
61.85
88.91
110.20
130.26
61.32
57.12
57.61
60.32
74.74
Cash Conversion Cycle
59.20
43.90
25.94
14.66
9.09
53.19
53.96
54.97
52.66
42.92
Total Debt/Equity
0.35
0.33
0.35
0.48
0.47
0.63
0.71
0.91
1.20
1.87
Interest Cover
5.55
5.57
4.22
3.35
1.86
2.60
2.76
2.25
1.97
1.58

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.