Shareholder's Funds
151.13
87.26
904.14
847.08
831.97
533.30
402.40
147.90
220.31
163.36
Share Capital
169.63
169.23
168.47
167.94
1,616.65
1,616.65
1,616.64
1,615.36
1,183.65
640.80
Total Reserves
-23.63
-88.25
728.34
663.51
-793.76
-1,115.39
-1,217.03
-1,469.57
-965.25
-1,486.99
Non-Current Liabilities
64.54
77.07
84.20
106.67
558.77
802.51
832.54
969.95
1,042.42
1,008.98
Secured Loans
0.00
0.00
0.00
0.00
0.00
227.30
305.96
361.94
470.51
478.91
Unsecured Loans
46.02
38.79
27.14
44.65
521.56
512.30
506.19
592.99
559.08
512.50
Long Term Provisions
14.52
14.04
10.23
9.80
11.21
15.37
15.39
15.02
12.83
17.57
Current Liabilities
249.83
333.12
1,203.24
1,230.64
1,172.33
1,240.47
1,223.12
1,226.63
1,223.11
1,329.03
Trade Payables
90.43
92.59
95.09
56.02
53.06
42.34
66.96
93.96
91.39
122.94
Other Current Liabilities
155.12
236.61
1,097.23
1,133.90
1,105.30
1,183.27
1,142.08
1,119.43
1,118.09
1,191.35
Short Term Borrowings
0.00
0.00
7.25
37.02
12.81
13.08
12.13
11.34
11.33
11.69
Short Term Provisions
4.28
3.92
3.67
3.70
1.16
1.78
1.95
1.90
2.30
3.05
Total Liabilities
465.50
497.45
2,191.58
2,184.39
2,563.07
2,576.28
2,458.06
2,344.48
2,485.84
2,501.37
Net Block
149.14
162.83
169.07
108.05
78.34
406.67
363.30
366.25
368.29
374.16
Gross Block
250.20
283.67
244.81
245.74
208.77
1,475.22
1,415.61
1,414.40
1,413.00
1,411.88
Accumulated Depreciation
97.12
98.91
75.74
137.69
130.43
1,068.55
1,052.31
1,048.15
1,044.71
1,037.72
Non Current Assets
343.16
357.46
1,649.60
1,522.53
1,440.49
1,775.46
1,682.66
1,680.92
1,793.02
1,837.72
Capital Work in Progress
0.96
6.28
41.81
8.05
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
107.93
107.93
1,320.79
1,252.79
1,219.86
1,199.84
1,167.21
1,127.59
1,236.89
1,215.49
Long Term Loans & Adv.
83.32
79.65
112.70
147.00
141.40
168.45
149.22
186.59
186.98
247.10
Other Non Current Assets
1.81
0.77
5.23
6.64
0.89
0.50
2.93
0.49
0.86
0.97
Current Assets
122.34
139.99
541.98
661.86
1,122.58
800.82
775.40
663.56
692.82
663.65
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.50
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.37
Sundry Debtors
46.42
72.54
416.17
451.13
423.96
653.04
629.00
580.71
560.41
603.32
Cash & Bank
28.79
28.75
40.51
86.14
637.53
67.24
79.47
32.95
96.55
21.18
Other Current Assets
47.13
5.47
35.81
87.25
61.09
80.54
66.93
49.90
35.86
26.28
Short Term Loans & Adv.
42.89
33.23
49.49
37.34
31.49
65.99
9.80
13.51
9.37
8.76
Net Current Assets
-127.49
-193.13
-661.26
-568.78
-49.75
-439.65
-447.72
-563.07
-530.29
-665.38
Total Assets
465.50
497.45
2,191.58
2,184.39
2,563.07
2,576.28
2,458.06
2,344.48
2,485.84
2,501.37
|