Nifty
Sensex
:
:
10767.40
36330.65
-73.25 (-0.68%)
-233.23 (-0.64%)

Diversified

Rating :
74/99

BSE: 523395 | NSE: 3MINDIA

19170.30
18-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  19400.00
  •  19499.70
  •  18905.05
  •  19207.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5019
  •  970.62
  •  25494.85
  •  16749.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 21,572.89
  • 69.98
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 21,029.22
  • N/A
  • 11.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 3.10%
  • 10.16%
  • FII
  • DII
  • Others
  • 0.03%
  • 2.11%
  • 9.60%

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.96
  • 8.82
  • 5.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.87
  • 20.03
  • 6.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.28
  • 24.42
  • 10.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 75.40
  • 72.89
  • 69.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.75
  • 13.22
  • 13.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 38.27
  • 40.25
  • 39.68

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
804.50
0.00
0.00
742.85
0.00
0.00
791.55
0.00
0.00
0.00
0.00
0.00
Expenses
656.50
0.00
0.00
640.11
0.00
0.00
624.05
0.00
0.00
0.00
0.00
0.00
EBITDA
148.00
0.00
0.00
102.74
0.00
0.00
167.50
0.00
0.00
0.00
0.00
0.00
EBIDTM
18.40%
0.00%
13.83%
0.00%
21.16%
0.00%
0.00%
0.00%
Other Income
6.30
0.00
0.00
2.47
0.00
0.00
12.59
0.00
0.00
0.00
0.00
0.00
Interest
0.85
0.00
0.00
0.63
0.00
0.00
0.14
0.00
0.00
0.00
0.00
0.00
Depreciation
14.91
0.00
0.00
10.78
0.00
0.00
10.77
0.00
0.00
0.00
0.00
0.00
PBT
138.55
0.00
0.00
93.79
0.00
0.00
169.17
0.00
0.00
0.00
0.00
0.00
Tax
48.42
0.00
0.00
33.48
0.00
0.00
58.98
0.00
0.00
0.00
0.00
0.00
PAT
90.13
0.00
0.00
60.32
0.00
0.00
110.19
0.00
0.00
0.00
0.00
0.00
PATM
11.20%
0.00%
8.12%
0.00%
13.92%
0.00%
0.00%
0.00%
EPS
80.01
0.00
0.00
53.54
0.00
0.00
97.82
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Net Sales
-
3,024.65
Net Sales Growth
-
 
Cost Of Goods Sold
-
1,600.17
Gross Profit
-
1,424.48
GP Margin
-
47.10%
Total Expenditure
-
2,488.15
Power & Fuel Cost
-
18.46
% Of Sales
-
0.61%
Employee Cost
-
330.21
% Of Sales
-
10.92%
Manufacturing Exp.
-
86.47
% Of Sales
-
2.86%
General & Admin Exp.
-
214.25
% Of Sales
-
7.08%
Selling & Distn. Exp.
-
153.20
% Of Sales
-
5.07%
Miscellaneous Exp.
-
85.39
% Of Sales
-
2.82%
EBITDA
-
536.50
EBITDA Margin
-
17.74%
Other Income
-
68.55
Interest
-
1.12
Depreciation
-
43.76
PBT
-
560.17
Tax
-
193.99
Tax Rate
-
34.63%
PAT
-
366.18
PAT before Minority Interest
-
366.18
Minority Interest
-
0.00
PAT Margin
-
12.11%
PAT Growth
-
 
Unadjusted EPS
-
325.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Shareholder's Funds
1,432.84
Share Capital
11.27
Total Reserves
1,421.57
Non-Current Liabilities
5.79
Secured Loans
7.61
Unsecured Loans
0.00
Long Term Provisions
28.90
Current Liabilities
648.98
Trade Payables
355.82
Other Current Liabilities
202.99
Short Term Borrowings
0.00
Short Term Provisions
90.18
Total Liabilities
2,087.61
Net Block
286.06
Gross Block
456.67
Accumulated Depreciation
170.61
Non Current Assets
430.78
Capital Work in Progress
12.38
Non Current Investment
0.00
Long Term Loans & Adv.
132.34
Other Non Current Assets
0.00
Current Assets
1,656.82
Current Investments
0.00
Inventories
411.26
Sundry Debtors
586.56
Cash & Bank
557.47
Other Current Assets
101.53
Short Term Loans & Adv.
59.49
Net Current Assets
1,007.84
Total Assets
2,087.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Cash From Operating Activity
252.98
PBT
560.17
Adjustment
-17.11
Changes in Working Capital
-71.20
Cash after chg. in Working capital
471.85
Interest Paid
0.00
Tax Paid
-218.87
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-553.41
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
3.24
Net Cash Inflow / Outflow
-297.19
Opening Cash & Equivalents
854.65
Closing Cash & Equivalent
557.47

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Book Value (Rs.)
1271.92
ROA
16.72%
ROE
29.30%
ROCE
44.49%
Fixed Asset Turnover
6.78
Receivable days
69.67
Inventory Days
46.99
Payable days
57.60
Cash Conversion Cycle
59.06
Total Debt/Equity
0.01
Interest Cover
499.99

News Update:


  • 3M India declares winners of sixth edition of 3M-CII Young Innovators Challenge
    22nd Aug 2019, 14:16 PM

    Over 800 plus entries were received from urban and rural India

    Read More
  • 3M India - Quarterly Results
    13th Aug 2019, 14:59 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.