Shareholder's Funds
2,488.78
2,221.51
2,074.76
1,859.53
1,536.67
1,226.39
988.08
807.71
699.43
656.44
Share Capital
11.27
11.27
11.27
11.27
11.27
11.27
11.27
11.27
11.27
11.27
Total Reserves
2,477.52
2,210.24
2,063.50
1,848.27
1,525.40
1,215.13
976.81
796.45
688.16
645.17
Non-Current Liabilities
29.53
23.02
29.72
10.43
15.20
18.73
11.85
335.50
4.82
11.49
Secured Loans
0.00
0.00
0.00
7.45
4.88
4.62
5.72
7.54
6.74
7.69
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
50.06
38.32
28.88
26.45
21.67
21.91
14.49
337.62
10.96
12.86
Current Liabilities
711.72
646.49
532.11
600.25
572.13
678.61
420.51
336.01
684.97
385.74
Trade Payables
501.89
468.03
290.44
323.35
320.80
399.84
225.69
156.68
129.43
127.97
Other Current Liabilities
114.36
108.22
159.07
192.53
170.44
188.45
138.02
128.28
129.95
96.96
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
108.45
160.40
Short Term Provisions
95.47
70.24
82.60
84.37
80.89
90.32
56.79
51.05
317.13
0.41
Total Liabilities
3,230.03
2,891.02
2,636.59
2,470.21
2,124.00
1,923.73
1,420.44
1,479.22
1,389.22
1,053.67
Net Block
290.79
248.23
286.64
269.48
285.22
315.16
349.22
387.75
418.28
299.55
Gross Block
542.78
460.54
472.66
433.10
412.40
407.85
389.41
587.13
587.98
438.93
Accumulated Depreciation
251.99
212.30
186.02
163.62
127.18
92.69
40.19
199.38
169.71
139.38
Non Current Assets
1,006.46
950.48
948.94
980.25
382.13
396.55
398.47
742.56
447.44
446.77
Capital Work in Progress
22.60
23.50
6.64
10.19
5.75
2.43
1.21
1.30
7.02
120.85
Non Current Investment
504.80
504.80
504.80
584.70
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
187.98
173.95
150.86
115.88
91.16
78.96
48.05
353.51
22.14
26.36
Other Non Current Assets
0.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Current Assets
2,223.56
1,940.54
1,687.65
1,489.96
1,741.87
1,527.18
1,021.96
736.67
941.78
606.90
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
453.48
430.27
411.04
379.18
347.29
331.78
292.38
295.57
258.24
225.21
Sundry Debtors
488.58
460.51
506.59
546.14
529.64
407.92
317.15
249.12
265.18
266.37
Cash & Bank
1,206.54
937.15
665.77
470.39
789.31
744.16
370.88
113.91
59.70
59.58
Other Current Assets
74.97
29.49
37.04
39.46
75.64
43.33
41.55
78.07
358.66
55.72
Short Term Loans & Adv.
47.50
83.11
67.21
54.79
27.87
34.25
33.87
70.71
355.01
52.21
Net Current Assets
1,511.85
1,294.05
1,155.54
889.71
1,169.74
848.57
601.45
400.66
256.81
221.16
Total Assets
3,230.02
2,891.02
2,636.59
2,470.21
2,124.00
1,923.73
1,420.43
1,479.23
1,389.22
1,053.67
|