PBT
2.04
1.69
0.86
4.73
-0.22
-0.14
-0.12
0.25
2.77
2.01
Adjustment
0.10
0.10
0.12
-4.97
-0.08
-0.24
-0.21
-0.13
6.07
7.67
Changes in Working Capital
-1.60
-2.31
-1.11
-0.10
0.26
-0.02
0.54
-0.38
-8.86
-0.93
Cash after chg. in Working capital
0.54
-0.52
-0.12
-0.34
-0.03
-0.40
0.21
-0.26
-0.01
8.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.52
0.44
0.12
-0.51
-0.14
0.00
-0.22
-0.13
0.28
-0.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-0.28
0.00
0.00
0.00
0.00
0.00