Nifty
Sensex
:
:
24300.10
79981.75
-209.15 (-0.85%)
-520.33 (-0.65%)

Chemicals

Rating :
43/99

BSE: 500120 | NSE: DIAMINESQ

657.60
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  614.80
  •  672.00
  •  614.70
  •  607.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  77903
  •  501.56
  •  693.40
  •  446.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 563.36
  • 36.42
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 525.46
  • 0.43%
  • 3.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.87%
  • 1.30%
  • 38.56%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 5.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.28
  • 8.47
  • 16.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.53
  • -7.23
  • 0.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -5.83
  • -1.66

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.51
  • 15.79
  • 16.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.70
  • 2.23
  • 3.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.48
  • 27.25
  • 11.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
29.38
35.69
-17.68%
23.03
24.87
-7.40%
19.92
26.98
-26.17%
31.70
23.02
37.71%
Expenses
26.00
23.33
11.44%
18.31
12.75
43.61%
14.93
10.61
40.72%
22.11
8.34
165.11%
EBITDA
3.37
12.36
-72.73%
4.72
12.11
-61.02%
5.00
16.37
-69.46%
9.59
14.68
-34.67%
EBIDTM
11.49%
34.63%
20.50%
48.71%
-4.88%
-4.88%
30.25%
63.78%
Other Income
0.66
0.99
-33.33%
0.58
0.54
7.41%
0.61
0.66
-7.58%
0.70
0.56
25.00%
Interest
-0.01
0.05
-
0.13
0.04
225.00%
0.05
0.02
150.00%
0.04
0.04
0.00%
Depreciation
0.73
0.47
55.32%
0.94
0.45
108.89%
0.69
0.45
53.33%
0.50
0.42
19.05%
PBT
3.32
12.83
-74.12%
4.24
12.17
-65.16%
4.88
16.56
-70.53%
9.76
14.79
-34.01%
Tax
1.12
3.25
-65.54%
1.29
3.24
-60.19%
1.15
4.19
-72.55%
2.75
3.77
-27.06%
PAT
2.20
9.57
-77.01%
2.95
8.93
-66.97%
3.73
12.37
-69.85%
7.01
11.03
-36.45%
PATM
7.50%
26.83%
12.79%
35.93%
-10.84%
-10.84%
22.11%
47.90%
EPS
2.30
9.79
-76.51%
2.86
9.13
-68.67%
-0.96
-0.96
-
7.16
11.27
-36.47%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
104.03
110.56
66.11
62.82
0.00
35.58
39.09
43.94
57.40
66.86
Net Sales Growth
-
-5.91%
67.24%
5.24%
0
-100%
-8.98%
-11.04%
-23.45%
-14.15%
 
Cost Of Goods Sold
-
46.79
26.30
19.39
16.14
0.00
20.64
22.90
24.58
34.63
38.03
Gross Profit
-
57.24
84.26
46.72
46.67
0.00
14.94
16.19
19.36
22.77
28.83
GP Margin
-
55.02%
76.21%
70.67%
74.29%
0
41.99%
41.42%
44.06%
39.67%
43.12%
Total Expenditure
-
81.35
55.03
44.08
37.70
0.00
31.12
34.18
38.12
49.64
56.54
Power & Fuel Cost
-
7.00
6.92
5.62
3.65
0.00
2.59
2.95
4.11
5.07
7.13
% Of Sales
-
6.73%
6.26%
8.50%
5.81%
0
7.28%
7.55%
9.35%
8.83%
10.66%
Employee Cost
-
12.22
9.74
8.36
7.37
0.00
3.64
3.56
3.35
3.21
3.31
% Of Sales
-
11.75%
8.81%
12.65%
11.73%
0
10.23%
9.11%
7.62%
5.59%
4.95%
Manufacturing Exp.
-
6.00
4.72
4.47
4.28
0.00
1.90
2.01
2.51
3.17
4.05
% Of Sales
-
5.77%
4.27%
6.76%
6.81%
0
5.34%
5.14%
5.71%
5.52%
6.06%
General & Admin Exp.
-
6.24
5.03
3.94
2.82
0.00
1.00
1.00
1.07
1.58
1.69
% Of Sales
-
6.00%
4.55%
5.96%
4.49%
0
2.81%
2.56%
2.44%
2.75%
2.53%
Selling & Distn. Exp.
-
1.06
1.18
0.55
0.57
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
1.02%
1.07%
0.83%
0.91%
0
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2.04
1.14
1.75
2.88
0.00
1.34
1.75
2.50
1.98
0.00
% Of Sales
-
1.96%
1.03%
2.65%
4.58%
0
3.77%
4.48%
5.69%
3.45%
3.48%
EBITDA
-
22.68
55.53
22.03
25.12
0.00
4.46
4.91
5.82
7.76
10.32
EBITDA Margin
-
21.80%
50.23%
33.32%
39.99%
0
12.54%
12.56%
13.25%
13.52%
15.44%
Other Income
-
2.56
2.75
1.82
2.55
0.00
0.36
0.18
0.30
0.23
0.38
Interest
-
0.20
0.14
0.09
0.08
0.00
2.75
3.41
3.26
3.81
3.59
Depreciation
-
2.85
1.78
1.67
1.79
0.00
1.99
2.03
2.43
2.39
2.16
PBT
-
22.19
56.35
22.10
25.81
0.00
0.08
-0.34
0.43
1.80
4.95
Tax
-
6.30
14.44
5.38
4.81
0.00
-0.17
1.26
0.04
0.45
1.43
Tax Rate
-
28.39%
25.63%
24.34%
18.64%
0.00%
-212.50%
-370.59%
9.30%
25.00%
28.89%
PAT
-
15.89
41.91
16.71
20.99
0.00
0.25
-1.59
0.39
1.35
3.52
PAT before Minority Interest
-
15.89
41.91
16.71
20.99
0.00
0.25
-1.59
0.39
1.35
3.52
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
15.27%
37.91%
25.28%
33.41%
0
0.70%
-4.07%
0.89%
2.35%
5.26%
PAT Growth
-
-62.09%
150.81%
-20.39%
0
-100.00%
-
-
-71.11%
-61.65%
 
EPS
-
16.21
42.77
17.05
21.42
0.00
0.26
-1.62
0.40
1.38
3.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
148.11
134.53
100.19
84.99
0.00
32.78
32.53
34.32
34.03
33.35
Share Capital
9.78
9.78
9.78
9.78
0.00
9.78
9.78
9.78
9.78
9.78
Total Reserves
138.30
124.67
90.41
75.20
0.00
22.99
22.75
24.54
24.25
23.57
Non-Current Liabilities
4.27
3.91
3.95
3.95
0.00
10.51
13.10
11.09
10.39
11.74
Secured Loans
0.00
0.00
0.00
0.00
0.00
3.54
6.82
5.19
3.11
4.91
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.25
0.48
0.40
0.36
0.00
2.56
1.71
2.29
3.73
3.34
Current Liabilities
10.29
12.64
6.41
5.84
0.00
15.97
19.26
22.00
26.34
33.35
Trade Payables
5.19
7.56
2.38
2.87
0.00
2.04
3.43
4.49
5.55
7.63
Other Current Liabilities
4.88
4.73
3.70
2.25
0.00
4.91
4.24
4.46
4.48
5.08
Short Term Borrowings
0.00
0.00
0.00
0.30
0.00
8.74
10.46
11.90
14.62
18.42
Short Term Provisions
0.21
0.36
0.32
0.42
0.00
0.28
1.13
1.15
1.70
2.22
Total Liabilities
162.67
151.08
110.55
94.78
0.00
59.26
64.89
67.41
70.76
78.44
Net Block
65.38
40.06
37.55
22.47
0.00
27.33
29.30
31.51
33.23
34.50
Gross Block
84.00
55.33
51.13
38.09
0.00
65.32
65.37
65.35
64.55
63.34
Accumulated Depreciation
13.08
10.56
8.87
9.73
0.00
37.99
36.07
33.84
31.31
28.84
Non Current Assets
87.60
82.31
56.50
38.66
0.00
40.21
41.72
43.14
44.47
43.29
Capital Work in Progress
0.83
21.39
1.88
0.15
0.00
1.20
1.17
1.17
1.51
1.13
Non Current Investment
15.76
13.30
12.67
5.94
0.00
0.08
0.10
0.10
0.10
0.10
Long Term Loans & Adv.
5.31
7.03
3.85
9.47
0.00
11.60
11.15
10.35
9.62
7.56
Other Non Current Assets
0.32
0.52
0.56
0.63
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
75.07
68.77
54.05
56.12
0.00
19.05
23.18
24.27
26.29
35.15
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
17.36
16.83
2.30
12.54
0.00
9.18
12.09
12.40
11.60
19.06
Sundry Debtors
16.70
22.89
10.02
9.43
0.00
7.38
7.79
8.07
10.34
10.35
Cash & Bank
37.90
26.99
40.48
32.61
0.00
0.59
0.48
0.96
2.14
2.03
Other Current Assets
3.12
0.99
0.65
0.80
0.00
1.90
2.82
2.83
2.22
3.72
Short Term Loans & Adv.
2.49
1.07
0.61
0.73
0.00
1.76
2.69
2.75
2.09
3.59
Net Current Assets
64.78
56.12
47.64
50.27
0.00
3.08
3.92
2.27
-0.05
1.80
Total Assets
162.67
151.08
110.55
94.78
0.00
59.26
64.90
67.41
70.76
78.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
21.90
16.28
27.27
15.37
0.00
7.12
2.49
2.73
16.01
-0.52
PBT
21.77
56.35
22.10
25.81
0.00
0.08
-0.34
0.43
1.80
4.95
Adjustment
2.12
-0.29
0.85
0.77
0.00
4.26
5.18
5.80
6.26
5.71
Changes in Working Capital
4.57
-25.13
10.53
-4.79
0.00
2.83
-2.16
-3.30
8.41
-9.04
Cash after chg. in Working capital
28.46
30.93
33.48
21.79
0.00
7.17
2.68
2.93
16.47
1.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.56
-14.64
-6.21
-6.42
0.00
-0.05
-0.19
-0.21
-0.46
-2.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-18.83
-8.66
-21.49
-14.93
0.00
0.08
0.51
0.86
-5.43
-4.50
Net Fixed Assets
-6.09
-10.31
-14.77
-4.16
31.24
0.05
-0.02
-0.38
-0.70
Net Investments
-2.87
-13.89
-6.88
-3.92
-1.94
0.02
0.00
0.00
-0.04
Others
-9.87
15.54
0.16
-6.85
-29.30
0.01
0.53
1.24
-4.69
Cash from Financing Activity
-3.13
-6.01
-5.28
-3.69
0.00
-7.29
-3.06
-3.61
-10.61
4.72
Net Cash Inflow / Outflow
-0.07
1.61
0.50
-3.25
0.00
-0.09
-0.06
-0.02
-0.03
-0.30
Opening Cash & Equivalents
2.61
1.00
0.50
3.75
0.00
0.26
0.32
0.34
0.37
0.68
Closing Cash & Equivalent
2.54
2.61
1.00
0.50
0.00
0.17
0.26
0.32
0.34
0.38

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
151.36
137.43
102.41
86.87
0.00
30.64
30.31
32.05
31.65
30.86
ROA
10.13%
32.04%
16.28%
44.30%
0.00%
0.40%
-2.41%
0.56%
1.81%
4.49%
ROE
11.25%
35.72%
18.05%
49.41%
0.00%
0.83%
-5.23%
1.25%
4.41%
11.67%
ROCE
15.84%
48.14%
23.92%
60.69%
0.00%
5.94%
6.08%
7.28%
10.48%
15.10%
Fixed Asset Turnover
1.49
2.08
1.48
1.65
0.00
0.60
0.66
0.76
1.00
1.15
Receivable days
69.45
54.32
53.69
54.81
0.00
70.12
66.99
68.34
59.11
52.07
Inventory Days
59.98
31.58
40.97
72.87
0.00
98.31
103.47
89.09
87.57
95.90
Payable days
49.75
69.01
49.41
64.79
0.00
32.33
43.26
48.93
50.17
49.69
Cash Conversion Cycle
79.68
16.90
45.25
62.89
0.00
136.09
127.21
108.49
96.51
98.28
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.52
0.68
0.63
0.63
0.87
Interest Cover
114.74
390.43
259.45
343.24
0.00
1.03
0.90
1.13
1.47
2.38

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.