Nifty
Sensex
:
:
24586.70
80664.86
84.55 (0.35%)
145.52 (0.18%)

Rubber Products

Rating :
54/99

BSE: 500333 | NSE: PIXTRANS

1422.80
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1381.60
  •  1439.00
  •  1375.00
  •  1380.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  41459
  •  586.41
  •  1586.00
  •  1028.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,953.79
  • 23.54
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,941.99
  • 0.49%
  • 3.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.82%
  • 1.83%
  • 23.33%
  • FII
  • DII
  • Others
  • 0.27%
  • 5.21%
  • 7.54%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.44
  • 9.13
  • 3.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.56
  • 14.87
  • 0.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.73
  • 22.38
  • 6.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.21
  • 15.47
  • 18.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.02
  • 2.52
  • 3.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.67
  • 8.75
  • 11.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
128.95
134.47
-4.11%
127.93
112.04
14.18%
124.37
119.44
4.13%
111.82
120.31
-7.06%
Expenses
98.22
101.61
-3.34%
95.80
90.18
6.23%
93.04
95.47
-2.55%
86.56
95.19
-9.07%
EBITDA
30.73
32.86
-6.48%
32.12
21.87
46.87%
31.33
23.98
30.65%
25.26
25.12
0.56%
EBIDTM
23.83%
24.44%
25.11%
19.52%
25.19%
20.07%
22.59%
20.88%
Other Income
6.64
0.01
66,300.00%
5.23
1.35
287.41%
3.62
5.84
-38.01%
3.49
6.33
-44.87%
Interest
0.93
1.78
-47.75%
1.11
2.00
-44.50%
1.27
1.85
-31.35%
1.46
1.86
-21.51%
Depreciation
5.61
5.74
-2.26%
5.85
5.76
1.56%
5.75
5.98
-3.85%
5.75
5.87
-2.04%
PBT
30.83
25.36
21.57%
30.40
15.46
96.64%
27.94
21.98
27.12%
21.54
23.72
-9.19%
Tax
6.40
6.26
2.24%
8.37
3.63
130.58%
7.25
5.76
25.87%
5.71
6.04
-5.46%
PAT
24.43
19.10
27.91%
22.03
11.82
86.38%
20.70
16.22
27.62%
15.83
17.68
-10.46%
PATM
18.95%
14.21%
17.22%
10.55%
16.64%
13.58%
14.16%
14.70%
EPS
17.93
14.02
27.89%
16.17
8.68
86.29%
15.19
11.90
27.65%
11.62
12.98
-10.48%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
493.06
486.27
449.26
380.27
318.61
309.06
264.35
251.55
234.20
219.24
Net Sales Growth
-
1.40%
8.24%
18.14%
19.35%
3.09%
16.91%
5.09%
7.41%
6.82%
 
Cost Of Goods Sold
-
182.51
185.54
172.36
134.59
108.17
111.86
81.92
82.21
72.36
72.59
Gross Profit
-
310.55
300.73
276.90
245.68
210.45
197.21
182.43
169.34
161.84
146.65
GP Margin
-
62.98%
61.84%
61.63%
64.61%
66.05%
63.81%
69.01%
67.32%
69.10%
66.89%
Total Expenditure
-
372.59
381.77
333.88
268.81
258.37
249.87
206.33
203.82
196.05
182.34
Power & Fuel Cost
-
30.09
21.31
13.11
12.35
11.55
9.92
6.78
6.82
7.17
5.22
% Of Sales
-
6.10%
4.38%
2.92%
3.25%
3.63%
3.21%
2.56%
2.71%
3.06%
2.38%
Employee Cost
-
82.37
93.95
69.92
74.93
68.50
60.91
54.53
50.13
49.41
42.32
% Of Sales
-
16.71%
19.32%
15.56%
19.70%
21.50%
19.71%
20.63%
19.93%
21.10%
19.30%
Manufacturing Exp.
-
31.79
37.80
32.89
14.28
12.41
12.50
11.13
11.22
17.08
12.39
% Of Sales
-
6.45%
7.77%
7.32%
3.76%
3.90%
4.04%
4.21%
4.46%
7.29%
5.65%
General & Admin Exp.
-
15.69
13.00
9.19
7.18
19.80
25.54
23.47
20.86
19.39
17.14
% Of Sales
-
3.18%
2.67%
2.05%
1.89%
6.21%
8.26%
8.88%
8.29%
8.28%
7.82%
Selling & Distn. Exp.
-
15.38
16.28
26.67
17.22
29.12
27.40
26.06
23.89
21.16
19.01
% Of Sales
-
3.12%
3.35%
5.94%
4.53%
9.14%
8.87%
9.86%
9.50%
9.04%
8.67%
Miscellaneous Exp.
-
14.75
13.90
9.74
8.26
8.81
1.74
2.45
8.69
9.47
19.01
% Of Sales
-
2.99%
2.86%
2.17%
2.17%
2.77%
0.56%
0.93%
3.45%
4.04%
6.24%
EBITDA
-
120.47
104.50
115.38
111.46
60.24
59.19
58.02
47.73
38.15
36.90
EBITDA Margin
-
24.43%
21.49%
25.68%
29.31%
18.91%
19.15%
21.95%
18.97%
16.29%
16.83%
Other Income
-
18.69
13.53
8.17
5.00
7.85
7.07
5.36
6.00
3.20
2.62
Interest
-
5.51
8.18
8.23
9.14
11.91
12.53
14.83
15.89
18.57
20.23
Depreciation
-
22.96
23.35
20.75
19.97
18.80
15.85
14.67
13.36
13.04
12.81
PBT
-
110.71
86.51
94.58
87.34
37.39
37.88
33.88
24.48
9.74
6.49
Tax
-
27.72
21.69
25.74
22.44
7.16
9.32
11.32
8.23
3.21
2.58
Tax Rate
-
25.04%
25.07%
27.22%
25.69%
19.15%
24.60%
33.41%
33.62%
32.96%
39.75%
PAT
-
82.99
64.82
68.84
64.90
30.23
28.57
22.56
16.25
6.54
3.91
PAT before Minority Interest
-
82.99
64.82
68.84
64.90
30.23
28.57
22.56
16.25
6.54
3.91
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
16.83%
13.33%
15.32%
17.07%
9.49%
9.24%
8.53%
6.46%
2.79%
1.78%
PAT Growth
-
28.03%
-5.84%
6.07%
114.69%
5.81%
26.64%
38.83%
148.47%
67.26%
 
EPS
-
61.02
47.66
50.62
47.72
22.23
21.01
16.59
11.95
4.81
2.88

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
492.69
417.99
364.81
299.57
236.28
213.69
188.98
170.52
151.48
149.56
Share Capital
13.62
13.62
13.62
13.62
13.62
13.62
13.62
13.62
13.62
13.62
Total Reserves
479.07
404.37
351.18
285.95
222.65
200.07
175.36
156.90
137.86
135.94
Non-Current Liabilities
73.30
78.40
84.51
60.70
64.78
69.04
64.04
70.34
65.82
74.95
Secured Loans
15.93
28.73
37.58
9.60
12.05
17.92
12.96
20.26
18.71
26.01
Unsecured Loans
16.65
19.01
23.76
28.23
31.33
29.20
29.11
30.11
29.23
33.22
Long Term Provisions
31.49
23.03
11.43
10.95
10.65
9.09
8.09
7.95
7.13
5.86
Current Liabilities
70.86
82.11
105.27
79.52
98.76
101.80
99.84
113.67
112.83
104.33
Trade Payables
31.15
23.78
27.29
29.98
21.63
19.08
20.93
21.20
20.74
14.27
Other Current Liabilities
27.87
32.45
33.51
15.24
17.68
13.99
11.31
9.93
10.03
10.25
Short Term Borrowings
0.00
9.00
41.49
33.34
57.56
66.25
62.61
77.63
77.39
75.20
Short Term Provisions
11.85
16.88
2.98
0.96
1.90
2.48
4.99
4.91
4.67
4.61
Total Liabilities
636.85
578.50
554.59
439.79
399.82
384.53
352.86
354.53
330.13
328.84
Net Block
276.13
273.34
258.71
225.79
219.48
198.80
186.74
174.16
172.71
167.16
Gross Block
495.10
474.54
446.16
394.05
379.34
342.87
316.18
289.70
275.09
257.47
Accumulated Depreciation
218.97
201.21
187.45
168.25
159.86
144.07
129.45
115.54
102.38
90.31
Non Current Assets
283.69
280.98
279.74
234.11
229.20
216.19
196.26
195.17
184.35
176.03
Capital Work in Progress
1.59
1.16
0.00
0.34
0.00
9.74
0.00
4.67
6.21
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.31
0.00
0.00
Long Term Loans & Adv.
5.97
5.48
21.03
7.98
8.62
6.42
7.78
7.08
5.43
4.96
Other Non Current Assets
0.00
1.00
0.00
0.00
1.09
1.23
1.75
8.95
0.00
3.90
Current Assets
353.18
297.53
274.84
205.69
170.63
168.34
156.60
159.36
145.78
144.78
Current Investments
74.91
4.75
4.51
4.36
6.53
8.27
11.24
22.45
13.93
12.95
Inventories
97.94
105.45
124.82
96.70
73.00
69.90
64.31
47.20
43.53
56.08
Sundry Debtors
110.04
105.44
95.45
81.54
67.55
67.79
64.84
60.80
52.72
48.52
Cash & Bank
55.82
52.50
32.03
14.83
18.34
13.01
10.04
16.96
23.66
15.88
Other Current Assets
14.47
9.75
1.39
1.39
5.20
9.38
6.16
11.95
11.94
11.36
Short Term Loans & Adv.
9.45
19.64
16.65
6.87
2.77
8.43
5.27
11.38
11.22
10.78
Net Current Assets
282.31
215.42
169.58
126.17
71.86
66.54
56.76
45.69
32.95
40.45
Total Assets
636.87
578.51
554.58
439.80
399.83
384.53
352.86
354.53
330.14
328.85

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
136.86
112.05
55.41
58.11
52.33
47.13
31.20
27.16
63.99
31.67
PBT
110.71
86.51
94.58
87.34
37.39
37.88
33.88
24.48
9.74
6.49
Adjustment
26.90
32.64
27.94
29.11
26.92
26.65
25.22
24.16
29.75
31.91
Changes in Working Capital
25.89
15.55
-44.11
-35.32
-2.52
-4.00
-17.83
-15.90
24.50
-6.72
Cash after chg. in Working capital
163.50
134.70
78.41
81.13
61.80
60.53
41.27
32.74
63.99
31.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-26.64
-22.64
-23.00
-23.02
-9.47
-13.40
-10.07
-5.58
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-87.85
-22.31
-72.25
-16.24
-27.62
-33.71
-13.53
-14.99
-25.78
-29.27
Net Fixed Assets
-19.34
-29.54
-51.29
-18.86
-26.61
-36.12
-21.74
-12.64
-23.34
-30.38
Net Investments
-70.16
-0.24
-0.15
2.17
1.74
2.97
11.52
-8.52
-0.98
1.55
Others
1.65
7.47
-20.81
0.45
-2.75
-0.56
-3.31
6.17
-1.46
-0.44
Cash from Financing Activity
-45.86
-68.76
31.16
-43.40
-19.36
-10.46
-24.59
-12.82
-30.42
-6.04
Net Cash Inflow / Outflow
3.14
20.98
14.33
-1.53
5.34
2.96
-6.92
-0.65
7.79
-3.64
Opening Cash & Equivalents
45.38
24.40
10.08
11.61
13.00
10.04
16.96
17.61
15.88
19.52
Closing Cash & Equivalent
48.53
45.38
24.40
10.08
18.34
13.00
10.05
16.96
23.66
15.88

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
361.63
306.80
267.77
219.88
173.43
156.85
138.71
125.12
111.18
103.88
ROA
13.66%
11.44%
13.85%
15.46%
7.71%
7.75%
6.38%
4.75%
1.98%
1.11%
ROE
18.23%
16.56%
20.72%
24.22%
13.44%
14.19%
12.55%
10.09%
4.46%
2.85%
ROCE
22.63%
19.48%
24.11%
27.26%
14.84%
16.24%
16.45%
14.03%
10.24%
10.15%
Fixed Asset Turnover
1.03
1.06
1.11
0.98
0.88
0.94
0.87
0.89
0.88
0.92
Receivable days
79.03
75.06
69.40
71.55
77.52
78.32
86.57
82.36
78.89
87.50
Inventory Days
74.60
86.03
86.86
81.44
81.85
79.25
76.84
65.83
77.62
92.91
Payable days
54.92
50.23
60.63
69.98
28.36
28.95
36.41
39.32
34.31
59.14
Cash Conversion Cycle
98.71
110.86
95.63
83.01
131.01
128.62
127.00
108.86
122.19
121.27
Total Debt/Equity
0.09
0.17
0.32
0.24
0.43
0.53
0.55
0.75
0.83
0.95
Interest Cover
21.11
11.58
12.50
10.55
4.14
4.02
3.29
2.54
1.52
1.32

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.