Nifty

:

25082.30

Sensex

:

82253.46

-67.55 (-0.27%)
-247.01 (-0.30%)

Login

Nifty
Sensex

:
:

25082.30
82253.46

-67.55 (-0.27%)
-247.01 (-0.30%)

Rapicut Carbides Ltd.

Engineering - Industrial Equipments

Rating :

36/99

BSE: 500360 | NSE: Not Listed

Watchlist

NSE BSE

87.40

14-Jul-2025

Open
High
Low
Previous Close

90
90
87.4
92.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

15634
1368449
90
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

46.94
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

53.48
N/A
2.40

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.53
12.38
18.51

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-10.63
14.40
61.99

PAT CAGR (%)

10 Years
5 Years
3 Years

-14.02
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

1.56
1.64
2.16

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-41.81
-69.14
14.68

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 10.48 16.92 -38.06% 11.67 15.26 -23.53% 8.95 15.70 -42.99% 10.89 12.28 -11.32%
Expenses 9.72 16.14 -39.78% 12.90 14.49 -10.97% 9.07 15.53 -41.60% 11.34 12.55 -9.64%
EBITDA 0.75 0.78 -3.85% -1.23 0.77 - -0.12 0.17 - -0.45 -0.27 -
EBIDTM 7.20% 4.60% -10.50% 5.07% -1.36% 1.11% -4.17% -2.22%
Other Income 0.01 0.02 -50.00% 0.01 0.03 -66.67% 0.02 0.00 0 0.11 0.06 83.33%
Interest 0.26 0.14 85.71% 0.27 0.17 58.82% 0.22 0.12 83.33% 0.09 0.05 80.00%
Depreciation 0.13 0.12 8.33% 0.13 0.12 8.33% 0.12 0.15 -20.00% 0.12 0.14 -14.29%
PBT 0.37 0.54 -31.48% -1.62 0.51 - -0.45 -0.09 - -0.55 -0.40 -
Tax 0.04 0.01 300.00% -0.01 0.04 - 0.03 0.01 200.00% 0.02 0.00 0
PAT 0.34 0.53 -35.85% -1.61 0.46 - -0.48 -0.10 - -0.57 -0.40 -
PATM 3.20% 3.16% -13.81% 3.03% -5.31% -0.66% -5.27% -3.28%
EPS 0.62 0.99 -37.37% -2.99 0.86 - -0.88 -0.19 - -1.06 -0.75 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 41.99 60.16 39.57 36.14 28.01 33.57 46.25 41.79 41.94 33.45 38.62 Net Sales Growth -30.20% 52.03% 9.49% 29.03% -16.56% -27.42% 10.67% -0.36% 25.38% -13.39% Cost Of Goods Sold 29.39 46.27 29.89 25.72 18.82 23.05 30.27 24.57 25.71 20.37 25.24 Gross Profit 12.60 13.89 9.68 10.42 9.19 10.52 15.97 17.22 16.24 13.08 13.38 GP Margin 30.00% 23.09% 24.46% 28.83% 32.81% 31.34% 34.53% 41.21% 38.72% 39.10% 34.65% Total Expenditure 43.03 58.71 39.81 36.01 28.31 32.83 41.47 36.49 36.75 30.15 34.16 Power & Fuel Cost - 1.80 1.48 1.39 1.16 1.48 1.74 1.79 1.87 1.53 1.45 % Of Sales - 2.99% 3.74% 3.85% 4.14% 4.41% 3.76% 4.28% 4.46% 4.57% 3.75% Employee Cost - 5.20 4.74 5.21 4.74 4.99 5.27 5.23 4.66 4.04 3.50 % Of Sales - 8.64% 11.98% 14.42% 16.92% 14.86% 11.39% 12.51% 11.11% 12.08% 9.06% Manufacturing Exp. - 3.36 1.65 1.84 2.10 1.15 1.80 2.37 2.06 1.74 1.63 % Of Sales - 5.59% 4.17% 5.09% 7.50% 3.43% 3.89% 5.67% 4.91% 5.20% 4.22% General & Admin Exp. - 1.49 1.60 1.52 1.08 1.82 2.04 2.12 1.93 1.91 1.52 % Of Sales - 2.48% 4.04% 4.21% 3.86% 5.42% 4.41% 5.07% 4.60% 5.71% 3.94% Selling & Distn. Exp. - 0.45 0.34 0.26 0.16 0.33 0.34 0.37 0.51 0.45 0.72 % Of Sales - 0.75% 0.86% 0.72% 0.57% 0.98% 0.74% 0.89% 1.22% 1.35% 1.86% Miscellaneous Exp. - 0.12 0.10 0.07 0.24 0.01 0.00 0.03 0.01 0.10 0.72 % Of Sales - 0.20% 0.25% 0.19% 0.86% 0.03% 0% 0.07% 0.02% 0.30% 0.28% EBITDA -1.05 1.45 -0.24 0.13 -0.30 0.74 4.78 5.30 5.19 3.30 4.46 EBITDA Margin -2.50% 2.41% -0.61% 0.36% -1.07% 2.20% 10.34% 12.68% 12.37% 9.87% 11.55% Other Income 0.15 0.12 0.01 0.03 0.02 0.03 0.04 0.05 0.18 0.08 0.07 Interest 0.84 0.48 0.29 0.13 0.14 0.36 0.23 0.24 0.34 0.44 0.54 Depreciation 0.50 0.53 0.60 0.67 0.79 0.84 0.86 0.81 0.66 0.56 0.65 PBT -2.25 0.56 -1.13 -0.64 -1.21 -0.42 3.73 4.30 4.37 2.37 3.35 Tax 0.08 0.07 0.23 0.42 -0.39 -0.34 0.89 1.14 1.40 0.92 1.10 Tax Rate -3.56% 12.50% -20.35% -65.63% 32.23% 80.95% 23.86% 26.51% 32.04% 38.98% 33.13% PAT -2.32 0.49 -1.35 -1.06 -0.82 -0.08 2.84 3.16 2.98 1.45 2.22 PAT before Minority Interest -2.32 0.49 -1.35 -1.06 -0.82 -0.08 2.84 3.16 2.98 1.45 2.22 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -5.53% 0.81% -3.41% -2.93% -2.93% -0.24% 6.14% 7.56% 7.11% 4.33% 5.75% PAT Growth -573.47% - - - - - -10.13% 6.04% 105.52% -34.68% EPS -4.30 0.91 -2.50 -1.96 -1.52 -0.15 5.26 5.85 5.52 2.69 4.11

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 21.90 21.42 22.46 23.50 24.47 25.54 24.04 22.40 19.44 18.76 Share Capital 5.37 5.37 5.37 5.37 5.37 5.37 5.37 5.37 5.37 5.37 Total Reserves 16.53 16.05 17.09 18.13 19.10 20.16 18.67 17.03 14.06 13.39 Non-Current Liabilities 0.94 0.87 0.91 0.39 0.96 1.30 1.37 1.16 0.49 0.48 Secured Loans 0.00 0.01 0.00 0.00 0.15 0.11 0.07 0.11 0.00 0.00 Unsecured Loans 0.00 0.00 0.03 0.05 0.00 0.00 0.00 0.22 0.01 0.04 Long Term Provisions 1.06 1.06 1.24 1.11 1.01 1.03 0.79 0.19 0.22 0.21 Current Liabilities 10.67 11.64 8.57 6.83 6.99 8.96 9.13 4.80 6.18 10.16 Trade Payables 8.09 6.60 5.02 5.55 3.89 4.25 5.40 4.43 1.90 4.97 Other Current Liabilities 1.19 1.50 0.45 0.66 0.87 0.65 1.40 1.19 0.99 0.93 Short Term Borrowings 1.24 3.39 2.12 0.00 1.27 3.23 1.06 -1.80 1.69 2.82 Short Term Provisions 0.16 0.15 0.98 0.62 0.96 0.82 1.27 0.99 1.59 1.44 Total Liabilities 33.51 33.93 31.94 30.72 32.42 35.80 34.54 28.36 26.11 29.40 Net Block 4.59 4.36 3.98 4.48 5.10 4.83 5.36 5.72 4.65 4.90 Gross Block 15.70 15.30 14.52 14.35 14.24 13.13 13.09 12.68 11.44 11.35 Accumulated Depreciation 11.11 10.94 10.54 9.87 9.14 8.30 7.73 6.97 6.78 6.45 Non Current Assets 5.07 5.18 5.06 5.05 5.61 5.33 5.81 6.21 5.09 5.34 Capital Work in Progress 0.00 0.40 0.34 0.00 0.00 0.00 0.00 0.05 0.02 0.00 Non Current Investment 0.15 0.13 0.11 0.08 0.07 0.05 0.04 0.03 0.02 0.04 Long Term Loans & Adv. 0.32 0.29 0.63 0.49 0.44 0.45 0.41 0.42 0.36 0.35 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.05 Current Assets 28.44 28.74 26.88 25.67 26.82 30.46 28.74 22.15 21.01 24.06 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 19.39 17.52 15.78 14.65 18.87 20.66 19.84 15.24 13.69 16.20 Sundry Debtors 8.67 10.42 10.41 7.07 6.73 8.89 6.83 4.02 5.17 6.56 Cash & Bank 0.22 0.32 0.32 3.33 0.48 0.45 1.01 1.09 1.36 0.48 Other Current Assets 0.16 0.11 0.06 0.07 0.74 0.47 1.07 1.81 0.80 0.83 Short Term Loans & Adv. 0.12 0.37 0.32 0.54 0.69 0.19 0.04 1.45 0.66 0.68 Net Current Assets 17.77 17.10 18.31 18.84 19.83 21.50 19.61 17.35 14.84 13.91 Total Assets 33.51 33.92 31.94 30.72 32.43 35.79 34.55 28.36 26.10 29.40

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 2.90 -0.29 -4.52 4.86 4.20 -1.11 -0.34 6.73 6.73 1.75 PBT 0.56 -1.13 -0.64 -1.21 -0.42 3.73 4.30 4.37 2.37 3.35 Adjustment 0.90 0.84 0.76 0.91 1.15 1.02 0.77 0.55 0.52 0.63 Changes in Working Capital 1.68 -0.01 -4.63 5.17 3.76 -4.90 -5.41 1.81 3.84 -2.23 Cash after chg. in Working capital 3.14 -0.30 -4.51 4.87 4.48 -0.15 -0.34 6.73 6.73 1.75 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.24 0.01 -0.01 -0.01 -0.28 -0.95 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.35 -0.69 -0.49 -0.27 -1.10 -0.30 -0.36 -1.55 -0.29 -0.45 Net Fixed Assets 0.00 -0.84 -0.51 -0.11 -1.11 -0.04 -0.36 -1.27 -0.11 -0.02 Net Investments -0.02 -0.02 -0.03 -0.01 -0.02 -0.01 -0.01 -0.01 0.02 0.00 Others -0.33 0.17 0.05 -0.15 0.03 -0.25 0.01 -0.27 -0.20 -0.43 Cash from Financing Activity -2.60 1.03 1.98 -1.70 -3.07 0.85 0.56 -5.32 -5.56 -1.18 Net Cash Inflow / Outflow -0.05 0.04 -3.03 2.90 0.03 -0.55 -0.14 -0.15 0.88 0.11 Opening Cash & Equivalents 0.06 0.02 3.05 0.15 0.45 1.01 0.74 0.88 0.48 0.37 Closing Cash & Equivalent 0.02 0.06 0.02 3.05 0.48 0.45 0.60 0.74 1.36 0.48

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 40.78 39.88 41.82 43.76 45.56 47.54 44.77 41.71 36.18 34.93 ROA 1.45% -4.11% -3.37% -2.59% -0.25% 8.08% 10.06% 10.93% 5.23% 8.16% ROE 2.26% -6.16% -4.59% -3.40% -0.34% 11.46% 13.62% 14.23% 7.60% 12.29% ROCE 4.34% -3.37% -2.12% -4.33% -0.24% 14.58% 19.40% 22.18% 13.12% 18.54% Fixed Asset Turnover 3.88 2.65 2.50 1.96 2.45 3.53 3.30 3.92 3.30 3.84 Receivable days 57.93 96.08 88.27 89.93 84.95 62.02 46.53 35.43 56.96 46.05 Inventory Days 111.97 153.56 153.68 218.40 214.89 159.76 150.47 111.53 145.14 125.44 Payable days 57.94 70.97 75.06 91.49 64.42 43.04 50.55 31.42 43.06 39.86 Cash Conversion Cycle 111.95 178.66 166.89 216.85 235.42 178.74 146.46 115.54 159.03 131.63 Total Debt/Equity 0.06 0.16 0.10 0.00 0.07 0.13 0.06 -0.05 0.09 0.15 Interest Cover 2.17 -2.85 -3.97 -7.94 -0.19 17.16 19.26 13.90 6.35 7.15

Top Investors:

investor education and protection fund authority ministry of corporate affairs

mahendra girdharilal wadhwani

shivswaroop jagmohanlal gupta

shashank s khade

shekhar suryakant latke

Annual Reports:

News Update:

Rapicut Carbides - Quarterly Results
15th May 2025, 17:42 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback