PBT
3.06
3.56
4.39
-2.59
3.29
5.27
4.70
4.69
4.22
3.52
Adjustment
0.05
0.19
0.28
7.54
2.44
-0.15
-0.23
-0.01
0.07
-0.03
Changes in Working Capital
-1.11
-9.49
0.73
-3.32
-5.24
-4.22
-3.55
-3.69
-3.31
-2.93
Cash after chg. in Working capital
1.99
-5.75
5.40
1.62
0.49
0.89
0.92
1.00
0.98
0.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.43
-0.40
-0.11
0.11
-0.31
-0.92
-0.92
-0.85
-0.77
-0.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00