Nifty

:

14371.90

Sensex

:

48878.54

-218.45 (-1.50%)
-746.22 (-1.50%)

Login

Nifty
Sensex

:
:

14371.90
48878.54

-218.45 (-1.50%)
-746.22 (-1.50%)

Sunrise Industrial Traders Ltd.

Finance - NBFC

Rating :

N/A

BSE: 501110 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

0.30
0.06
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

-2.13
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.71
13.22
12.67

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.13
13.02
8.49

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

0.06
0.06
0.06

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-0.05
-0.05
-0.04

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 1.43 1.84 -22.28% 1.65 1.43 15.38% 1.39 1.06 31.13% 1.00 1.94 -48.45%
Expenses 0.21 0.23 -8.70% 0.25 0.27 -7.41% 0.23 0.24 -4.17% 0.23 0.21 9.52%
EBITDA 1.21 1.61 -24.84% 1.40 1.16 20.69% 1.16 0.82 41.46% 0.78 1.73 -54.91%
EBIDTM 85.00% 87.43% 84.95% 80.90% 83.78% 77.44% 77.27% 89.03%
Other Income 0.01 0.02 -50.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.00 0 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 1.22 1.62 -24.69% 1.40 -3.30 - -0.83 -1.10 - -0.08 1.39 -
Tax 0.00 0.05 -100.00% -0.01 0.00 - -0.01 0.26 - 0.00 0.00 0
PAT 1.22 1.57 -22.29% 1.41 -3.31 - -0.82 -1.35 - -0.08 1.39 -
PATM 85.14% 85.64% 85.37% -231.35% -58.98% -127.26% -8.37% 71.37%
EPS 24.30 31.48 -22.81% 28.24 -66.12 - -16.36 -27.08 - -1.68 27.72 -

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 5.47 5.75 6.55 4.02 3.54 3.09 3.24 2.83 2.22 4.19 3.30 Net Sales Growth -12.76% -12.21% 62.94% 13.56% 14.56% -4.63% 14.49% 27.48% -47.02% 26.97% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 5.47 5.75 6.55 4.02 3.54 3.09 3.24 2.83 2.22 4.19 3.30 GP Margin 100.02% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 0.92 1.03 1.00 0.88 0.55 0.53 0.47 0.45 0.47 0.30 0.15 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0.31% 0.35% 0% 0% 0% Employee Cost - 0.57 0.55 0.54 0.21 0.14 0.10 0.12 0.14 0.08 0.09 % Of Sales - 9.91% 8.40% 13.43% 5.93% 4.53% 3.09% 4.24% 6.31% 1.91% 2.73% Manufacturing Exp. - 0.05 0.04 0.04 0.04 0.03 0.03 0.01 0.01 0.01 0.03 % Of Sales - 0.87% 0.61% 1.00% 1.13% 0.97% 0.93% 0.35% 0.45% 0.24% 0.91% General & Admin Exp. - 0.32 0.31 0.30 0.30 0.36 0.33 0.32 0.32 0.20 0.03 % Of Sales - 5.57% 4.73% 7.46% 8.47% 11.65% 10.19% 11.31% 14.41% 4.77% 0.91% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.08 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.39% 1.53% 0% 0% 0% 0% 0% 0% 0% 0% EBITDA 4.55 4.72 5.55 3.14 2.99 2.56 2.77 2.38 1.75 3.89 3.15 EBITDA Margin 83.18% 82.09% 84.73% 78.11% 84.46% 82.85% 85.49% 84.10% 78.83% 92.84% 95.45% Other Income 0.01 0.00 0.00 2.13 1.72 2.15 1.47 1.16 1.06 0.33 0.29 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.02 0.01 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 PBT 1.71 4.71 5.55 5.27 4.70 4.69 4.22 3.52 2.80 4.22 3.43 Tax -0.02 0.04 0.64 0.77 0.94 0.83 0.61 0.71 0.56 0.66 0.21 Tax Rate -1.17% -1.54% 19.45% 14.61% 20.00% 17.70% 14.45% 20.17% 20.00% 15.64% 6.12% PAT 1.73 -2.63 2.64 4.50 3.76 3.87 3.62 2.81 2.24 3.56 3.23 PAT before Minority Interest 1.73 -2.63 2.64 4.50 3.76 3.87 3.62 2.81 2.24 3.56 3.23 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 31.63% -45.74% 40.31% 111.94% 106.21% 125.24% 111.73% 99.29% 100.90% 84.96% 97.88% PAT Growth 201.76% - -41.33% 19.68% -2.84% 6.91% 28.83% 25.45% -37.08% 10.22% EPS 34.60 -52.60 52.80 90.00 75.20 77.40 72.40 56.20 44.80 71.20 64.60

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 86.34 93.64 64.86 60.36 56.60 52.50 48.88 46.07 43.83 40.27 Share Capital 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 Total Reserves 85.84 93.14 64.36 59.86 56.11 52.00 48.39 45.57 43.33 39.77 Non-Current Liabilities 0.00 0.00 4.59 3.82 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 4.59 3.82 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.65 2.41 0.01 0.00 2.89 3.37 2.76 2.09 1.50 0.85 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.01 0.01 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.64 2.40 0.00 0.00 2.88 3.37 2.76 2.09 1.50 0.85 Total Liabilities 86.99 96.05 69.46 64.18 59.49 55.87 51.64 48.16 45.33 41.12 Net Block 0.10 0.01 0.01 0.02 0.03 0.03 0.05 0.06 0.04 0.02 Gross Block 0.11 0.01 0.08 0.08 0.08 0.08 0.13 0.13 0.10 0.08 Accumulated Depreciation 0.01 0.00 0.06 0.06 0.05 0.04 0.07 0.08 0.07 0.06 Non Current Assets 34.64 35.13 16.40 14.64 9.24 9.50 8.59 11.15 12.87 41.12 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 34.52 35.12 10.83 10.00 9.21 9.46 8.53 11.09 12.84 32.91 Long Term Loans & Adv. 0.03 0.00 5.55 4.63 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 52.35 60.92 53.06 49.54 50.25 46.37 43.06 37.01 32.45 8.19 Current Investments 47.26 55.40 50.62 47.23 44.47 40.53 38.15 32.66 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 29.52 7.03 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 2.44 0.74 0.53 0.55 0.55 0.41 0.20 0.11 0.14 0.22 Other Current Assets 2.66 1.74 1.91 1.76 5.23 5.43 4.71 4.23 2.79 0.94 Short Term Loans & Adv. 1.14 3.04 0.00 0.00 3.71 3.93 3.16 2.91 1.97 0.94 Net Current Assets 51.70 58.51 53.05 49.54 47.37 43.00 40.30 34.92 30.95 7.34 Total Assets 86.99 96.05 69.46 64.18 59.49 55.87 51.65 48.16 45.32 49.31

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 1.73 0.17 -0.03 0.00 0.15 0.21 0.08 -0.03 -0.08 -0.34 PBT -2.59 3.29 5.27 4.70 4.69 4.22 3.52 2.80 4.22 3.43 Adjustment 7.54 2.44 -0.15 -0.23 -0.01 0.07 -0.03 -0.50 -0.82 0.04 Changes in Working Capital -3.32 -5.24 -4.22 -3.55 -3.69 -3.31 -2.93 -1.60 -2.42 -3.42 Cash after chg. in Working capital 1.62 0.49 0.89 0.92 1.00 0.98 0.57 0.71 0.97 0.06 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.11 -0.31 -0.92 -0.92 -0.85 -0.77 -0.48 -0.73 -1.05 -0.40 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.03 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Fixed Assets -0.10 0.07 0.00 0.00 0.00 0.05 0.00 -0.03 -0.02 -0.02 Net Investments 8.74 -29.07 -4.22 -3.55 -3.69 -3.31 -2.93 -30.91 20.07 -1.90 Others -8.67 29.04 4.22 3.55 3.69 3.26 2.93 30.94 -20.05 1.92 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 1.70 0.22 -0.03 0.00 0.15 0.21 0.08 -0.03 -0.08 -0.34 Opening Cash & Equivalents 0.74 0.53 0.55 0.55 0.41 0.20 0.11 0.14 0.22 0.56 Closing Cash & Equivalent 2.44 0.74 0.53 0.55 0.55 0.41 0.20 0.11 0.14 0.22

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 1730.32 1876.50 1299.84 1209.70 1134.35 1052.02 979.64 923.24 878.32 806.91 ROA -2.88% 3.19% 6.73% 6.08% 6.70% 6.73% 5.64% 4.80% 8.23% 8.17% ROE -2.93% 3.33% 7.18% 6.43% 7.09% 7.13% 5.93% 4.99% 8.46% 8.35% ROCE -2.88% 4.15% 8.41% 8.04% 8.60% 8.33% 7.42% 6.23% 10.03% 8.89% Fixed Asset Turnover 92.16 138.57 51.11 45.61 40.33 31.80 21.77 18.96 47.01 47.07 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1592.27 693.57 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1592.27 693.57 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Top Investors:

karuna dunichand mehra

duni chand ghanshamdas .

siddharth himanshu sanghvi

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback