PBT
4.56
4.07
3.06
3.56
4.39
-2.59
3.29
5.27
4.70
4.69
Adjustment
-0.79
-1.46
0.05
0.19
0.28
7.54
2.44
-0.15
-0.23
-0.01
Changes in Working Capital
-4.97
0.58
-1.11
-9.49
0.73
-3.32
-5.24
-4.22
-3.55
-3.69
Cash after chg. in Working capital
-1.20
3.19
1.99
-5.75
5.40
1.62
0.49
0.89
0.92
1.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.59
-0.50
-0.43
-0.40
-0.11
0.11
-0.31
-0.92
-0.92
-0.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00