Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

Finance - Investment

Rating :
N/A

BSE: 501111 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 0.87
  • 0.79
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -23.46
  • N/A
  • 0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.58%
  • 0.92%
  • 25.74%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.84
  • 12.05
  • -10.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.75
  • -
  • -5.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.91
  • -4.39
  • 19.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.79
  • 0.79
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.03
  • 0.03
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -10.38
  • -10.38
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
1.10
1.13
-2.65%
1.05
0.97
8.25%
1.20
3.54
-66.10%
1.33
1.05
26.67%
Expenses
0.45
0.24
87.50%
0.26
0.19
36.84%
0.17
0.28
-39.29%
0.19
0.17
11.76%
EBITDA
0.65
0.89
-26.97%
0.79
0.78
1.28%
1.04
3.27
-68.20%
1.14
0.89
28.09%
EBIDTM
59.38%
78.51%
75.52%
79.98%
86.19%
92.13%
85.62%
84.14%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.01
0.00
0
Interest
0.03
0.01
200.00%
0.02
0.01
100.00%
0.02
0.00
0
0.01
0.00
0
Depreciation
0.08
0.06
33.33%
0.05
0.02
150.00%
0.04
0.02
100.00%
0.02
0.03
-33.33%
PBT
0.54
0.81
-33.33%
0.73
0.76
-3.95%
0.99
3.24
-69.44%
1.11
0.86
29.07%
Tax
0.78
0.72
8.33%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-0.24
0.09
-
0.73
0.76
-3.95%
0.99
3.24
-69.44%
1.11
0.86
29.07%
PATM
-21.86%
7.96%
68.88%
77.52%
81.95%
91.45%
83.43%
81.29%
EPS
-3.16
1.04
-
9.22
9.59
-3.86%
12.54
41.23
-69.59%
14.11
10.88
29.69%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
4.68
3.85
3.31
5.46
7.66
2.18
1.38
2.46
1.29
2.45
Net Sales Growth
-30.04%
16.31%
-39.38%
-28.72%
251.38%
57.97%
-43.90%
90.70%
-47.35%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
4.68
3.85
3.31
5.46
7.66
2.18
1.38
2.46
1.29
2.45
GP Margin
100.04%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1.07
0.88
0.97
1.42
1.18
6.53
0.63
0.70
3.58
0.57
Power & Fuel Cost
-
0.06
0.08
0.08
0.06
0.08
0.07
0.05
0.06
0.06
% Of Sales
-
1.56%
2.42%
1.47%
0.78%
3.67%
5.07%
2.03%
4.65%
2.45%
Employee Cost
-
0.31
0.37
0.26
0.27
0.27
0.12
0.14
0.21
0.15
% Of Sales
-
8.05%
11.18%
4.76%
3.52%
12.39%
8.70%
5.69%
16.28%
6.12%
Manufacturing Exp.
-
0.28
0.26
0.32
0.31
0.26
0.26
0.34
0.24
0.22
% Of Sales
-
7.27%
7.85%
5.86%
4.05%
11.93%
18.84%
13.82%
18.60%
8.98%
General & Admin Exp.
-
0.20
0.22
0.49
0.57
0.27
0.21
0.22
0.17
0.16
% Of Sales
-
5.19%
6.65%
8.97%
7.44%
12.39%
15.22%
8.94%
13.18%
6.53%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.09
0.12
0.35
0.04
5.73
0.04
0.00
2.96
0.04
% Of Sales
-
2.34%
3.63%
6.41%
0.52%
262.84%
2.90%
0%
229.46%
1.63%
EBITDA
3.62
2.97
2.34
4.04
6.48
-4.35
0.75
1.76
-2.29
1.88
EBITDA Margin
77.35%
77.14%
70.69%
73.99%
84.60%
-199.54%
54.35%
71.54%
-177.52%
76.73%
Other Income
0.01
2.85
0.11
0.00
0.00
12.21
0.00
2.98
0.04
0.06
Interest
0.08
0.02
0.14
0.11
0.28
0.04
0.01
0.02
0.03
0.03
Depreciation
0.19
0.13
0.09
0.09
0.15
0.16
0.18
0.20
0.22
0.27
PBT
3.37
5.66
2.23
3.84
6.05
7.65
0.57
4.52
-2.50
1.63
Tax
0.78
0.72
0.83
0.95
0.80
1.50
0.01
-0.01
-0.07
0.05
Tax Rate
23.15%
12.72%
37.22%
24.74%
13.22%
19.61%
-0.20%
0.65%
2.80%
3.07%
PAT
2.59
4.93
1.41
2.92
5.22
6.17
-5.01
-1.52
-2.43
1.59
PAT before Minority Interest
2.58
4.94
1.41
2.89
5.25
6.15
-5.01
-1.52
-2.43
1.58
Minority Interest
-0.01
-0.01
0.00
0.03
-0.03
0.02
0.00
0.00
0.00
0.01
PAT Margin
55.34%
128.05%
42.60%
53.48%
68.15%
283.03%
-363.04%
-61.79%
-188.37%
64.90%
PAT Growth
-47.68%
249.65%
-51.71%
-44.06%
-15.40%
-
-
-
-
 
EPS
32.38
61.63
17.63
36.50
65.25
77.13
-62.63
-19.00
-30.38
19.88

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
104.89
95.56
85.24
73.89
57.24
49.25
54.18
55.69
58.12
Share Capital
0.79
0.79
0.79
0.79
0.79
0.79
0.79
0.79
0.79
Total Reserves
104.11
94.78
84.46
73.11
56.45
48.47
53.39
54.91
57.34
Non-Current Liabilities
0.00
-0.04
-0.08
-0.24
-0.07
-0.07
-0.01
0.07
0.20
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.02
0.08
0.13
0.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
2.61
7.81
9.00
0.86
0.49
5.55
5.63
8.50
5.69
Trade Payables
0.04
0.16
0.19
0.00
0.00
5.36
5.36
8.29
5.34
Other Current Liabilities
1.68
1.36
0.09
0.54
0.22
0.18
0.25
0.20
0.26
Short Term Borrowings
0.89
6.29
8.73
0.32
0.27
0.02
0.02
0.02
0.02
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.08
Total Liabilities
107.35
103.17
94.00
74.39
57.32
54.60
59.09
63.55
63.30
Net Block
3.08
4.82
4.71
7.64
7.81
5.13
4.64
4.78
5.00
Gross Block
4.82
7.27
7.55
10.39
10.41
7.56
6.89
6.83
6.83
Accumulated Depreciation
1.74
2.45
2.84
2.75
2.60
2.43
2.25
2.06
1.83
Non Current Assets
72.60
62.75
51.24
42.09
49.18
39.23
41.69
39.34
43.09
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
68.81
57.12
45.81
33.49
39.88
31.83
33.40
30.67
34.56
Long Term Loans & Adv.
0.71
0.81
0.72
0.96
1.46
2.25
3.64
3.87
3.51
Other Non Current Assets
0.00
0.00
0.00
0.00
0.02
0.02
0.02
0.02
0.02
Current Assets
34.76
40.43
42.77
32.31
8.14
15.37
17.39
24.22
20.22
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.38
1.51
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.01
0.00
0.00
0.00
0.00
Cash & Bank
34.15
39.82
33.61
30.41
7.15
3.33
5.42
5.44
8.83
Other Current Assets
0.61
0.00
0.00
0.00
0.97
12.03
11.97
11.40
9.88
Short Term Loans & Adv.
0.60
0.60
9.16
1.89
0.84
11.91
11.67
11.08
9.15
Net Current Assets
32.15
32.61
33.77
31.44
7.65
9.81
11.77
15.72
14.53
Total Assets
107.36
103.18
94.01
74.40
57.32
54.60
59.08
63.56
63.31

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-2.73
13.21
10.24
-0.63
0.00
-0.51
-0.51
-0.11
0.10
PBT
5.66
2.23
3.83
6.05
0.00
-5.01
-1.53
-2.50
1.63
Adjustment
-2.15
5.71
6.16
-4.87
0.00
4.64
1.30
2.51
-1.29
Changes in Working Capital
-5.52
6.10
1.19
-1.01
0.00
-0.07
0.08
-0.01
0.04
Cash after chg. in Working capital
-2.00
14.04
11.18
0.17
0.00
-0.44
-0.15
-0.01
0.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.72
-0.83
-0.95
-0.80
0.00
-0.07
-0.36
-0.11
-0.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.07
-7.06
-7.01
24.26
0.00
-1.52
0.59
-3.12
3.76
Net Fixed Assets
2.45
0.28
-0.01
0.00
0.00
0.00
-0.06
0.00
Net Investments
-11.71
-11.27
-12.29
4.46
-8.59
-0.01
2.75
-1.91
Others
6.19
3.93
5.29
19.80
8.59
-1.51
-2.10
-1.21
Cash from Financing Activity
0.12
0.06
-0.03
-0.50
0.00
-0.07
-0.09
-0.16
0.10
Net Cash Inflow / Outflow
-5.67
6.21
3.20
23.13
0.00
-2.10
-0.02
-3.39
3.96
Opening Cash & Equivalents
39.82
33.61
30.41
7.28
0.00
5.42
5.44
8.83
4.88
Closing Cash & Equivalent
34.15
39.82
33.61
30.41
0.00
3.33
5.42
5.44
8.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
1335.21
1216.44
1085.06
940.59
728.55
626.95
689.61
708.93
739.84
ROA
4.69%
1.43%
3.43%
7.97%
10.99%
-8.82%
-2.48%
-3.83%
3.34%
ROE
4.93%
1.56%
3.63%
8.01%
11.55%
-9.69%
-2.77%
-4.27%
4.74%
ROCE
5.48%
2.42%
4.69%
9.61%
14.39%
-9.64%
-2.74%
-4.32%
4.55%
Fixed Asset Turnover
0.64
0.45
0.61
0.74
0.24
0.19
0.36
0.19
0.57
Receivable days
0.00
0.00
0.00
0.00
1.77
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
3069.60
3334.45
3303.22
3733.24
Cash Conversion Cycle
0.00
0.00
0.00
0.00
1.77
-3069.60
-3334.45
-3303.22
-3733.24
Total Debt/Equity
0.01
0.07
0.10
0.00
0.01
0.00
0.00
0.00
0.01
Interest Cover
246.18
17.49
34.54
22.68
181.73
-533.90
-74.99
-78.07
48.35

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.