Shareholder's Funds
311.66
279.26
440.62
593.40
674.90
579.50
621.74
599.20
368.65
316.29
Share Capital
48.68
41.60
41.60
41.60
41.60
41.60
41.60
41.60
41.60
41.60
Total Reserves
175.96
192.58
355.00
512.36
599.58
500.75
546.10
490.21
289.55
274.69
Non-Current Liabilities
8,130.99
10,487.05
8,875.19
3,890.89
5,473.47
1,992.74
1,790.79
1,626.54
840.20
306.62
Secured Loans
1,801.46
2,664.37
2,458.97
1,644.19
1,961.72
1,730.57
1,569.16
1,620.63
533.83
186.66
Unsecured Loans
4,362.21
5,296.07
3,330.80
2,838.45
4,054.05
83.95
36.10
37.82
3.06
1.87
Long Term Provisions
6.31
8.70
285.39
75.32
207.35
207.35
205.48
8.51
172.70
135.26
Current Liabilities
11,200.27
9,656.64
6,015.68
5,260.73
4,453.88
546.89
472.13
623.08
818.03
438.91
Trade Payables
213.07
167.94
180.93
194.30
180.39
81.68
88.42
46.36
113.58
94.07
Other Current Liabilities
1,256.65
974.22
822.32
4,099.70
3,919.36
346.25
249.55
264.37
276.48
138.72
Short Term Borrowings
9,593.83
8,319.66
4,984.74
681.14
61.85
110.36
128.35
139.60
416.40
200.28
Short Term Provisions
136.71
194.81
27.69
285.60
292.29
8.60
5.80
172.75
11.58
5.84
Total Liabilities
20,648.90
21,769.35
16,633.85
11,027.56
11,916.80
3,315.88
3,079.95
2,906.39
2,177.32
1,226.52
Net Block
988.13
954.77
662.92
510.32
405.32
169.47
153.02
140.64
149.06
109.85
Gross Block
1,550.57
1,424.56
1,053.58
875.81
470.40
215.95
192.69
154.45
216.41
172.78
Accumulated Depreciation
562.44
469.79
390.66
365.49
65.08
46.48
39.66
13.81
67.35
62.93
Non Current Assets
13,489.70
11,177.56
15,807.67
9,941.90
7,125.54
2,668.54
2,539.05
2,296.85
839.07
395.77
Capital Work in Progress
163.55
130.51
5.07
5.45
0.21
0.08
0.00
0.00
4.06
0.38
Non Current Investment
3,584.28
3,011.83
3,850.48
2,489.76
2,824.88
62.22
77.89
141.21
103.49
31.03
Long Term Loans & Adv.
122.82
67.39
108.27
209.48
319.81
275.80
329.15
57.21
371.07
249.76
Other Non Current Assets
93.74
76.80
425.59
8.48
12.99
1.92
14.43
10.21
0.08
0.07
Current Assets
7,159.19
10,586.65
815.59
1,077.14
4,788.07
647.33
540.90
609.54
1,337.69
830.73
Current Investments
573.62
2,269.27
63.37
27.37
42.49
15.61
2.85
57.03
14.75
19.53
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
33.23
17.08
Sundry Debtors
57.63
59.69
42.60
32.01
34.60
34.57
61.41
82.32
261.52
174.29
Cash & Bank
1,283.81
1,455.09
545.20
780.18
4,630.29
472.27
390.85
265.52
301.75
249.59
Other Current Assets
5,244.13
129.23
164.42
64.49
80.70
124.88
85.80
204.67
726.44
370.25
Short Term Loans & Adv.
4,809.58
6,673.36
0.00
173.09
37.19
38.10
15.45
141.91
665.33
310.63
Net Current Assets
-4,041.08
930.01
-5,200.09
-4,183.59
334.19
100.44
68.77
-13.55
519.66
391.83
Total Assets
20,648.89
21,764.21
16,623.26
11,019.04
11,913.61
3,315.87
3,079.95
2,906.39
2,177.33
1,226.52
|