PBT
-1,594.91
87.04
-26.80
47.75
Adjustment
1,544.29
-146.62
3.18
-59.42
Changes in Working Capital
861.50
-605.23
109.42
-356.63
Cash after chg. in Working capital
810.88
-664.81
85.80
-368.30
Interest Paid
-74.77
-70.15
-95.47
-53.68
Extra & Other Items
105.45
64.83
129.59
140.27