PBT
-2.43
-0.40
0.12
0.08
0.60
0.35
0.70
0.02
-0.01
0.02
Adjustment
2.38
2.53
2.85
1.64
0.33
0.03
0.01
-0.03
0.00
0.00
Changes in Working Capital
0.30
-2.49
-1.88
-6.99
2.46
-0.94
-0.06
0.00
0.03
-0.01
Cash after chg. in Working capital
0.25
-0.36
1.10
-5.27
3.39
-0.55
0.65
-0.01
0.02
0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
-0.15
-0.14
-0.25
-0.40
-0.03
-0.25
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00