PBT
72.05
-6.73
-0.95
-0.16
0.04
0.35
-0.05
1.21
0.97
0.36
Adjustment
102.11
0.03
0.01
0.01
0.01
0.02
-0.07
-0.45
-0.43
-0.15
Changes in Working Capital
-538.16
6.71
0.94
-1.22
-0.13
0.10
-1.48
0.00
-1.75
-0.42
Cash after chg. in Working capital
-364.00
0.01
0.00
-1.37
-0.08
0.47
-1.59
0.76
-1.21
-0.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-19.29
0.00
0.01
0.07
-0.31
0.27
-0.07
0.02
-0.34
0.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00