Nifty
Sensex
:
:
25114.00
81904.70
108.50 (0.43%)
355.97 (0.44%)

Finance - NBFC

Rating :
51/99

BSE: 501298 | NSE: Not Listed

6573.75
12-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  6680.05
  •  6780
  •  6532
  •  6554.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  83
  •  548466
  •  6780
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,101.66
  • 17.52
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,099.69
  • 1.67%
  • 1.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.17%
  • 3.21%
  • 25.16%
  • FII
  • DII
  • Others
  • 0.56%
  • 0.01%
  • 2.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.63
  • -2.28
  • 0.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.35
  • -3.66
  • -0.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.26
  • 56.40
  • 10.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.81
  • 10.39
  • 16.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.84
  • 0.80
  • 1.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 77.70
  • 100.85
  • 131.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
2.94
1.31
124.43%
0.56
0.58
-3.45%
1.58
1.65
-4.24%
3.83
1.60
139.38%
Expenses
0.27
0.33
-18.18%
0.26
0.26
0.00%
0.30
0.24
25.00%
0.21
0.16
31.25%
EBITDA
2.67
0.98
172.45%
0.30
0.32
-6.25%
1.28
1.41
-9.22%
3.62
1.44
151.39%
EBIDTM
90.81%
75.15%
54.37%
54.75%
81.23%
85.53%
94.49%
89.86%
Other Income
0.00
0.00
0
0.03
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
2.67
0.98
172.45%
0.33
0.32
3.12%
1.28
1.41
-9.22%
3.62
1.44
151.39%
Tax
0.03
0.02
50.00%
-0.23
0.03
-
0.00
0.26
-100.00%
0.08
-0.71
-
PAT
2.64
0.97
172.16%
0.57
0.29
96.55%
1.29
1.15
12.17%
3.54
2.15
64.65%
PATM
89.75%
73.78%
101.25%
50.43%
81.29%
69.79%
92.51%
134.54%
EPS
82.08
63.10
30.08%
97.38
72.33
34.63%
87.00
71.26
22.09%
108.71
93.57
16.18%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
8.91
7.28
6.05
7.26
6.92
8.17
3.36
5.72
5.34
8.29
6.84
Net Sales Growth
73.35%
20.33%
-16.67%
4.91%
-15.30%
143.15%
-41.26%
7.12%
-35.59%
21.20%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
8.91
7.28
6.05
7.26
6.92
8.17
3.36
5.72
5.34
8.29
6.84
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1.04
1.09
0.80
1.06
0.62
0.71
3.06
0.65
0.66
0.89
0.86
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
0.00
0.03
0.06
0.08
0.08
0.07
0.06
0.07
0.15
0.18
% Of Sales
-
0%
0.50%
0.83%
1.16%
0.98%
2.08%
1.05%
1.31%
1.81%
2.63%
Manufacturing Exp.
-
0.12
0.02
0.20
0.05
0.04
0.04
0.06
0.05
0.05
0.08
% Of Sales
-
1.65%
0.33%
2.75%
0.72%
0.49%
1.19%
1.05%
0.94%
0.60%
1.17%
General & Admin Exp.
-
0.88
0.71
0.76
0.47
0.43
0.34
0.32
0.27
0.32
0.30
% Of Sales
-
12.09%
11.74%
10.47%
6.79%
5.26%
10.12%
5.59%
5.06%
3.86%
4.39%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.09
0.05
0.05
0.02
0.16
2.61
0.21
0.27
0.37
0.00
% Of Sales
-
1.24%
0.83%
0.69%
0.29%
1.96%
77.68%
3.67%
5.06%
4.46%
4.24%
EBITDA
7.87
6.19
5.25
6.20
6.30
7.46
0.30
5.07
4.68
7.40
5.98
EBITDA Margin
88.33%
85.03%
86.78%
85.40%
91.04%
91.31%
8.93%
88.64%
87.64%
89.26%
87.43%
Other Income
0.03
0.03
0.00
0.07
0.01
0.00
4.60
0.00
0.01
0.06
0.98
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
PBT
7.90
6.22
5.25
6.27
6.31
7.46
4.90
5.07
4.69
7.44
6.94
Tax
-0.12
-0.14
0.77
0.93
1.63
1.08
1.86
1.27
0.32
0.31
0.14
Tax Rate
-1.52%
-2.25%
14.67%
14.83%
25.83%
14.48%
37.96%
25.05%
6.82%
4.17%
2.02%
PAT
8.04
59.70
49.46
44.72
36.87
6.38
3.04
3.80
4.37
7.13
6.80
PAT before Minority Interest
8.04
59.70
49.46
44.72
36.87
6.38
3.04
3.80
4.37
7.13
6.80
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
90.24%
820.05%
817.52%
615.98%
532.80%
78.09%
90.48%
66.43%
81.84%
86.01%
99.42%
PAT Growth
76.32%
20.70%
10.60%
21.29%
477.90%
109.87%
-20.00%
-13.04%
-38.71%
4.85%
 
EPS
47.29
351.18
290.94
263.06
216.88
37.53
17.88
22.35
25.71
41.94
40.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
804.24
769.40
620.05
618.78
514.10
323.22
330.89
198.26
184.39
163.37
Share Capital
1.68
1.68
1.68
1.68
1.68
1.75
1.75
1.75
1.75
0.58
Total Reserves
802.56
767.72
618.37
617.11
512.42
321.47
329.14
196.51
182.64
162.79
Non-Current Liabilities
28.00
30.58
17.47
24.92
7.70
78.02
83.29
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
10.79
7.01
6.92
1.20
5.03
3.70
2.71
1.16
1.40
8.00
Trade Payables
0.02
0.02
0.26
0.12
0.14
0.13
0.12
0.13
0.11
0.11
Other Current Liabilities
1.91
1.55
1.21
1.09
1.01
1.02
1.24
0.78
0.66
0.51
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
8.86
5.44
5.45
0.00
3.88
2.55
1.36
0.26
0.63
7.37
Total Liabilities
843.03
806.99
644.44
644.90
526.83
404.94
416.89
199.42
185.79
171.37
Net Block
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Gross Block
0.11
0.11
0.11
0.11
0.11
0.13
0.14
0.14
0.14
0.14
Accumulated Depreciation
0.11
0.11
0.11
0.11
0.11
0.13
0.14
0.14
0.14
0.13
Non Current Assets
830.97
793.77
617.30
599.64
520.79
399.65
411.00
197.15
182.66
168.88
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
827.01
788.80
612.29
594.68
520.79
399.65
411.00
197.15
182.66
168.86
Long Term Loans & Adv.
0.00
0.00
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
12.06
13.22
27.14
45.26
6.03
5.28
5.88
2.27
3.13
2.48
Current Investments
0.00
5.33
19.67
42.30
0.00
0.00
0.00
0.00
0.00
0.44
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
1.96
1.41
1.73
1.83
1.54
2.19
2.16
1.74
2.89
1.95
Other Current Assets
10.10
0.04
0.00
0.00
4.49
3.09
3.72
0.53
0.23
0.10
Short Term Loans & Adv.
9.99
6.44
5.73
1.13
4.49
3.09
1.52
0.53
0.22
0.10
Net Current Assets
1.27
6.21
20.22
44.06
1.00
1.58
3.17
1.11
1.73
-5.51
Total Assets
843.03
806.99
644.44
644.90
526.82
404.93
416.88
199.42
185.79
171.36

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
11.61
13.79
10.75
4.16
7.23
7.31
5.02
5.09
5.14
5.91
PBT
6.22
5.25
6.27
6.31
7.46
4.90
5.07
4.69
7.44
6.94
Adjustment
12.77
10.15
7.75
4.32
1.06
2.16
2.26
1.25
-2.10
-0.92
Changes in Working Capital
1.30
0.10
0.20
-4.91
0.00
1.82
-1.86
-0.42
0.11
0.03
Cash after chg. in Working capital
20.29
15.51
14.22
5.72
8.52
8.88
5.48
5.53
5.45
6.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.68
-1.71
-3.47
-1.56
-1.29
-1.57
-0.46
-0.44
-0.31
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.57
-4.16
-2.60
0.86
6.98
-2.04
0.46
-0.99
2.65
-2.10
Net Fixed Assets
0.00
0.00
0.00
0.00
0.02
0.01
0.00
0.00
0.00
-0.02
Net Investments
6.66
-127.94
33.52
-103.36
-101.98
17.92
-182.61
-3.75
0.53
-2.23
Others
-3.09
123.78
-36.12
104.22
108.94
-19.97
183.07
2.76
2.12
0.15
Cash from Financing Activity
-15.08
-10.05
-8.38
-4.55
-15.06
-5.26
-5.26
-5.25
-6.84
-3.77
Net Cash Inflow / Outflow
0.10
-0.42
-0.23
0.47
-0.86
0.00
0.22
-1.16
0.95
0.03
Opening Cash & Equivalents
0.14
0.56
0.80
0.33
1.19
1.18
0.96
2.89
1.95
1.91
Closing Cash & Equivalent
0.23
0.14
0.56
0.80
0.33
1.19
1.18
1.74
2.89
1.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
4799.13
4591.21
3700.02
3692.47
3067.77
1851.93
1895.86
1135.96
1056.47
935.99
ROA
7.24%
6.82%
6.94%
6.29%
1.37%
0.74%
1.23%
2.27%
4.00%
4.18%
ROE
7.59%
7.12%
7.22%
6.51%
1.52%
0.93%
1.44%
2.28%
4.10%
4.36%
ROCE
7.57%
7.23%
7.37%
6.80%
1.78%
1.50%
1.92%
2.45%
4.28%
4.45%
Fixed Asset Turnover
67.56
56.16
67.31
64.19
69.27
24.80
39.94
37.64
59.03
53.34
Receivable days
0.00
0.00
0.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
178.89
207.66
130.71
114.51
Cash Conversion Cycle
0.00
0.00
0.96
0.00
0.00
0.00
-178.89
-207.66
-130.71
-114.51
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.