PBT
-60.64
-1.57
-1.80
-3.39
-2.25
-3.06
-0.20
-0.10
0.39
0.28
Adjustment
0.01
0.47
1.25
2.51
2.35
4.66
4.40
4.89
-0.86
7.01
Changes in Working Capital
59.16
-0.19
0.24
0.21
-1.38
-1.54
-5.13
1.44
14.51
7.63
Cash after chg. in Working capital
-1.47
-1.29
-0.30
-0.67
-1.28
0.06
-0.93
6.24
14.05
14.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
-0.19
0.26
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00