Nifty

:

14371.90

Sensex

:

48878.54

-218.45 (-1.50%)
-746.22 (-1.50%)

Login

Nifty
Sensex

:
:

14371.90
48878.54

-218.45 (-1.50%)
-746.22 (-1.50%)

Prismx Global Ventures Ltd.

Finance - Investment

Rating :

42/99

BSE: 501314 | NSE: Not Listed

Watchlist

NSE BSE

29.05

22-Jan-2021

Open
High
Low
Previous Close

29.05
29.05
29.05
28.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

9
0.46
34.45
5.26

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

82.47
92.46
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

83.39
N/A
1.97

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

101.72
15.51
-6.96

EBITDA CAGR (%)

10 Years
5 Years
3 Years

51.33
-
10.07

PAT CAGR (%)

10 Years
5 Years
3 Years

58.01
-
113.27

P:E (Median)

8 Years
5 Years
3 Years

-
42.82
42.82

P:BV (Average)

8 Years
5 Years
3 Years

-
0.92
0.92

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
706.22
706.22

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 2.43 0.72 237.50% 0.63 0.97 -35.05% 18.22 27.41 -33.53% 2.41 0.99 143.43%
Expenses 2.36 0.80 195.00% 0.06 0.19 -68.42% 18.33 27.41 -33.13% 1.72 0.39 341.03%
EBITDA 0.07 -0.08 - 0.56 0.78 -28.21% -0.11 0.01 - 0.68 0.61 11.48%
EBIDTM 2.88% -11.47% 89.94% 80.23% -0.62% 0.03% 28.39% 61.09%
Other Income 0.00 -0.01 - 0.00 0.03 -100.00% 0.00 0.00 0 0.00 0.02 -100.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.13 0.09 44.44% 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.07 -0.09 - 0.57 0.81 -29.63% -0.25 -0.09 - 0.68 0.62 9.68%
Tax 0.00 0.00 0 0.00 0.00 0 0.18 0.30 -40.00% 0.00 0.00 0
PAT 0.07 -0.09 - 0.57 0.81 -29.63% -0.43 -0.39 - 0.68 0.62 9.68%
PATM 2.88% -12.73% 90.42% 83.21% -2.34% -1.42% 28.39% 62.70%
EPS 0.02 -0.03 - 0.20 0.28 -28.57% -0.15 -0.14 - 0.24 0.22 9.09%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 23.69 22.31 30.14 27.70 19.64 10.85 9.81 2.50 0.12 0.22 0.02 Net Sales Growth -21.27% -25.98% 8.81% 41.04% 81.01% 10.60% 292.40% 1983.33% -45.45% 1000% Cost Of Goods Sold 20.59 19.03 27.02 25.63 19.29 12.11 10.05 2.50 0.10 0.11 0.00 Gross Profit 3.10 3.28 3.12 2.06 0.36 -1.26 -0.23 0.00 0.02 0.11 0.02 GP Margin 13.07% 14.70% 10.35% 7.44% 1.83% -11.61% -2.34% 0% 16.67% 50.0% 100% Total Expenditure 22.47 21.05 29.39 26.92 19.61 12.38 10.97 2.81 0.11 0.21 0.00 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.07 0.05 0.05 0.12 0.06 0.16 0.05 0.00 0.00 0.00 % Of Sales - 0.31% 0.17% 0.18% 0.61% 0.55% 1.63% 2.00% 0% 0% 0% Manufacturing Exp. - 0.15 0.17 0.11 0.13 0.13 0.08 0.04 0.01 0.09 0.00 % Of Sales - 0.67% 0.56% 0.40% 0.66% 1.20% 0.82% 1.60% 8.33% 40.91% 0% General & Admin Exp. - 0.36 0.11 0.26 0.07 0.08 0.13 0.21 0.01 0.00 0.00 % Of Sales - 1.61% 0.36% 0.94% 0.36% 0.74% 1.33% 8.40% 8.33% 0% 0% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 1.42 2.04 0.86 0.00 0.00 0.56 0.01 0.00 0.00 0.00 % Of Sales - 6.36% 6.77% 3.10% 0% 0% 5.71% 0.40% 0% 0% 0% EBITDA 1.20 1.26 0.75 0.78 0.03 -1.53 -1.16 -0.31 0.01 0.01 0.02 EBITDA Margin 5.07% 5.65% 2.49% 2.82% 0.15% -14.10% -11.82% -12.40% 8.33% 4.55% 100% Other Income 0.00 0.02 0.02 -0.54 0.01 0.00 0.04 0.00 0.00 0.00 0.00 Interest 0.13 0.13 0.09 0.11 0.02 0.00 0.01 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 1.07 1.15 0.68 0.14 0.03 -1.53 -1.13 -0.31 0.01 0.01 0.01 Tax 0.18 0.18 0.30 0.03 0.00 0.00 -0.19 0.00 0.00 0.00 0.00 Tax Rate 16.82% 15.65% 44.12% 21.43% 0.00% 0.00% 16.81% 0.00% 0.00% 0.00% 0.00% PAT 0.89 0.97 0.37 0.10 0.03 -1.53 -0.95 -0.31 0.00 0.01 0.01 PAT before Minority Interest 0.89 0.97 0.37 0.10 0.03 -1.53 -0.95 -0.31 0.00 0.01 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.76% 4.35% 1.23% 0.36% 0.15% -14.10% -9.68% -12.40% 0% 4.55% 50.0% PAT Growth -6.32% 162.16% 270.00% 233.33% - - - - -100.00% 0.00% EPS 0.31 0.34 0.13 0.04 0.01 -0.54 -0.33 -0.11 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 40.94 40.46 39.59 39.49 39.52 41.05 29.00 0.06 0.06 0.05 Share Capital 28.39 28.39 28.39 28.39 28.39 28.39 23.19 0.05 0.05 0.05 Total Reserves 12.55 12.07 11.20 11.10 11.13 12.66 5.81 0.01 0.01 0.00 Non-Current Liabilities -0.02 -0.01 -0.19 -0.19 -0.19 -0.19 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 2.63 1.20 6.46 1.03 0.14 2.83 0.64 0.10 0.16 0.00 Trade Payables 1.28 0.01 0.01 0.01 0.13 2.82 0.62 0.10 0.11 0.00 Other Current Liabilities 0.09 0.01 0.00 0.00 0.00 0.01 0.02 0.00 0.00 0.00 Short Term Borrowings 1.26 1.19 6.41 1.01 0.00 0.00 0.00 0.00 0.04 0.00 Short Term Provisions 0.00 0.00 0.03 0.01 0.00 0.00 0.00 0.00 0.01 0.00 Total Liabilities 43.55 41.65 45.86 40.33 39.47 43.69 29.64 0.16 0.22 0.05 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 4.04 3.36 0.10 0.10 0.10 0.10 0.66 0.00 0.00 0.05 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 4.04 3.36 0.10 0.10 0.09 0.09 0.65 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 39.51 38.29 45.76 40.23 39.36 43.60 28.97 0.16 0.22 0.05 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.02 0.00 0.00 0.00 0.06 1.75 3.05 0.00 0.00 0.00 Sundry Debtors 1.44 0.00 0.00 0.00 0.12 3.44 0.01 0.12 0.21 0.00 Cash & Bank 0.34 1.13 2.86 0.67 0.74 0.80 0.40 0.04 0.00 0.00 Other Current Assets 37.72 0.00 0.00 0.00 38.44 37.60 25.52 0.00 0.00 0.05 Short Term Loans & Adv. 37.72 37.16 42.90 39.56 38.44 37.60 25.52 0.00 0.00 0.00 Net Current Assets 36.88 37.09 39.30 39.20 39.23 40.76 28.34 0.06 0.06 0.05 Total Assets 43.55 41.65 45.86 40.33 39.46 43.70 29.63 0.16 0.22 0.10

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 0.45 6.35 -0.16 -4.17 -2.98 -4.07 -3.05 0.08 -0.05 0.01 PBT 1.15 0.68 0.14 0.02 -1.53 -1.13 -0.31 0.01 0.01 0.01 Adjustment 1.55 2.13 -2.36 -4.19 -3.51 -3.00 -0.34 0.00 0.00 0.00 Changes in Working Capital -2.25 3.55 2.09 0.00 2.06 0.06 -2.40 0.08 -0.06 0.00 Cash after chg. in Working capital 0.45 6.35 -0.12 -4.17 -2.98 -4.07 -3.05 0.08 -0.05 0.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.03 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.17 -2.76 -0.54 0.01 0.00 -8.52 -25.84 0.00 0.00 -0.01 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -0.68 -3.26 0.00 -0.01 0.00 0.56 -0.65 0.00 0.00 0.00 Others -0.49 0.50 -0.54 0.02 0.00 -9.08 -25.19 0.00 0.00 -0.01 Cash from Financing Activity -0.06 -5.32 2.89 4.09 2.92 13.00 29.25 -0.04 0.01 0.00 Net Cash Inflow / Outflow -0.79 -1.73 2.19 -0.07 -0.06 0.40 0.36 0.04 -0.04 0.00 Opening Cash & Equivalents 1.13 2.86 0.67 0.74 0.80 0.40 0.04 0.00 0.04 0.04 Closing Cash & Equivalent 0.34 1.13 2.86 0.67 0.74 0.80 0.40 0.04 0.00 0.04

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 14.42 14.25 13.94 13.91 13.92 14.46 12.50 11.22 11.13 9.77 ROA 2.28% 0.85% 0.24% 0.07% -3.68% -2.58% -2.09% 1.79% 7.22% 21.89% ROE 2.39% 0.93% 0.26% 0.07% -3.80% -2.70% -2.15% 6.02% 18.61% 23.77% ROCE 3.07% 1.75% 0.56% 0.12% -3.80% -3.22% -2.14% 8.26% 19.83% 28.97% Fixed Asset Turnover 7777.48 0.00 9654.39 6847.04 5534.95 9338.87 2380.10 0.00 0.00 0.00 Receivable days 23.49 0.00 0.00 0.00 59.84 64.09 9.12 505.65 351.69 0.00 Inventory Days 0.25 0.00 0.00 0.00 30.56 89.41 445.40 0.00 0.00 0.00 Payable days 12.16 0.10 0.11 1.30 50.71 69.92 40.25 0.00 0.00 0.00 Cash Conversion Cycle 11.58 -0.10 -0.11 -1.30 39.69 83.58 414.27 505.65 351.69 0.00 Total Debt/Equity 0.03 0.03 0.16 0.03 0.00 0.00 0.00 0.00 0.72 0.02 Interest Cover 9.61 8.22 2.30 3.00 -4817.02 -133.98 -616.32 74.19 36.20 913.50

Top Investors:

anand kamalnayan pandit

amardeep kamalkishore kadam

kamini arvind desai

arvind danabhai desai

amar nath agarwal

ambrish agarwal

bimal jitendra desai

nitin nanasaheb kadam

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback