Nifty

:

25461.00

Sensex

:

83432.89

55.70 (0.22%)
193.42 (0.23%)

Login

Nifty
Sensex

:
:

25461.00
83432.89

55.70 (0.22%)
193.42 (0.23%)

Prismx Global Ventures Ltd.

Finance - Investment

Rating :

35/99

BSE: 501314 | NSE: Not Listed

Watchlist

NSE BSE

0.73

04-Jul-2025

Open
High
Low
Previous Close

0.73
0.74
0.71
0.72

Volume
Traded Value (lacs)
52 Week High
52 Week Low

243369
177657
0.74
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

32.05
55.08
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

19.09
N/A
0.39

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.58
-10.71
12.17

EBITDA CAGR (%)

10 Years
5 Years
3 Years

33.42
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

33.09
-
-

P:E (Median)

8 Years
5 Years
3 Years

17.49
17.49
17.49

P:BV (Average)

8 Years
5 Years
3 Years

0.69
0.69
0.69

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.10
8.10
8.10

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.59 4.65 -87.31% 0.33 2.68 -87.69% 8.55 4.38 95.21% 4.90 1.10 345.45%
Expenses 0.10 6.57 -98.48% 0.16 1.99 -91.96% 8.24 24.40 -66.23% 4.25 0.16 2,556.25%
EBITDA 0.48 -1.91 - 0.17 0.69 -75.36% 0.31 -20.02 - 0.66 0.94 -29.79%
EBIDTM 82.31% -41.01% 50.76% 25.78% 3.60% -457.24% 13.38% 85.31%
Other Income -2.31 1.56 - 1.23 1.09 12.84% 0.49 1.53 -67.97% 0.98 0.50 96.00%
Interest 0.01 0.01 0.00% 0.05 0.01 400.00% 0.00 0.02 -100.00% 0.08 0.03 166.67%
Depreciation 0.09 0.01 800.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT -1.93 -0.36 - 1.33 1.77 -24.86% 0.79 -18.52 - 1.55 1.39 11.51%
Tax 0.19 -0.07 - 0.17 0.30 -43.33% 0.28 0.26 7.69% 0.39 0.35 11.43%
PAT -2.12 -0.29 - 1.16 1.47 -21.09% 0.51 -18.78 - 1.16 1.04 11.54%
PATM -360.03% -6.27% 355.35% 54.97% 5.93% -429.01% 23.59% 94.98%
EPS -0.05 -0.01 - 0.03 0.03 0.00% 0.01 -0.43 - 0.03 0.02 50.00%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.62 4.68 -86.75% 0.37 2.73 -86.45% 8.58 4.38 95.89% 4.90 1.16 322.41%
Expenses -0.07 6.72 - 0.31 2.04 -84.80% 8.33 24.49 -65.99% 4.40 0.26 1,592.31%
EBITDA 0.69 -2.04 - 0.06 0.68 -91.18% 0.25 -20.11 - 0.50 0.91 -45.05%
EBIDTM 111.71% -43.57% 15.62% 25.08% 2.89% -459.32% 10.24% 77.95%
Other Income -2.31 1.56 - 1.23 1.09 12.84% 0.49 1.53 -67.97% 0.98 0.50 96.00%
Interest 0.01 0.01 0.00% 0.05 0.01 400.00% 0.00 0.02 -100.00% 0.08 0.03 166.67%
Depreciation 0.09 0.01 800.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT -1.73 -0.49 - 1.22 1.76 -30.68% 0.73 -18.61 - 1.39 1.36 2.21%
Tax 0.19 -0.07 - 0.17 0.30 -43.33% 0.28 0.26 7.69% 0.39 0.35 11.43%
PAT -1.92 -0.42 - 1.05 1.47 -28.57% 0.45 -18.87 - 1.00 1.01 -0.99%
PATM -312.68% -9.04% 288.49% 53.72% 5.21% -431.09% 20.45% 86.99%
EPS -0.04 -0.01 - 0.02 0.03 -33.33% 0.01 -0.43 - 0.02 0.02 0.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 14.37 12.66 7.97 8.80 7.92 22.31 30.14 27.70 19.64 10.85 9.81 Net Sales Growth 12.18% 58.85% -9.43% 11.11% -64.50% -25.98% 8.81% 41.04% 81.01% 10.60% Cost Of Goods Sold 10.16 6.73 4.29 7.06 5.74 19.03 27.02 25.63 19.29 12.11 10.05 Gross Profit 4.21 5.92 3.68 1.74 2.19 3.28 3.12 2.06 0.36 -1.26 -0.23 GP Margin 29.30% 46.76% 46.17% 19.77% 27.65% 14.70% 10.35% 7.44% 1.83% -11.61% -2.34% Total Expenditure 12.75 33.39 10.72 8.36 6.48 21.05 29.39 26.92 19.61 12.38 10.97 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.14 0.13 0.09 0.05 0.07 0.05 0.05 0.12 0.06 0.16 % Of Sales - 1.11% 1.63% 1.02% 0.63% 0.31% 0.17% 0.18% 0.61% 0.55% 1.63% Manufacturing Exp. - 0.27 0.43 0.16 0.05 0.15 0.17 0.11 0.13 0.13 0.08 % Of Sales - 2.13% 5.40% 1.82% 0.63% 0.67% 0.56% 0.40% 0.66% 1.20% 0.82% General & Admin Exp. - 0.13 0.27 0.18 0.07 0.36 0.11 0.26 0.07 0.08 0.13 % Of Sales - 1.03% 3.39% 2.05% 0.88% 1.61% 0.36% 0.94% 0.36% 0.74% 1.33% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 26.12 5.59 0.86 0.57 1.42 2.04 0.86 0.00 0.00 0.00 % Of Sales - 206.32% 70.14% 9.77% 7.20% 6.36% 6.77% 3.10% 0% 0% 5.71% EBITDA 1.62 -20.73 -2.75 0.44 1.44 1.26 0.75 0.78 0.03 -1.53 -1.16 EBITDA Margin 11.27% -163.74% -34.50% 5.00% 18.18% 5.65% 2.49% 2.82% 0.15% -14.10% -11.82% Other Income 0.39 5.13 7.70 0.18 0.05 0.02 0.02 -0.54 0.01 0.00 0.04 Interest 0.14 0.07 0.01 0.00 0.00 0.13 0.09 0.11 0.02 0.00 0.01 Depreciation 0.12 0.04 0.05 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 1.74 -15.72 4.89 0.60 1.49 1.15 0.68 0.14 0.03 -1.53 -1.13 Tax 1.03 0.84 0.87 0.26 0.15 0.18 0.30 0.03 0.00 0.00 -0.19 Tax Rate 59.20% -5.34% 17.79% 43.33% 10.07% 15.65% 44.12% 21.43% 0.00% 0.00% 16.81% PAT 0.71 -16.56 4.02 0.34 1.34 0.97 0.37 0.10 0.03 -1.53 -0.95 PAT before Minority Interest 0.71 -16.56 4.02 0.34 1.34 0.97 0.37 0.10 0.03 -1.53 -0.95 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.94% -130.81% 50.44% 3.86% 16.92% 4.35% 1.23% 0.36% 0.15% -14.10% -9.68% PAT Growth 104.29% - 1,082.35% -74.63% 38.14% 162.16% 270.00% 233.33% - - EPS 0.02 -0.38 0.09 0.01 0.03 0.02 0.01 0.00 0.00 -0.03 -0.02

Description TTM Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 14.47 12.73 13.48 9.02 7.92 Net Sales Growth 11.74% -5.56% 49.45% 13.89% Cost Of Goods Sold 10.16 6.73 4.29 7.06 5.74 Gross Profit 4.31 6.00 9.19 1.96 2.19 GP Margin 29.78% 47.13% 68.18% 21.73% 27.65% Total Expenditure 12.97 33.60 15.19 8.45 6.48 Power & Fuel Cost - 0.01 0.00 0.00 0.00 % Of Sales - 0.08% 0% 0% 0% Employee Cost - 0.22 0.31 0.09 0.05 % Of Sales - 1.73% 2.30% 1.00% 0.63% Manufacturing Exp. - 0.33 0.47 0.16 0.05 % Of Sales - 2.59% 3.49% 1.77% 0.63% General & Admin Exp. - 0.19 4.50 0.27 0.07 % Of Sales - 1.49% 33.38% 2.99% 0.88% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% Miscellaneous Exp. - 26.13 5.63 0.86 0.57 % Of Sales - 205.26% 41.77% 9.53% 7.20% EBITDA 1.50 -20.87 -1.71 0.57 1.44 EBITDA Margin 10.37% -163.94% -12.69% 6.32% 18.18% Other Income 0.39 5.13 7.70 0.04 0.05 Interest 0.14 0.07 0.02 0.00 0.00 Depreciation 0.12 0.04 0.92 0.02 0.00 PBT 1.61 -15.86 5.04 0.59 1.49 Tax 1.03 0.84 0.91 0.26 0.15 Tax Rate 63.98% -5.30% 18.06% 44.07% 10.07% PAT 0.58 -16.70 4.13 0.33 1.34 PAT before Minority Interest 0.58 -16.70 4.13 0.32 1.34 Minority Interest 0.00 0.00 0.00 0.01 0.00 PAT Margin 4.01% -131.19% 30.64% 3.66% 16.92% PAT Growth 103.45% - 1,151.52% -75.37% EPS 0.01 -0.38 0.09 0.01 0.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 98.63 113.92 43.34 42.26 40.94 40.46 39.59 39.49 39.52 41.05 Share Capital 43.91 43.98 28.39 28.39 28.39 28.39 28.39 28.39 28.39 28.39 Total Reserves 54.72 69.94 14.95 13.87 12.55 12.07 11.20 11.10 11.13 12.66 Non-Current Liabilities -0.34 -0.40 0.19 -0.13 -0.02 -0.01 -0.19 -0.19 -0.19 -0.19 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.27 2.54 2.56 2.61 2.63 1.20 6.46 1.03 0.14 2.83 Trade Payables 0.01 1.25 1.28 1.27 1.28 0.01 0.01 0.01 0.13 2.82 Other Current Liabilities 0.02 0.04 0.03 0.00 0.09 0.01 0.00 0.00 0.00 0.01 Short Term Borrowings 1.25 1.25 1.25 1.25 1.26 1.19 6.41 1.01 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.09 0.00 0.00 0.03 0.01 0.00 0.00 Total Liabilities 99.56 116.06 46.09 44.74 43.55 41.65 45.86 40.33 39.47 43.69 Net Block 0.10 0.13 0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.17 0.16 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.07 0.03 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 55.81 72.89 8.00 3.93 4.04 3.36 0.10 0.10 0.10 0.10 Capital Work in Progress 0.06 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 50.42 71.86 6.96 3.93 4.04 3.36 0.10 0.10 0.09 0.09 Long Term Loans & Adv. 0.53 0.84 0.89 0.00 0.00 0.00 0.00 0.01 0.01 0.01 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 43.75 43.17 38.09 40.80 39.51 38.29 45.76 40.23 39.36 43.60 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.06 1.75 Sundry Debtors 0.13 1.29 1.23 1.33 1.44 0.00 0.00 0.00 0.12 3.44 Cash & Bank 13.84 14.92 17.04 2.07 0.34 1.13 2.86 0.67 0.74 0.80 Other Current Assets 29.78 0.64 0.07 0.00 37.72 37.16 42.90 39.56 38.44 37.60 Short Term Loans & Adv. 29.15 26.33 19.76 37.41 37.72 37.16 42.90 39.56 38.44 37.60 Net Current Assets 42.48 40.63 35.53 38.20 36.88 37.09 39.30 39.20 39.23 40.76 Total Assets 99.56 116.06 46.09 44.73 43.55 41.65 45.86 40.33 39.46 43.70

Description Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 98.50 114.03 43.34 42.26 Share Capital 43.91 43.98 28.39 28.39 Total Reserves 54.59 70.06 14.95 13.87 Non-Current Liabilities -0.31 -0.38 0.21 -0.13 Secured Loans 0.00 0.00 0.00 0.00 Unsecured Loans 0.01 0.02 0.02 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 Current Liabilities 1.29 6.32 2.56 2.61 Trade Payables 0.03 1.62 1.28 1.27 Other Current Liabilities 0.02 0.42 0.03 0.00 Short Term Borrowings 1.25 4.09 1.25 1.25 Short Term Provisions 0.00 0.18 0.00 0.09 Total Liabilities 99.48 119.97 46.15 44.74 Net Block 0.13 20.74 0.24 0.00 Gross Block 0.20 23.51 2.14 0.00 Accumulated Depreciation 0.07 2.77 1.90 0.00 Non Current Assets 55.76 72.64 8.04 3.93 Capital Work in Progress 0.06 0.06 0.00 0.00 Non Current Investment 50.32 50.99 6.91 3.93 Long Term Loans & Adv. 0.55 0.84 0.89 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 43.72 47.34 38.11 40.80 Current Investments 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 Sundry Debtors 0.13 1.29 1.24 1.33 Cash & Bank 13.95 15.00 17.04 2.07 Other Current Assets 29.64 0.77 0.07 0.00 Short Term Loans & Adv. 28.99 30.28 19.77 37.41 Net Current Assets 42.43 41.02 35.55 38.20 Total Assets 99.48 119.98 46.15 44.73

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.27 -7.80 17.12 1.60 0.45 6.35 -0.16 -4.17 -2.98 -4.07 PBT -15.72 4.89 0.60 1.49 1.15 0.68 0.14 0.02 -1.53 -1.13 Adjustment 25.11 -0.45 0.55 0.53 1.55 2.13 -2.36 -4.19 -3.51 -3.00 Changes in Working Capital -8.57 -11.56 16.70 -0.40 -2.25 3.55 2.09 0.00 2.06 0.06 Cash after chg. in Working capital 0.82 -7.13 17.86 1.62 0.45 6.35 -0.12 -4.17 -2.98 -4.07 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.09 -0.67 -0.74 -0.03 0.00 0.00 -0.03 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.76 -65.69 -13.15 0.14 -1.17 -2.76 -0.54 0.01 0.00 -8.52 Net Fixed Assets -0.01 -0.04 -0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments 21.44 -64.90 -3.03 0.11 -0.68 -3.26 0.00 -0.01 0.00 0.56 Others -22.19 -0.75 -9.94 0.03 -0.49 0.50 -0.54 0.02 0.00 -9.08 Cash from Financing Activity 0.48 69.26 -0.01 -0.01 -0.06 -5.32 2.89 4.09 2.92 13.00 Net Cash Inflow / Outflow -0.55 -4.23 3.95 1.72 -0.79 -1.73 2.19 -0.07 -0.06 0.40 Opening Cash & Equivalents 1.79 6.02 2.07 0.34 1.13 2.86 0.67 0.74 0.80 0.40 Closing Cash & Equivalent 1.24 1.79 6.02 2.07 0.34 1.13 2.86 0.67 0.74 0.80

Description Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 1.23 -11.07 17.08 1.60 PBT -15.86 5.04 0.59 1.49 Adjustment 25.11 0.43 0.56 0.53 Changes in Working Capital -6.93 -15.82 16.68 -0.40 Cash after chg. in Working capital 2.32 -10.35 17.82 1.62 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -1.09 -0.72 -0.74 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.71 -65.81 -13.12 0.14 Net Fixed Assets -0.01 -0.04 -0.18 Net Investments 21.44 -64.90 -3.03 Others -22.14 -0.87 -9.91 Cash from Financing Activity -1.04 72.60 -0.01 -0.01 Net Cash Inflow / Outflow -0.52 -4.28 3.95 1.72 Opening Cash & Equivalents 1.87 6.15 2.07 0.34 Closing Cash & Equivalent 1.35 1.87 6.02 2.07

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 2.25 2.59 1.53 1.26 1.44 14.25 13.94 13.91 13.92 14.46 ROA -15.36% 4.95% 0.75% 3.03% 2.28% 0.85% 0.24% 0.07% -3.68% -2.58% ROE -15.59% 5.11% 0.79% 3.21% 2.39% 0.93% 0.26% 0.07% -3.80% -2.70% ROCE -14.55% 6.13% 1.37% 3.47% 3.07% 1.75% 0.56% 0.12% -3.80% -3.22% Fixed Asset Turnover 76.77 47.25 97.70 2745.81 7777.48 0.00 9654.39 6847.04 5534.95 9338.87 Receivable days 20.44 57.52 52.95 63.64 23.49 0.00 0.00 0.00 59.84 64.09 Inventory Days 0.00 0.00 0.00 0.00 0.25 0.00 0.00 0.00 30.56 89.41 Payable days 34.26 107.85 65.90 81.16 12.16 0.10 0.11 1.30 50.71 69.92 Cash Conversion Cycle -13.82 -50.33 -12.95 -17.52 11.58 -0.10 -0.11 -1.30 39.69 83.58 Total Debt/Equity 0.01 0.01 0.03 0.03 0.03 0.03 0.16 0.03 0.00 0.00 Interest Cover -216.14 719.94 172.51 0.00 9.61 8.22 2.30 3.00 -4817.02 -133.98

Description Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 2.24 2.59 1.53 1.26 ROA -15.22% 4.97% 0.71% 2.99% ROE -15.72% 5.25% 0.76% 3.16% ROCE -14.49% 6.22% 1.34% 3.42% Fixed Asset Turnover 1.07 1.05 8.42 2731.14 Receivable days 20.32 34.16 51.86 61.12 Inventory Days 0.00 0.00 0.00 0.00 Payable days 44.65 123.45 65.90 80.74 Cash Conversion Cycle -24.32 -89.29 -14.04 -19.62 Total Debt/Equity 0.01 0.04 0.03 0.03 Interest Cover -215.95 244.65 131.00 0.00

Top Investors:

anand kamalnayan pandit

amardeep kamalkishore kadam

arvind danabhai desai

kamini arvind desai

tilak ventures limited

amar nath agrawal

ambrish agarwal

bimal jitendra desai

banas finance limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback