Nifty

:

25509.70

Sensex

:

83311.01

-87.95 (-0.34%)
-148.14 (-0.18%)

Login

Nifty
Sensex

:
:

25509.70
83311.01

-87.95 (-0.34%)
-148.14 (-0.18%)

Prismx Global Ventures Ltd.

Finance - Investment

Rating :

44/99

BSE: 501314 | NSE: Not Listed

Watchlist

NSE BSE

0.72

06-Nov-2025

Open
High
Low
Previous Close

0.71
0.72
0.7
0.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

275209
195202
0.72
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

31.62
30.58
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

18.65
N/A
0.38

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.84
12.79
2.37

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-4.65
-
-8.95

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-15.42
-48.02

P:E (Median)

8 Years
5 Years
3 Years

18.51
18.51
18.39

P:BV (Average)

8 Years
5 Years
3 Years

0.65
0.65
0.65

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.12
8.12
7.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 5.56 4.90 13.47% 0.59 4.65 -87.31% 0.33 2.68 -87.69% 8.55 4.23 102.13%
Expenses 4.26 4.25 0.24% 0.10 6.57 -98.48% 0.16 1.93 -91.71% 8.24 24.66 -66.59%
EBITDA 1.30 0.65 100.00% 0.48 -1.91 - 0.17 0.75 -77.33% 0.31 -20.44 -
EBIDTM 23.36% 13.36% 82.31% -41.01% 50.76% 27.84% 3.60% -483.35%
Other Income 0.67 0.98 -31.63% -2.31 1.56 - 1.23 1.04 18.27% 0.49 1.95 -74.87%
Interest 0.00 0.08 -100.00% 0.01 0.01 0.00% 0.05 0.01 400.00% 0.00 0.02 -100.00%
Depreciation 0.03 0.01 200.00% 0.09 0.01 800.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 1.94 1.54 25.97% -1.93 -0.36 - 1.33 1.77 -24.86% 0.79 -18.52 -
Tax 0.48 0.39 23.08% 0.19 -0.07 - 0.17 0.30 -43.33% 0.28 0.26 7.69%
PAT 1.46 1.16 25.86% -2.12 -0.29 - 1.16 1.47 -21.09% 0.51 -18.78 -
PATM 26.31% 23.57% -360.03% -6.27% 355.35% 54.97% 5.93% -444.25%
EPS 0.03 0.03 0.00% -0.05 -0.01 - 0.03 0.03 0.00% 0.01 -0.43 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 5.60 4.90 14.29% 0.62 4.68 -86.75% 0.37 2.73 -86.45% 8.58 4.23 102.84%
Expenses 4.31 4.40 -2.05% -0.07 6.72 - 0.31 1.99 -84.42% 8.33 24.75 -66.34%
EBITDA 1.29 0.50 158.00% 0.69 -2.04 - 0.06 0.74 -91.89% 0.25 -20.53 -
EBIDTM 23.04% 10.24% 111.71% -43.57% 15.62% 27.10% 2.89% -485.50%
Other Income 0.67 0.98 -31.63% -2.31 1.56 - 1.23 1.04 18.27% 0.49 1.95 -74.87%
Interest 0.00 0.08 -100.00% 0.01 0.01 0.00% 0.05 0.01 400.00% 0.00 0.02 -100.00%
Depreciation 0.03 0.01 200.00% 0.09 0.01 800.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 1.93 1.39 38.85% -1.73 -0.49 - 1.22 1.76 -30.68% 0.73 -18.61 -
Tax 0.48 0.39 23.08% 0.19 -0.07 - 0.17 0.30 -43.33% 0.28 0.26 7.69%
PAT 1.45 1.00 45.00% -1.92 -0.42 - 1.05 1.47 -28.57% 0.45 -18.87 -
PATM 25.96% 20.45% -312.68% -9.04% 288.49% 53.72% 5.21% -446.40%
EPS 0.03 0.02 50.00% -0.04 -0.01 - 0.02 0.03 -33.33% 0.01 -0.43 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 15.03 14.36 12.66 7.97 8.80 7.92 22.31 30.14 27.70 19.64 10.85 Net Sales Growth -8.69% 13.43% 58.85% -9.43% 11.11% -64.50% -25.98% 8.81% 41.04% 81.01% Cost Of Goods Sold 11.28 10.16 6.73 4.29 7.06 5.74 19.03 27.02 25.63 19.29 12.11 Gross Profit 3.75 4.21 5.92 3.68 1.74 2.19 3.28 3.12 2.06 0.36 -1.26 GP Margin 24.92% 29.32% 46.76% 46.17% 19.77% 27.65% 14.70% 10.35% 7.44% 1.83% -11.61% Total Expenditure 12.76 15.31 33.39 10.72 8.36 6.48 21.05 29.39 26.92 19.61 12.38 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.18 0.14 0.13 0.09 0.05 0.07 0.05 0.05 0.12 0.06 % Of Sales - 1.25% 1.11% 1.63% 1.02% 0.63% 0.31% 0.17% 0.18% 0.61% 0.55% Manufacturing Exp. - 0.21 0.27 0.43 0.16 0.05 0.15 0.17 0.11 0.13 0.13 % Of Sales - 1.46% 2.13% 5.40% 1.82% 0.63% 0.67% 0.56% 0.40% 0.66% 1.20% General & Admin Exp. - 0.17 0.13 0.27 0.18 0.07 0.36 0.11 0.26 0.07 0.08 % Of Sales - 1.18% 1.03% 3.39% 2.05% 0.88% 1.61% 0.36% 0.94% 0.36% 0.74% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 4.61 26.12 5.59 0.86 0.57 1.42 2.04 0.86 0.00 0.00 % Of Sales - 32.10% 206.32% 70.14% 9.77% 7.20% 6.36% 6.77% 3.10% 0% 0% EBITDA 2.26 -0.95 -20.73 -2.75 0.44 1.44 1.26 0.75 0.78 0.03 -1.53 EBITDA Margin 15.04% -6.62% -163.74% -34.50% 5.00% 18.18% 5.65% 2.49% 2.82% 0.15% -14.10% Other Income 0.08 2.94 5.13 7.70 0.18 0.05 0.02 0.02 -0.54 0.01 0.00 Interest 0.06 0.14 0.07 0.01 0.00 0.00 0.13 0.09 0.11 0.02 0.00 Depreciation 0.14 0.11 0.04 0.05 0.02 0.00 0.00 0.00 0.00 0.00 0.00 PBT 2.13 1.74 -15.72 4.89 0.60 1.49 1.15 0.68 0.14 0.03 -1.53 Tax 1.12 1.03 0.84 0.87 0.26 0.15 0.18 0.30 0.03 0.00 0.00 Tax Rate 52.58% 59.20% -5.34% 17.79% 43.33% 10.07% 15.65% 44.12% 21.43% 0.00% 0.00% PAT 1.01 0.71 -16.56 4.02 0.34 1.34 0.97 0.37 0.10 0.03 -1.53 PAT before Minority Interest 1.01 0.71 -16.56 4.02 0.34 1.34 0.97 0.37 0.10 0.03 -1.53 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.72% 4.94% -130.81% 50.44% 3.86% 16.92% 4.35% 1.23% 0.36% 0.15% -14.10% PAT Growth 106.14% - - 1,082.35% -74.63% 38.14% 162.16% 270.00% 233.33% - EPS 0.02 0.02 -0.38 0.09 0.01 0.03 0.02 0.01 0.00 0.00 -0.03

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 15.17 14.46 12.73 13.48 9.02 7.92 Net Sales Growth -8.28% 13.59% -5.56% 49.45% 13.89% Cost Of Goods Sold 11.29 10.16 6.73 4.29 7.06 5.74 Gross Profit 3.88 4.31 6.00 9.19 1.96 2.19 GP Margin 25.58% 29.81% 47.13% 68.18% 21.73% 27.65% Total Expenditure 12.88 15.53 33.60 15.19 8.45 6.48 Power & Fuel Cost - 0.00 0.01 0.00 0.00 0.00 % Of Sales - 0% 0.08% 0% 0% 0% Employee Cost - 0.30 0.22 0.31 0.09 0.05 % Of Sales - 2.07% 1.73% 2.30% 1.00% 0.63% Manufacturing Exp. - 0.25 0.33 0.47 0.16 0.05 % Of Sales - 1.73% 2.59% 3.49% 1.77% 0.63% General & Admin Exp. - 0.22 0.18 4.50 0.27 0.07 % Of Sales - 1.52% 1.41% 33.38% 2.99% 0.88% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% Miscellaneous Exp. - 4.61 26.13 5.63 0.86 0.57 % Of Sales - 31.88% 205.26% 41.77% 9.53% 7.20% EBITDA 2.29 -1.07 -20.87 -1.71 0.57 1.44 EBITDA Margin 15.10% -7.40% -163.94% -12.69% 6.32% 18.18% Other Income 0.08 2.94 5.13 7.70 0.04 0.05 Interest 0.06 0.14 0.07 0.02 0.00 0.00 Depreciation 0.14 0.12 0.04 0.92 0.02 0.00 PBT 2.15 1.62 -15.86 5.04 0.59 1.49 Tax 1.12 1.03 0.84 0.91 0.26 0.15 Tax Rate 52.09% 63.58% -5.30% 18.06% 44.07% 10.07% PAT 1.03 0.58 -16.70 4.13 0.33 1.34 PAT before Minority Interest 1.03 0.58 -16.70 4.13 0.32 1.34 Minority Interest 0.00 0.00 0.00 0.00 0.01 0.00 PAT Margin 6.79% 4.01% -131.19% 30.64% 3.66% 16.92% PAT Growth 106.12% - - 1,151.52% -75.37% EPS 0.02 0.01 -0.38 0.09 0.01 0.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 81.50 98.63 113.92 43.34 42.26 40.94 40.46 39.59 39.49 39.52 Share Capital 43.91 43.91 43.98 28.39 28.39 28.39 28.39 28.39 28.39 28.39 Total Reserves 37.59 54.72 69.94 14.95 13.87 12.55 12.07 11.20 11.10 11.13 Non-Current Liabilities -1.48 -0.34 -0.40 0.19 -0.13 -0.02 -0.01 -0.19 -0.19 -0.19 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 8.02 1.27 2.54 2.56 2.61 2.63 1.20 6.46 1.03 0.14 Trade Payables 0.00 0.01 1.25 1.28 1.27 1.28 0.01 0.01 0.01 0.13 Other Current Liabilities 0.01 0.02 0.04 0.03 0.00 0.09 0.01 0.00 0.00 0.00 Short Term Borrowings 8.00 1.25 1.25 1.25 1.25 1.26 1.19 6.41 1.01 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.09 0.00 0.00 0.03 0.01 0.00 Total Liabilities 88.04 99.56 116.06 46.09 44.74 43.55 41.65 45.86 40.33 39.47 Net Block 0.07 0.10 0.13 0.15 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.16 0.16 0.16 0.18 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.09 0.05 0.03 0.02 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 48.94 55.81 72.89 8.00 3.93 4.04 3.36 0.10 0.10 0.10 Capital Work in Progress 0.06 0.06 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 43.58 50.42 71.86 6.96 3.93 4.04 3.36 0.10 0.10 0.09 Long Term Loans & Adv. 0.61 0.53 0.84 0.89 0.00 0.00 0.00 0.00 0.01 0.01 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 39.10 43.75 43.17 38.09 40.80 39.51 38.29 45.76 40.23 39.36 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.02 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.06 Sundry Debtors 0.06 0.13 1.29 1.23 1.33 1.44 0.00 0.00 0.00 0.12 Cash & Bank 21.31 13.84 14.92 17.04 2.07 0.34 1.13 2.86 0.67 0.74 Other Current Assets 14.70 0.63 0.64 0.07 37.41 37.72 37.16 42.90 39.56 38.44 Short Term Loans & Adv. 14.39 29.15 26.33 19.76 37.41 37.72 37.16 42.90 39.56 38.44 Net Current Assets 31.08 42.48 40.63 35.53 38.20 36.88 37.09 39.30 39.20 39.23 Total Assets 88.04 99.56 116.06 46.09 44.73 43.55 41.65 45.86 40.33 39.46

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 81.23 98.50 114.03 43.34 42.26 Share Capital 43.91 43.91 43.98 28.39 28.39 Total Reserves 37.32 54.59 70.06 14.95 13.87 Non-Current Liabilities -1.11 -0.31 -0.38 0.21 -0.13 Secured Loans 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.35 0.01 0.02 0.02 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 Current Liabilities 8.04 1.29 6.32 2.56 2.61 Trade Payables 0.01 0.03 1.62 1.28 1.27 Other Current Liabilities 0.02 0.02 0.42 0.03 0.00 Short Term Borrowings 8.00 1.25 4.09 1.25 1.25 Short Term Provisions 0.00 0.00 0.18 0.00 0.09 Total Liabilities 88.16 99.48 119.97 46.15 44.74 Net Block 0.12 0.13 20.74 0.24 0.00 Gross Block 0.22 0.19 23.51 2.14 0.00 Accumulated Depreciation 0.10 0.06 2.77 1.90 0.00 Non Current Assets 48.91 55.75 72.64 8.04 3.93 Capital Work in Progress 0.06 0.06 0.06 0.00 0.00 Non Current Investment 43.48 50.32 50.99 6.91 3.93 Long Term Loans & Adv. 0.63 0.55 0.84 0.89 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 Current Assets 39.26 43.72 47.34 38.11 40.80 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 3.02 0.00 0.00 0.00 0.00 Sundry Debtors 0.17 0.13 1.29 1.24 1.33 Cash & Bank 21.32 13.95 15.00 17.04 2.07 Other Current Assets 14.74 0.65 0.77 0.07 37.41 Short Term Loans & Adv. 14.00 28.99 30.28 19.77 37.41 Net Current Assets 31.22 42.43 41.02 35.55 38.20 Total Assets 88.17 99.47 119.98 46.15 44.73

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 10.01 -0.27 -7.80 17.12 1.60 0.45 6.35 -0.16 -4.17 -2.98 PBT 1.74 -15.72 4.89 0.60 1.49 1.15 0.68 0.14 0.02 -1.53 Adjustment 1.96 25.11 -0.45 0.55 0.53 1.55 2.13 -2.36 -4.19 -3.51 Changes in Working Capital 7.45 -8.57 -11.56 16.70 -0.40 -2.25 3.55 2.09 0.00 2.06 Cash after chg. in Working capital 11.15 0.82 -7.13 17.86 1.62 0.45 6.35 -0.12 -4.17 -2.98 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.14 -1.09 -0.67 -0.74 -0.03 0.00 0.00 -0.03 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.27 -0.76 -65.69 -13.15 0.14 -1.17 -2.76 -0.54 0.01 0.00 Net Fixed Assets 0.00 0.00 -0.04 -0.18 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments 6.84 21.44 -64.90 -3.03 0.11 -0.68 -3.26 0.00 -0.01 0.00 Others -9.11 -22.20 -0.75 -9.94 0.03 -0.49 0.50 -0.54 0.02 0.00 Cash from Financing Activity -0.14 0.48 69.26 -0.01 -0.01 -0.06 -5.32 2.89 4.09 2.92 Net Cash Inflow / Outflow 7.60 -0.55 -4.23 3.95 1.72 -0.79 -1.73 2.19 -0.07 -0.06 Opening Cash & Equivalents 1.24 1.79 6.02 2.07 0.34 1.13 2.86 0.67 0.74 0.80 Closing Cash & Equivalent 8.83 1.24 1.79 6.02 2.07 0.34 1.13 2.86 0.67 0.74

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 9.59 1.23 -11.07 17.08 1.60 PBT 1.62 -15.86 5.04 0.59 1.49 Adjustment 1.97 25.11 0.43 0.56 0.53 Changes in Working Capital 7.15 -6.93 -15.82 16.68 -0.40 Cash after chg. in Working capital 10.74 2.32 -10.35 17.82 1.62 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.14 -1.09 -0.72 -0.74 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.30 -0.71 -65.81 -13.12 0.14 Net Fixed Assets 0.00 0.00 -0.04 -0.18 Net Investments 6.84 21.44 -64.90 -3.03 Others -9.14 -22.15 -0.87 -9.91 Cash from Financing Activity 0.20 -1.04 72.60 -0.01 -0.01 Net Cash Inflow / Outflow 7.49 -0.52 -4.28 3.95 1.72 Opening Cash & Equivalents 1.35 1.87 6.15 2.07 0.34 Closing Cash & Equivalent 8.84 1.35 1.87 6.02 2.07

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.86 2.25 2.59 1.53 1.26 1.44 14.25 13.94 13.91 13.92 ROA 0.76% -15.36% 4.95% 0.75% 3.03% 2.28% 0.85% 0.24% 0.07% -3.68% ROE 0.79% -15.59% 5.11% 0.79% 3.21% 2.39% 0.93% 0.26% 0.07% -3.80% ROCE 1.99% -14.55% 6.13% 1.37% 3.47% 3.07% 1.75% 0.56% 0.12% -3.80% Fixed Asset Turnover 90.51 79.39 47.25 97.70 2745.81 7777.48 0.00 9654.39 6847.04 5534.95 Receivable days 2.43 20.44 57.52 52.95 63.64 23.49 0.00 0.00 0.00 59.84 Inventory Days 76.84 0.00 0.00 0.00 0.00 0.25 0.00 0.00 0.00 30.56 Payable days 0.00 34.26 107.85 65.90 81.16 12.16 0.10 0.11 1.30 50.71 Cash Conversion Cycle 79.27 -13.82 -50.33 -12.95 -17.52 11.58 -0.10 -0.11 -1.30 39.69 Total Debt/Equity 0.10 0.01 0.01 0.03 0.03 0.03 0.03 0.16 0.03 0.00 Interest Cover 13.24 -216.14 719.94 172.51 0.00 9.61 8.22 2.30 3.00 -4817.02

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 1.85 2.24 2.59 1.53 1.26 ROA 0.62% -15.22% 4.97% 0.71% 2.99% ROE 0.65% -15.72% 5.25% 0.76% 3.16% ROCE 1.86% -14.49% 6.22% 1.34% 3.42% Fixed Asset Turnover 71.86 1.07 1.05 8.42 2731.14 Receivable days 3.76 20.32 34.16 51.86 61.12 Inventory Days 76.32 0.00 0.00 0.00 0.00 Payable days 0.62 44.65 123.45 65.90 80.74 Cash Conversion Cycle 79.46 -24.32 -89.29 -14.04 -19.62 Total Debt/Equity 0.10 0.01 0.04 0.03 0.03 Interest Cover 12.22 -215.95 244.65 131.00 0.00

Top Investors:

anand kamalnayan pandit

amardeep kamalkishore kadam

arvind danabhai desai

kamini arvind desai

tilak ventures limited

amar nath agrawal

ambrish agarwal

bimal jitendra desai

banas finance limited

Annual Reports:

News Update:

Prismx Global Ventur - Quarterly Results
30th Jul 2025, 17:23 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback