PBT
0.47
0.25
0.06
0.01
0.00
0.01
0.17
0.55
0.00
0.00
Adjustment
0.43
-0.01
0.00
0.00
0.00
-0.01
-0.13
-0.09
-0.08
-0.09
Changes in Working Capital
0.64
0.05
0.38
0.31
-3.78
-0.34
1.65
0.34
0.00
0.00
Cash after chg. in Working capital
1.54
0.30
0.44
0.32
-3.78
-0.34
1.70
0.81
-0.08
-0.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.02
0.00
0.00
0.00
0.00
-0.05
-0.15
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00