Nifty

:

25453.40

Sensex

:

83409.69

-88.40 (-0.35%)
-287.60 (-0.34%)

Login

Nifty
Sensex

:
:

25453.40
83409.69

-88.40 (-0.35%)
-287.60 (-0.34%)

Walchand Peoplefirst Ltd.

Finance - Investment

Rating :

38/99

BSE: 501370 | NSE: Not Listed

Watchlist

NSE BSE

145.40

02-Jul-2025

Open
High
Low
Previous Close

151.55
151.55
144.05
152.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

268
39405
151.55
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

42.22
23.43
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

32.31
0.69%
1.54

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.08
28.42
15.10

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-46.05
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-3.15
-
-19.88

P:E (Median)

8 Years
5 Years
3 Years

15.45
15.50
15.49

P:BV (Average)

8 Years
5 Years
3 Years

1.71
1.77
1.96

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-5.35
-17.26
8.97

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 8.51 6.70 27.01% 8.23 6.58 25.08% 8.54 7.20 18.61% 5.51 5.68 -2.99%
Expenses 8.17 6.09 34.15% 7.96 5.85 36.07% 7.93 6.50 22.00% 6.81 6.08 12.01%
EBITDA 0.35 0.61 -42.62% 0.27 0.74 -63.51% 0.61 0.70 -12.86% -1.30 -0.40 -
EBIDTM 4.08% 9.07% 3.27% 11.21% 7.10% 9.66% -23.55% -7.08%
Other Income 0.40 0.88 -54.55% 0.05 1.05 -95.24% 1.17 0.57 105.26% 1.06 0.95 11.58%
Interest 0.01 0.01 0.00% 0.01 0.02 -50.00% 0.01 0.02 -50.00% 0.01 0.02 -50.00%
Depreciation 0.10 0.12 -16.67% 0.10 0.12 -16.67% 0.10 0.13 -23.08% 0.09 0.12 -25.00%
PBT 0.63 1.35 -53.33% 0.20 1.65 -87.88% 1.65 1.12 47.32% -0.35 0.41 -
Tax 0.28 0.36 -22.22% -0.02 0.49 - 0.21 0.17 23.53% -0.13 0.10 -
PAT 0.36 0.99 -63.64% 0.22 1.15 -80.87% 1.44 0.96 50.00% -0.22 0.32 -
PATM 4.17% 14.74% 2.70% 17.53% 16.92% 13.27% -3.93% 5.55%
EPS 1.22 3.40 -64.12% 0.77 3.98 -80.65% 4.98 3.29 51.37% -0.75 1.09 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 30.80 26.16 20.20 17.81 8.82 22.25 25.48 26.81 23.24 22.75 Net Sales Growth - 17.74% 29.50% 13.42% 101.93% -60.36% -12.68% -4.96% 15.36% 2.15% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit - 30.80 26.16 20.20 17.81 8.82 22.25 25.48 26.81 23.24 22.75 GP Margin - 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure - 30.88 24.51 19.46 16.36 10.57 22.28 25.55 24.85 23.16 20.02 Power & Fuel Cost - 0.08 0.07 0.07 0.05 0.05 0.15 0.16 0.16 0.20 0.20 % Of Sales - 0.26% 0.27% 0.35% 0.28% 0.57% 0.67% 0.63% 0.60% 0.86% 0.88% Employee Cost - 15.68 13.15 10.28 9.24 6.95 13.82 15.14 14.14 13.40 11.21 % Of Sales - 50.91% 50.27% 50.89% 51.88% 78.80% 62.11% 59.42% 52.74% 57.66% 49.27% Manufacturing Exp. - 3.17 3.01 2.48 3.42 1.14 3.10 3.95 4.30 4.32 3.84 % Of Sales - 10.29% 11.51% 12.28% 19.20% 12.93% 13.93% 15.50% 16.04% 18.59% 16.88% General & Admin Exp. - 11.29 7.49 6.06 3.19 1.91 4.39 5.53 5.52 4.73 4.19 % Of Sales - 36.66% 28.63% 30.0% 17.91% 21.66% 19.73% 21.70% 20.59% 20.35% 18.42% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.74 0.86 0.64 0.51 0.57 0.96 0.94 0.89 0.71 0.00 % Of Sales - 2.40% 3.29% 3.17% 2.86% 6.46% 4.31% 3.69% 3.32% 3.06% 3.43% EBITDA - -0.08 1.65 0.74 1.45 -1.75 -0.03 -0.07 1.96 0.08 2.73 EBITDA Margin - -0.26% 6.31% 3.66% 8.14% -19.84% -0.13% -0.27% 7.31% 0.34% 12.00% Other Income - 2.67 3.45 4.08 1.62 2.11 2.09 1.48 1.35 1.73 1.40 Interest - 0.05 0.07 0.09 0.02 0.02 0.20 0.03 0.03 0.02 0.00 Depreciation - 0.40 0.49 0.69 0.34 0.53 0.86 0.40 0.46 0.49 0.37 PBT - 2.14 4.54 4.04 2.72 -0.19 1.00 0.97 2.83 1.30 3.76 Tax - 0.34 1.12 0.55 0.87 -0.03 0.59 0.08 0.71 0.36 1.28 Tax Rate - 15.89% 24.67% 13.61% 31.99% 15.79% 59.00% 8.25% 25.09% 27.69% 34.04% PAT - 1.80 3.42 3.50 1.85 -0.16 0.41 0.89 2.11 0.93 2.48 PAT before Minority Interest - 1.80 3.42 3.50 1.85 -0.16 0.41 0.89 2.11 0.93 2.48 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 5.84% 13.07% 17.33% 10.39% -1.81% 1.84% 3.49% 7.87% 4.00% 10.90% PAT Growth - -47.37% -2.29% 89.19% - - -53.93% -57.82% 126.88% -62.50% EPS - 6.21 11.79 12.07 6.38 -0.55 1.41 3.07 7.28 3.21 8.55

Description TTM Mar 09 Mar 08
Net Sales - 11.79 0.34 Net Sales Growth - 3367.65% Cost Of Goods Sold - 0.00 0.00 Gross Profit - 11.79 0.34 GP Margin - 100% 100% Total Expenditure - 14.22 16.20 Power & Fuel Cost - 0.22 0.12 % Of Sales - 1.87% 35.29% Employee Cost - 6.49 6.80 % Of Sales - 55.05% 2000% Manufacturing Exp. - 4.21 4.64 % Of Sales - 35.71% 1364.71% General & Admin Exp. - 3.30 4.50 % Of Sales - 27.99% 1323.53% Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0% 0% Miscellaneous Exp. - 0.21 0.25 % Of Sales - 1.78% 73.53% EBITDA - -2.43 -15.86 EBITDA Margin - -20.61% -4664.71% Other Income - 1.50 11.84 Interest - 0.43 0.01 Depreciation - 0.61 0.55 PBT - -1.97 -4.59 Tax - 1.56 1.47 Tax Rate - -79.19% -32.03% PAT - -3.51 -6.05 PAT before Minority Interest - -3.53 -6.05 Minority Interest - 0.02 0.00 PAT Margin - -29.77% -1779.41% PAT Growth - - EPS - -12.10 -20.86

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 27.34 25.79 22.69 19.50 17.55 17.53 17.35 16.49 14.38 13.56 Share Capital 2.90 2.90 2.90 2.90 2.90 2.90 2.90 2.90 2.90 2.90 Total Reserves 24.44 22.89 19.79 16.59 14.64 14.62 14.45 13.58 11.48 10.66 Non-Current Liabilities 2.58 2.23 1.00 2.24 1.07 3.43 1.79 1.85 -0.06 1.55 Secured Loans 0.15 0.27 0.37 0.46 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.70 1.87 0.99 1.79 1.24 1.90 1.98 2.02 0.00 1.37 Current Liabilities 5.83 4.57 4.84 3.76 2.49 5.04 5.28 6.79 4.20 4.63 Trade Payables 1.02 0.58 0.43 0.33 0.34 0.88 0.64 1.27 0.80 0.70 Other Current Liabilities 3.19 2.35 3.04 2.19 1.46 3.24 3.53 4.38 2.60 3.04 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.62 1.64 1.37 1.24 0.69 0.91 1.11 1.14 0.80 0.89 Total Liabilities 35.75 32.59 28.53 25.50 21.11 26.00 24.42 25.13 18.52 19.74 Net Block 1.89 2.09 2.48 2.69 1.75 3.91 2.16 2.37 2.57 2.56 Gross Block 5.08 4.98 4.90 4.57 3.56 6.07 3.48 3.30 3.05 6.94 Accumulated Depreciation 3.19 2.89 2.42 1.88 1.81 2.16 1.31 0.93 0.48 4.37 Non Current Assets 20.57 16.92 12.50 11.60 6.46 11.25 11.02 8.02 6.66 8.98 Capital Work in Progress 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.16 Non Current Investment 7.69 5.48 2.97 3.01 0.07 0.08 0.10 0.17 0.17 0.04 Long Term Loans & Adv. 6.25 4.60 2.17 3.77 4.58 7.26 8.70 5.49 3.86 6.22 Other Non Current Assets 4.71 4.71 4.84 2.04 0.06 0.00 0.06 0.00 0.06 0.00 Current Assets 15.18 15.68 16.02 13.90 14.64 14.75 13.40 17.10 11.87 10.76 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 3.45 3.63 3.84 2.46 2.38 4.59 5.18 10.45 4.19 5.48 Cash & Bank 10.18 10.76 11.31 10.94 11.71 9.50 7.65 6.10 6.78 4.49 Other Current Assets 1.54 1.12 0.67 0.40 0.55 0.65 0.57 0.56 0.90 0.78 Short Term Loans & Adv. 0.11 0.17 0.21 0.10 0.03 0.09 0.10 0.07 0.37 0.38 Net Current Assets 9.35 11.10 11.19 10.14 12.15 9.71 8.12 10.32 7.67 6.13 Total Assets 35.75 32.60 28.52 25.50 21.10 26.00 24.42 25.12 18.53 19.74

Description Mar 09 Mar 08
Shareholder's Funds 6.99 10.01 Share Capital 2.85 2.85 Total Reserves 4.15 7.16 Non-Current Liabilities 1.56 23.38 Secured Loans 1.51 0.13 Unsecured Loans 0.34 25.00 Long Term Provisions 0.00 0.00 Current Liabilities 6.92 7.09 Trade Payables 0.74 1.18 Other Current Liabilities 4.05 3.52 Short Term Borrowings 0.00 0.00 Short Term Provisions 2.14 2.38 Total Liabilities 15.88 40.48 Net Block 4.16 4.68 Gross Block 6.98 7.13 Accumulated Depreciation 2.77 2.45 Non Current Assets 6.67 7.24 Capital Work in Progress 0.00 0.00 Non Current Investment 2.51 2.57 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 0.00 0.00 Current Assets 9.22 33.24 Current Investments 0.02 0.08 Inventories 0.00 0.00 Sundry Debtors 1.36 2.03 Cash & Bank 0.46 0.57 Other Current Assets 7.38 0.00 Short Term Loans & Adv. 7.31 30.56 Net Current Assets 2.30 26.15 Total Assets 15.89 40.48

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.23 -0.29 0.39 3.64 0.97 0.75 0.58 -1.61 2.79 1.21 PBT 2.14 4.54 4.04 2.72 -0.19 1.00 0.97 2.83 1.30 3.76 Adjustment -1.97 -2.57 -3.20 -1.08 -1.04 -0.69 -0.97 -0.63 -0.13 0.11 Changes in Working Capital 1.74 0.15 -0.63 1.69 0.49 -0.29 3.70 -3.15 1.23 -1.82 Cash after chg. in Working capital 1.91 2.12 0.21 3.32 -0.74 0.02 3.70 -0.94 2.39 2.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.68 -2.41 0.18 0.32 1.71 0.73 -3.12 -0.67 0.40 -0.84 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.83 3.06 0.04 -3.88 -1.13 -1.36 0.51 1.84 -2.37 -1.53 Net Fixed Assets -0.10 -0.08 -0.31 -1.03 2.51 -2.59 -0.18 -0.25 4.05 -0.34 Net Investments -2.21 -2.51 0.04 -2.94 0.01 0.02 0.07 0.00 -0.13 -0.01 Others 1.48 5.65 0.31 0.09 -3.65 1.21 0.62 2.09 -6.29 -1.18 Cash from Financing Activity -0.45 -0.43 -0.54 0.56 -0.02 -0.02 0.01 0.00 -0.41 -0.35 Net Cash Inflow / Outflow -1.05 2.34 -0.11 0.31 -0.18 -0.62 1.10 0.23 0.00 -0.66 Opening Cash & Equivalents 3.28 0.94 1.05 0.73 0.91 1.53 0.44 0.27 0.27 0.93 Closing Cash & Equivalent 2.23 3.28 0.94 1.05 0.73 0.91 1.53 0.50 0.27 0.27

Description Mar 09
Cash From Operating Activity 22.19 PBT -1.97 Adjustment 0.43 Changes in Working Capital 25.39 Cash after chg. in Working capital 23.84 Interest Paid 0.00 Tax Paid -1.64 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity 0.76 Net Fixed Assets Net Investments Others Cash from Financing Activity -23.06 Net Cash Inflow / Outflow -0.11 Opening Cash & Equivalents 0.57 Closing Cash & Equivalent 0.46

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 94.15 88.82 78.14 67.14 60.42 60.36 59.75 56.77 49.53 46.70 ROA 5.28% 11.18% 12.94% 7.92% -0.70% 1.62% 3.74% 9.69% 4.87% 13.72% ROE 6.79% 14.09% 16.57% 9.96% -0.94% 2.35% 5.27% 13.70% 6.67% 19.78% ROCE 8.15% 18.66% 19.12% 14.55% -0.96% 6.88% 5.91% 18.49% 9.43% 29.98% Fixed Asset Turnover 6.13 5.30 4.27 4.38 1.83 4.66 7.52 8.45 4.66 3.32 Receivable days 41.94 52.08 56.86 49.50 144.14 80.18 111.96 99.63 75.97 70.84 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 15.30 17.55 19.70 14.78 15.08 Cash Conversion Cycle 41.94 52.08 56.86 49.50 144.14 64.88 94.41 79.93 61.20 55.76 Total Debt/Equity 0.01 0.01 0.02 0.03 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 42.08 70.35 47.10 144.76 -7.03 5.95 32.67 113.71 60.69 7519.20

Description Mar 09 Mar 08 Mar 03 Mar 02
Book Value (Rs.) 24.55 35.14 60.96 77.07 ROA -12.53% -18.70% -17.14% -1.87% ROE -41.53% -44.21% -23.20% -2.47% ROCE -7.01% -17.20% -22.17% -1.84% Fixed Asset Turnover 1.67 0.05 0.13 0.17 Receivable days 52.53 1889.77 823.89 899.34 Inventory Days 0.00 0.00 0.00 0.00 Payable days 28.27 21.74 81.29 83.77 Cash Conversion Cycle 24.27 1868.02 742.60 815.57 Total Debt/Equity 0.26 2.51 0.04 0.02 Interest Cover -3.55 -338.66 0.00 -18.84

Top Investors:

investor education and protection fund authority ministry of corporate affairs

walchand diamond jubilee trust

punjabhai keshavbhai jadeja

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback