PBT
0.64
0.23
0.88
0.15
1.00
1.18
1.56
10.90
5.69
0.05
Adjustment
-0.78
-0.46
-1.01
-0.72
-0.04
0.00
0.17
0.00
0.27
-0.07
Changes in Working Capital
-0.01
-0.01
-0.01
-0.14
11.06
0.33
-1.48
-9.29
-5.43
-0.04
Cash after chg. in Working capital
-0.15
-0.24
-0.14
-0.71
12.02
1.51
0.25
1.61
0.54
-0.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.11
-0.13
0.87
-0.10
-0.23
-0.42
-0.24
-1.60
-0.49
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00