PBT
1.00
1.18
1.56
10.90
5.69
0.05
0.08
-6.74
0.74
0.00
Adjustment
-0.04
0.00
0.17
0.00
0.27
-0.07
-0.13
-0.01
-22.43
0.00
Changes in Working Capital
11.06
0.33
-1.48
-9.29
-5.43
-0.04
0.29
78.93
-62.39
0.00
Cash after chg. in Working capital
12.02
1.51
0.25
1.61
0.54
-0.06
0.23
72.17
-84.09
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.23
-0.42
-0.24
-1.60
-0.49
0.00
0.59
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00