Nifty
Sensex
:
:
25960.55
85102.69
-225.90 (-0.86%)
-609.68 (-0.71%)

IT - Software

Rating :
70/99

BSE: 501421 | NSE: Not Listed

7100.00
08-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  7100
  •  7360
  •  7100
  •  7013.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  305
  •  2202154
  •  7360
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,455.25
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,429.25
  • N/A
  • 525.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.32%
  • 0.09%
  • 7.43%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 18.16%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.15
  • 21.33
  • 14.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.66
  • -5.38
  • 16.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.74
  • -51.48
  • -20.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.11
  • 15.92
  • 109.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 58.33
  • 75.27
  • 120.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 118.02
  • 135.96
  • 185.36

Earnings Forecasts:

(Updated: 06-12-2025)
Description
2024
2025
2026
2027
Adj EPS
0.18
P/E Ratio
39444.44
Revenue
227.81
EBITDA
3.77
Net Income
0.11
ROA
0.07
P/B Ratio
ROE
FCFF
5.68
FCFF Yield
0.13
Net Debt
-36.29
BVPS
0

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
71.23
55.09
29.30%
56.62
52.41
8.03%
39.35
51.67
-23.84%
80.96
59.80
35.38%
Expenses
68.93
56.98
20.97%
55.33
49.21
12.44%
38.69
42.27
-8.47%
79.28
49.36
60.62%
EBITDA
2.30
-1.89
-
1.29
3.20
-59.69%
0.66
9.39
-92.97%
1.67
10.45
-84.02%
EBIDTM
3.23%
-3.43%
2.27%
6.11%
1.67%
18.19%
2.07%
17.47%
Other Income
0.33
0.61
-45.90%
0.52
0.12
333.33%
-0.16
0.57
-
0.89
-0.02
-
Interest
0.41
0.47
-12.77%
0.51
0.45
13.33%
0.57
0.52
9.62%
0.40
0.49
-18.37%
Depreciation
0.80
0.52
53.85%
0.77
0.43
79.07%
0.69
0.39
76.92%
0.56
0.69
-18.84%
PBT
1.42
-2.27
-
0.52
2.44
-78.69%
-0.77
9.06
-
1.60
9.25
-82.70%
Tax
0.70
0.31
125.81%
0.50
0.28
78.57%
0.06
0.19
-68.42%
0.24
0.31
-22.58%
PAT
0.71
-2.58
-
0.03
2.16
-98.61%
-0.83
8.87
-
1.36
8.94
-84.79%
PATM
1.00%
-4.69%
0.05%
4.12%
-2.10%
17.17%
1.68%
14.95%
EPS
1.14
-4.11
-
0.05
3.44
-98.55%
-1.31
14.13
-
2.17
14.25
-84.77%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
248.16
227.81
192.77
151.61
119.89
86.65
75.94
87.53
50.13
46.65
36.34
Net Sales Growth
13.33%
18.18%
27.15%
26.46%
38.36%
14.10%
-13.24%
74.61%
7.46%
28.37%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.48
Gross Profit
248.16
227.81
192.77
151.61
119.89
86.65
75.94
87.53
50.13
46.65
35.87
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
98.71%
Total Expenditure
242.23
224.04
175.70
149.82
105.12
81.68
77.76
84.73
53.63
46.23
33.44
Power & Fuel Cost
-
0.59
0.54
0.37
0.29
0.34
0.37
0.31
0.25
0.19
0.17
% Of Sales
-
0.26%
0.28%
0.24%
0.24%
0.39%
0.49%
0.35%
0.50%
0.41%
0.47%
Employee Cost
-
192.18
154.20
122.71
89.82
64.50
59.06
69.30
43.39
32.70
21.99
% Of Sales
-
84.36%
79.99%
80.94%
74.92%
74.44%
77.77%
79.17%
86.55%
70.10%
60.51%
Manufacturing Exp.
-
2.60
1.77
1.32
1.33
1.70
1.45
0.16
0.22
0.24
2.52
% Of Sales
-
1.14%
0.92%
0.87%
1.11%
1.96%
1.91%
0.18%
0.44%
0.51%
6.93%
General & Admin Exp.
-
24.56
16.84
22.64
11.07
13.94
15.15
13.36
7.89
12.57
7.53
% Of Sales
-
10.78%
8.74%
14.93%
9.23%
16.09%
19.95%
15.26%
15.74%
26.95%
20.72%
Selling & Distn. Exp.
-
3.64
2.06
2.39
1.40
1.21
1.73
1.59
1.75
0.33
0.76
% Of Sales
-
1.60%
1.07%
1.58%
1.17%
1.40%
2.28%
1.82%
3.49%
0.71%
2.09%
Miscellaneous Exp.
-
0.48
0.30
0.38
1.21
0.00
0.00
0.00
0.14
0.20
0.76
% Of Sales
-
0.21%
0.16%
0.25%
1.01%
0%
0%
0%
0.28%
0.43%
0%
EBITDA
5.92
3.77
17.07
1.79
14.77
4.97
-1.82
2.80
-3.50
0.42
2.90
EBITDA Margin
2.39%
1.65%
8.86%
1.18%
12.32%
5.74%
-2.40%
3.20%
-6.98%
0.90%
7.98%
Other Income
1.58
1.45
0.56
0.00
0.00
0.00
0.01
0.82
0.32
0.09
0.67
Interest
1.89
2.02
1.79
0.12
0.35
0.11
0.06
0.09
0.04
0.03
0.66
Depreciation
2.82
2.20
1.58
0.95
0.81
0.55
0.43
41.31
0.16
0.17
1.70
PBT
2.77
1.00
14.26
0.72
13.59
4.30
-2.30
-37.77
-3.38
0.31
1.22
Tax
1.50
0.88
0.73
0.51
1.06
0.21
0.14
0.08
0.21
0.24
0.36
Tax Rate
54.15%
88.00%
5.12%
70.83%
7.80%
4.88%
-6.09%
-0.21%
-6.21%
77.42%
29.51%
PAT
1.27
0.11
13.53
0.22
12.54
4.09
-2.44
-37.85
-3.59
0.07
0.43
PAT before Minority Interest
1.27
0.11
13.53
0.22
12.54
4.09
-2.44
-37.85
-3.59
0.07
0.86
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.43
PAT Margin
0.51%
0.05%
7.02%
0.15%
10.46%
4.72%
-3.21%
-43.24%
-7.16%
0.15%
1.18%
PAT Growth
-92.70%
-99.19%
6,050.00%
-98.25%
206.60%
-
-
-
-
-83.72%
 
EPS
2.02
0.17
21.48
0.35
19.90
6.49
-3.87
-60.08
-5.70
0.11
0.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
16.31
15.23
1.33
1.36
-15.71
-20.30
-13.44
23.82
27.83
27.88
Share Capital
14.85
14.63
14.50
13.86
13.63
13.81
13.19
12.78
12.76
12.91
Total Reserves
1.46
0.61
-13.17
-12.49
-29.34
-34.11
-26.63
11.04
15.08
14.97
Non-Current Liabilities
18.24
19.92
7.70
7.11
6.97
7.17
10.90
6.40
6.47
8.58
Secured Loans
10.22
12.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.03
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
134.73
117.66
81.59
110.56
88.62
74.39
42.65
42.95
42.48
40.01
Trade Payables
6.68
11.99
13.00
52.80
34.56
27.68
6.25
2.39
4.68
5.65
Other Current Liabilities
123.18
101.90
66.11
55.47
53.65
46.31
36.00
40.10
37.37
33.80
Short Term Borrowings
4.23
3.24
1.98
1.83
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.64
0.53
0.50
0.46
0.42
0.40
0.39
0.46
0.43
0.57
Total Liabilities
169.28
152.81
90.62
119.03
79.88
61.26
40.11
73.17
76.78
76.47
Net Block
11.42
4.92
4.55
3.27
1.94
1.66
1.69
41.03
40.26
41.39
Gross Block
24.69
16.03
14.01
24.00
21.87
21.03
20.06
59.05
58.12
59.08
Accumulated Depreciation
13.27
11.10
9.46
20.72
19.93
19.37
18.37
18.02
17.86
17.69
Non Current Assets
28.42
19.92
4.55
3.27
1.94
1.66
1.69
41.03
40.26
41.39
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
17.00
15.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
140.86
132.89
86.07
115.76
77.94
59.60
38.42
32.14
36.53
35.08
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
38.26
46.48
56.39
88.54
62.87
56.97
30.73
27.08
28.76
29.39
Cash & Bank
50.75
41.96
12.00
10.64
9.88
2.49
6.92
2.87
5.46
3.95
Other Current Assets
51.86
28.42
9.97
5.15
5.20
0.14
0.77
2.19
2.31
1.75
Short Term Loans & Adv.
10.13
16.03
7.70
11.43
0.58
0.60
0.51
2.19
2.31
1.75
Net Current Assets
6.13
15.23
4.48
5.20
-10.69
-14.79
-4.23
-10.80
-5.95
-4.93
Total Assets
169.28
152.81
90.62
119.03
79.88
61.26
40.11
73.17
76.79
76.47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
16.36
19.92
2.39
2.82
8.71
-0.26
-35.51
-1.57
3.96
-1.39
PBT
3.90
16.29
0.84
13.95
4.42
-2.24
-37.69
-3.55
0.10
0.86
Adjustment
2.20
1.58
0.95
0.81
0.55
0.43
0.28
0.13
0.28
1.35
Changes in Working Capital
11.36
2.87
1.72
-10.61
3.79
2.28
1.83
1.84
3.57
-3.59
Cash after chg. in Working capital
17.46
20.74
3.51
4.16
8.76
0.47
-35.59
-1.57
3.96
-1.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.10
-0.83
-1.12
-1.33
-0.06
-0.73
0.08
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.66
-2.02
-2.12
-2.13
-0.84
-0.96
38.99
-0.93
-0.20
-0.33
Net Fixed Assets
-0.95
-0.23
-0.44
-0.30
-0.43
-0.61
-0.31
-0.46
-0.17
-0.30
Net Investments
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
Others
-7.71
-1.79
-1.68
-1.83
-0.40
-0.35
39.30
-0.47
-0.03
-0.03
Cash from Financing Activity
1.09
12.06
1.09
0.07
-0.47
-3.21
0.57
-0.08
-2.25
-0.52
Net Cash Inflow / Outflow
8.79
29.96
1.36
0.76
7.39
-4.43
4.05
-2.59
1.51
-2.23
Opening Cash & Equivalents
41.96
12.00
10.64
9.88
2.49
6.92
2.87
5.46
3.95
6.18
Closing Cash & Equivalent
50.75
41.96
12.00
10.64
9.88
2.49
6.92
2.87
5.46
3.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
12.33
10.97
-10.98
-9.91
-36.75
0.00
-32.44
27.60
34.02
33.86
ROA
0.07%
11.12%
0.21%
12.60%
5.80%
0.00%
-66.83%
-4.79%
0.09%
1.14%
ROE
1.56%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-18.56%
0.33%
3.98%
ROCE
9.84%
94.70%
25.88%
0.00%
0.00%
0.00%
-726.06%
-12.92%
1.19%
6.09%
Fixed Asset Turnover
11.19
12.84
7.98
5.23
4.04
0.00
2.21
0.86
0.80
0.63
Receivable days
67.88
97.39
174.46
230.49
252.38
0.00
120.54
203.29
227.48
275.63
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.73
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
13.98
28.18
56.04
52.35
Cash Conversion Cycle
67.88
97.39
174.46
230.49
252.38
0.00
106.56
175.12
171.43
227.02
Total Debt/Equity
0.89
1.01
1.49
1.34
0.00
0.00
0.00
0.00
0.00
0.07
Interest Cover
1.49
8.97
7.17
39.30
38.52
0.00
-440.08
-77.27
10.32
2.86

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.