Nifty
:
24968.40
Sensex
:
81757.73
-143.05 (-0.57%)
-501.51 (-0.61%)
Nifty
Sensex
:
:
24968.40
81757.73
-143.05 (-0.57%)
-501.51 (-0.61%)

TechNVision Ventures Ltd.

IT - Software

Rating :
69/99

BSE: 501421 | NSE: Not Listed

NSE BSE
3748.85
18-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  3750
  •  3750
  •  3700
  •  3750.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  84
  •  312658
  •  3750
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,352.40
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,305.88
  • N/A
  • 304.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.32%
  • 0.09%
  • 7.85%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 17.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.04
  • 20.48
  • 17.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.52
  • 37.73
  • 2.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.49
  • 32.42
  • 2.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.45
  • 29.31
  • 109.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.66
  • 39.13
  • 61.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 63.96
  • 68.21
  • 82.18

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
21.57
0.18
P/E Ratio
173.80
20826.94
Revenue
193
228
EBITDA
17
Net Income
14
0
ROA
10.4
P/B Ratio
147.42
ROE
163.38
FCFF
16
FCFF Yield
0.55
Net Debt
-27
BVPS
25.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
39.35
51.67
-23.84%
80.96
59.80
35.38%
55.09
50.04
10.09%
52.41
31.26
67.66%
Expenses
38.69
42.27
-8.47%
79.28
49.36
60.62%
56.98
46.65
22.14%
49.21
37.68
30.60%
EBITDA
0.66
9.39
-92.97%
1.67
10.45
-84.02%
-1.89
3.40
-
3.20
-6.43
-
EBIDTM
1.67%
18.19%
2.07%
17.47%
-3.43%
6.79%
6.11%
-20.56%
Other Income
-0.16
0.57
-
0.89
-0.02
-
0.61
0.03
1,933.33%
0.12
-0.02
-
Interest
0.57
0.52
9.62%
0.40
0.49
-18.37%
0.47
0.42
11.90%
0.45
0.10
350.00%
Depreciation
0.69
0.39
76.92%
0.56
0.69
-18.84%
0.52
0.27
92.59%
0.43
0.25
72.00%
PBT
-0.77
9.06
-
1.60
9.25
-82.70%
-2.27
2.75
-
2.44
-6.80
-
Tax
0.06
0.19
-68.42%
0.24
0.31
-22.58%
0.31
0.18
72.22%
0.28
0.04
600.00%
PAT
-0.83
8.87
-
1.36
8.94
-84.79%
-2.58
2.56
-
2.16
-6.84
-
PATM
-2.10%
17.17%
1.68%
14.95%
-4.69%
5.12%
4.12%
-21.88%
EPS
-1.31
14.13
-
2.17
14.25
-84.77%
-4.11
4.08
-
3.44
-10.90
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
227.81
192.77
151.61
119.89
86.65
75.94
87.53
50.13
46.65
36.34
33.75
Net Sales Growth
18.18%
27.15%
26.46%
38.36%
14.10%
-13.24%
74.61%
7.46%
28.37%
7.67%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.48
0.48
Gross Profit
227.81
192.77
151.61
119.89
86.65
75.94
87.53
50.13
46.65
35.87
33.27
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
98.71%
98.58%
Total Expenditure
224.16
175.70
149.82
105.12
81.68
77.76
84.73
53.63
46.23
33.44
30.63
Power & Fuel Cost
-
0.54
0.37
0.29
0.34
0.37
0.31
0.25
0.19
0.17
0.22
% Of Sales
-
0.28%
0.24%
0.24%
0.39%
0.49%
0.35%
0.50%
0.41%
0.47%
0.65%
Employee Cost
-
154.20
122.71
89.82
64.50
59.06
69.30
43.39
32.70
21.99
20.24
% Of Sales
-
79.99%
80.94%
74.92%
74.44%
77.77%
79.17%
86.55%
70.10%
60.51%
59.97%
Manufacturing Exp.
-
1.80
1.32
1.33
1.70
1.45
0.16
0.22
0.24
2.52
3.36
% Of Sales
-
0.93%
0.87%
1.11%
1.96%
1.91%
0.18%
0.44%
0.51%
6.93%
9.96%
General & Admin Exp.
-
16.84
22.64
11.07
13.94
15.15
13.36
7.89
12.57
7.53
5.71
% Of Sales
-
8.74%
14.93%
9.23%
16.09%
19.95%
15.26%
15.74%
26.95%
20.72%
16.92%
Selling & Distn. Exp.
-
2.06
2.39
1.40
1.21
1.73
1.59
1.75
0.33
0.76
0.59
% Of Sales
-
1.07%
1.58%
1.17%
1.40%
2.28%
1.82%
3.49%
0.71%
2.09%
1.75%
Miscellaneous Exp.
-
0.27
0.38
1.21
0.00
0.00
0.00
0.14
0.20
0.00
0.59
% Of Sales
-
0.14%
0.25%
1.01%
0%
0%
0%
0.28%
0.43%
0%
0.09%
EBITDA
3.64
17.07
1.79
14.77
4.97
-1.82
2.80
-3.50
0.42
2.90
3.12
EBITDA Margin
1.60%
8.86%
1.18%
12.32%
5.74%
-2.40%
3.20%
-6.98%
0.90%
7.98%
9.24%
Other Income
1.46
0.56
0.00
0.00
0.00
0.01
0.82
0.32
0.09
0.67
0.04
Interest
1.89
1.79
0.12
0.35
0.11
0.06
0.09
0.04
0.03
0.66
0.05
Depreciation
2.20
1.58
0.95
0.81
0.55
0.43
41.31
0.16
0.17
1.70
1.84
PBT
1.00
14.26
0.72
13.59
4.30
-2.30
-37.77
-3.38
0.31
1.22
1.26
Tax
0.89
0.73
0.51
1.06
0.21
0.14
0.08
0.21
0.24
0.36
0.14
Tax Rate
89.00%
5.12%
70.83%
7.80%
4.88%
-6.09%
-0.21%
-6.21%
77.42%
29.51%
11.11%
PAT
0.11
13.53
0.22
12.54
4.09
-2.44
-37.85
-3.59
0.07
0.43
1.64
PAT before Minority Interest
0.11
13.53
0.22
12.54
4.09
-2.44
-37.85
-3.59
0.07
0.86
1.12
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.43
0.52
PAT Margin
0.05%
7.02%
0.15%
10.46%
4.72%
-3.21%
-43.24%
-7.16%
0.15%
1.18%
4.86%
PAT Growth
-99.19%
6,050.00%
-98.25%
206.60%
-
-
-
-
-83.72%
-73.78%
 
EPS
0.17
21.48
0.35
19.90
6.49
-3.87
-60.08
-5.70
0.11
0.68
2.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
15.23
1.33
1.36
-15.71
-20.30
-13.44
23.82
27.83
27.88
28.18
Share Capital
14.63
14.50
13.86
13.63
13.81
13.19
12.78
12.76
12.91
12.53
Total Reserves
0.61
-13.17
-12.49
-29.34
-34.11
-26.63
11.04
15.08
14.97
15.64
Non-Current Liabilities
19.92
7.70
7.11
6.97
7.17
10.90
6.40
6.47
8.58
9.45
Secured Loans
12.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.03
3.42
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
117.66
81.59
110.56
88.62
74.39
42.65
42.95
42.48
40.01
37.15
Trade Payables
11.99
13.00
52.80
34.56
27.68
6.25
2.39
4.68
5.65
2.74
Other Current Liabilities
101.90
66.11
55.47
53.65
46.31
36.00
40.10
37.37
33.80
33.98
Short Term Borrowings
3.24
1.98
1.83
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.53
0.50
0.46
0.42
0.40
0.39
0.46
0.43
0.57
0.42
Total Liabilities
152.81
90.62
119.03
79.88
61.26
40.11
73.17
76.78
76.47
74.78
Net Block
4.92
4.55
3.27
1.94
1.66
1.69
41.03
40.26
41.39
40.09
Gross Block
16.03
14.01
24.00
21.87
21.03
20.06
59.05
58.12
59.08
56.08
Accumulated Depreciation
11.10
9.46
20.72
19.93
19.37
18.37
18.02
17.86
17.69
15.99
Non Current Assets
19.92
4.55
3.27
1.94
1.66
1.69
41.03
40.26
41.39
40.09
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
15.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
132.89
86.07
115.76
77.94
59.60
38.42
32.14
36.53
35.08
34.68
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.74
Sundry Debtors
46.48
56.39
88.54
62.87
56.97
30.73
27.08
28.76
29.39
25.50
Cash & Bank
41.96
12.00
10.64
9.88
2.49
6.92
2.87
5.46
3.95
6.18
Other Current Assets
44.45
9.97
5.15
4.62
0.14
0.77
2.19
2.31
1.75
2.25
Short Term Loans & Adv.
16.03
7.70
11.43
0.58
0.60
0.51
2.19
2.31
1.75
2.25
Net Current Assets
15.23
4.48
5.20
-10.69
-14.79
-4.23
-10.80
-5.95
-4.93
-2.47
Total Assets
152.81
90.62
119.03
79.88
61.26
40.11
73.17
76.79
76.47
74.77

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
19.92
2.39
2.82
8.71
-0.26
-35.51
-1.57
3.96
-1.39
2.24
PBT
16.29
0.84
13.95
4.42
-2.24
-37.69
-3.55
0.10
0.86
1.12
Adjustment
1.58
0.95
0.81
0.55
0.43
0.28
0.13
0.28
1.35
1.84
Changes in Working Capital
2.87
1.72
-10.61
3.79
2.28
1.83
1.84
3.57
-3.59
-0.70
Cash after chg. in Working capital
20.74
3.51
4.16
8.76
0.47
-35.59
-1.57
3.96
-1.39
2.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.83
-1.12
-1.33
-0.06
-0.73
0.08
0.00
0.00
0.00
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.02
-2.12
-2.13
-0.84
-0.96
38.99
-0.93
-0.20
-0.33
-0.41
Net Fixed Assets
-0.23
-0.44
-0.30
-0.43
-0.61
-0.31
-0.46
-0.17
-0.30
-0.09
Net Investments
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
-1.24
Others
-1.79
-1.68
-1.83
-0.40
-0.35
39.30
-0.47
-0.03
-0.03
0.92
Cash from Financing Activity
12.06
1.09
0.07
-0.47
-3.21
0.57
-0.08
-2.25
-0.52
-0.04
Net Cash Inflow / Outflow
29.96
1.36
0.76
7.39
-4.43
4.05
-2.59
1.51
-2.23
1.78
Opening Cash & Equivalents
12.00
10.64
9.88
2.49
6.92
2.87
5.46
3.95
6.18
4.40
Closing Cash & Equivalent
41.96
12.00
10.64
9.88
2.49
6.92
2.87
5.46
3.95
6.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
10.97
-10.98
-9.91
-36.75
0.00
-32.44
27.60
34.02
33.86
34.93
ROA
11.12%
0.21%
12.60%
5.80%
0.00%
-66.83%
-4.79%
0.09%
1.14%
1.52%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-18.56%
0.33%
3.98%
4.65%
ROCE
94.70%
25.88%
0.00%
0.00%
0.00%
-726.06%
-12.92%
1.19%
6.09%
3.88%
Fixed Asset Turnover
12.84
7.98
5.23
4.04
0.00
2.21
0.86
0.80
0.63
0.60
Receivable days
97.39
174.46
230.49
252.38
0.00
120.54
203.29
227.48
275.63
262.25
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.73
9.16
Payable days
0.00
0.00
0.00
0.00
0.00
13.98
28.18
56.04
52.35
45.69
Cash Conversion Cycle
97.39
174.46
230.49
252.38
0.00
106.56
175.12
171.43
227.02
225.72
Total Debt/Equity
1.01
1.49
1.34
0.00
0.00
0.00
0.00
0.00
0.07
0.12
Interest Cover
8.97
7.17
39.30
38.52
0.00
-440.08
-77.27
10.32
2.86
27.54

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • TechNVision Ventures’ arm launches Solix ECS AI
    12th Jun 2025, 14:57 PM

    The new offering enables organizations to unlock actionable insight from their unstructured data while strengthening governance and compliance

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.