Nifty
:
24154.90
Sensex
:
77235.46
-132.75 (-0.55%)
-492.70 (-0.63%)
Nifty
Sensex
:
:
24154.90
77235.46
-132.75 (-0.55%)
-492.70 (-0.63%)

Bombay Cycle & Motor Agency Ltd.

Miscellaneous

Rating :
63/99

BSE: 501430 | NSE: Not Listed

NSE BSE
1586.00
18-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1578
  •  1598.85
  •  1578
  •  1551.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  110
  •  174300
  •  1598.85
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 63.44
  • 29.03
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 62.20
  • 0.32%
  • 2.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.46%
  • 0.38%
  • 22.25%
  • FII
  • DII
  • Others
  • 0%
  • 1.14%
  • 3.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.03
  • 16.17
  • 10.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.15
  • 4.88
  • -0.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.26
  • 5.02
  • -10.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.55
  • 16.55
  • 20.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.11
  • 2.11
  • 2.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.22
  • 15.22
  • 17.22

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
2.81
2.52
11.51%
3.91
2.52
55.16%
3.29
2.88
14.24%
2.70
2.53
6.72%
Expenses
2.50
2.34
6.84%
2.69
2.14
25.70%
2.96
2.36
25.42%
2.58
1.94
32.99%
EBITDA
0.31
0.18
72.22%
1.22
0.38
221.05%
0.33
0.52
-36.54%
0.12
0.58
-79.31%
EBIDTM
10.99%
7.29%
31.22%
15.15%
9.97%
17.94%
4.37%
23.07%
Other Income
1.38
1.40
-1.43%
-0.82
-0.12
-
0.55
0.18
205.56%
0.08
0.82
-90.24%
Interest
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
Depreciation
0.10
0.10
0.00%
0.10
0.19
-47.37%
0.10
0.03
233.33%
0.10
0.03
233.33%
PBT
1.58
1.48
6.76%
0.29
-4.56
-
0.77
0.65
18.46%
0.09
1.36
-93.38%
Tax
0.23
-0.14
-
-0.18
0.26
-
0.31
0.46
-32.61%
0.19
-0.02
-
PAT
1.36
1.62
-16.05%
0.47
-4.82
-
0.46
0.19
142.11%
-0.10
1.38
-
PATM
48.24%
64.00%
11.89%
-191.24%
14.04%
6.54%
-3.74%
54.45%
EPS
33.92
40.38
-16.00%
11.65
-120.58
-
11.55
0.70
1,550.00%
-2.50
30.55
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Net Sales
12.71
12.42
10.37
9.20
8.63
5.87
Net Sales Growth
21.63%
19.77%
12.72%
6.60%
47.02%
 
Cost Of Goods Sold
2.38
2.28
2.01
1.82
1.66
0.89
Gross Profit
10.33
10.15
8.36
7.38
6.97
4.97
GP Margin
81.29%
81.72%
80.62%
80.22%
80.76%
84.67%
Total Expenditure
10.73
10.58
8.70
7.30
6.50
4.42
Power & Fuel Cost
-
0.92
0.83
0.76
0.72
0.48
% Of Sales
-
7.41%
8.00%
8.26%
8.34%
8.18%
Employee Cost
-
3.26
2.91
2.02
1.79
1.39
% Of Sales
-
26.25%
28.06%
21.96%
20.74%
23.68%
Manufacturing Exp.
-
0.65
0.48
0.96
0.31
0.21
% Of Sales
-
5.23%
4.63%
10.43%
3.59%
3.58%
General & Admin Exp.
-
3.12
2.20
1.54
1.87
1.35
% Of Sales
-
25.12%
21.22%
16.74%
21.67%
23.00%
Selling & Distn. Exp.
-
0.35
0.27
0.20
0.14
0.10
% Of Sales
-
2.82%
2.60%
2.17%
1.62%
1.70%
Miscellaneous Exp.
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
EBITDA
1.98
1.84
1.67
1.90
2.13
1.45
EBITDA Margin
15.58%
14.81%
16.10%
20.65%
24.68%
24.70%
Other Income
1.19
1.21
2.00
2.82
1.01
1.26
Interest
0.04
0.05
0.07
0.06
0.02
0.00
Depreciation
0.40
0.38
0.96
0.15
0.12
0.10
PBT
2.73
2.63
2.64
4.51
3.00
2.61
Tax
0.55
0.18
1.10
1.10
0.73
0.70
Tax Rate
20.15%
6.84%
-55.28%
24.39%
24.33%
26.82%
PAT
2.19
2.44
-3.09
3.41
2.27
1.91
PAT before Minority Interest
2.19
2.44
-3.09
3.41
2.27
1.91
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
17.23%
19.65%
-29.80%
37.07%
26.30%
32.54%
PAT Growth
234.36%
-
-
50.22%
18.85%
 
EPS
54.75
61.00
-77.25
85.25
56.75
47.75

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Shareholder's Funds
28.96
26.70
27.32
24.41
22.86
Share Capital
0.40
0.40
0.40
0.40
0.40
Total Reserves
28.56
26.30
26.92
24.01
22.46
Non-Current Liabilities
2.06
2.71
2.35
2.01
1.33
Secured Loans
0.46
0.54
0.61
0.68
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.30
0.27
0.19
0.13
0.11
Current Liabilities
4.85
3.96
3.46
5.81
4.57
Trade Payables
2.25
1.85
1.80
2.14
1.87
Other Current Liabilities
1.27
0.86
0.70
0.63
0.49
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.33
1.25
0.96
3.04
2.21
Total Liabilities
35.87
33.37
33.13
32.23
28.76
Net Block
3.41
3.69
0.94
1.06
0.32
Gross Block
6.08
5.98
4.44
2.65
2.08
Accumulated Depreciation
2.67
2.29
3.50
1.60
1.76
Non Current Assets
14.45
22.55
16.65
15.65
16.76
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
8.42
3.37
4.30
4.51
5.06
Long Term Loans & Adv.
0.15
6.40
5.64
3.64
3.63
Other Non Current Assets
2.47
9.09
5.77
6.44
7.76
Current Assets
21.43
10.83
16.48
16.58
11.99
Current Investments
3.17
7.28
8.89
6.62
5.56
Inventories
0.19
0.16
0.02
0.02
0.01
Sundry Debtors
0.65
0.41
0.38
0.24
0.31
Cash & Bank
1.70
1.20
0.96
0.80
0.39
Other Current Assets
15.73
0.33
0.67
0.72
5.72
Short Term Loans & Adv.
12.51
1.46
5.56
8.18
5.47
Net Current Assets
16.58
6.87
13.03
10.77
7.43
Total Assets
35.88
33.38
33.13
32.23
28.75

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
1.67
2.30
4.60
2.08
1.83
PBT
2.63
-1.98
4.51
3.00
2.56
Adjustment
-0.89
-0.48
0.86
-0.43
-0.61
Changes in Working Capital
0.72
1.24
-0.02
0.24
0.59
Cash after chg. in Working capital
2.46
-1.22
5.34
2.81
2.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.80
-1.11
-0.75
-0.73
-0.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
4.63
0.00
0.00
0.00
Cash From Investing Activity
-1.04
-1.89
-4.31
-2.33
-1.69
Net Fixed Assets
-0.06
-0.59
0.00
-0.57
Net Investments
-0.94
-2.15
-2.34
-0.99
Others
-0.04
0.85
-1.97
-0.77
Cash from Financing Activity
-0.13
-0.16
-0.13
0.66
0.00
Net Cash Inflow / Outflow
0.50
0.24
0.16
0.41
0.14
Opening Cash & Equivalents
1.20
0.96
0.80
0.39
0.25
Closing Cash & Equivalent
1.70
1.20
0.96
0.80
0.39

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
724.10
667.48
683.03
610.23
571.52
ROA
7.06%
-9.29%
10.42%
7.45%
6.63%
ROE
8.78%
-11.43%
13.16%
9.61%
8.34%
ROCE
9.44%
-6.95%
17.23%
12.57%
11.42%
Fixed Asset Turnover
2.06
1.99
2.59
3.65
2.82
Receivable days
15.49
13.96
12.35
11.57
19.25
Inventory Days
5.07
3.07
0.65
0.57
0.63
Payable days
328.77
331.27
395.03
439.34
763.69
Cash Conversion Cycle
-308.22
-314.25
-382.04
-427.20
-743.81
Total Debt/Equity
0.02
0.02
0.02
0.03
0.00
Interest Cover
56.42
-28.67
75.36
187.22
0.00

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • Bombay Cycle & Motor - Quarterly Results
    8th Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.