PBT
3.70
2.92
2.13
1.80
2.41
2.25
1.40
0.98
0.68
0.23
Adjustment
-0.82
-0.95
-0.77
-0.83
-0.70
-0.68
-0.08
0.30
-0.03
1.28
Changes in Working Capital
-0.75
0.15
0.89
-0.07
-0.35
0.13
-1.73
-0.85
-2.71
-0.59
Cash after chg. in Working capital
2.13
2.12
2.25
0.89
1.35
1.70
-0.41
0.43
-2.06
0.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.82
-0.48
-0.56
-0.55
-0.79
-0.70
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.01
0.12
0.56
0.38
0.28
0.10