Nifty
Sensex
:
:
11341.15
38214.47
36.10 (0.32%)
87.39 (0.23%)

Trading

Rating :
N/A

BSE: 501471 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.46
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -1.31
  • N/A
  • 0.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.97%
  • 17.88%
  • 12.22%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 14.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.20
  • 65.58
  • 47.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.33
  • 56.32
  • 110.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.27
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.15
  • 0.15
  • 0.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.46
  • 1.29
  • 1.29

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.38
0.08
375.00%
0.34
2.18
-84.40%
0.16
0.06
166.67%
0.15
0.11
36.36%
EBITDA
-0.38
-0.08
-
-0.34
-2.18
-
-0.16
-0.06
-
-0.15
-0.11
-
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.13
0.59
-77.97%
0.15
0.96
-84.38%
0.20
11.23
-98.22%
0.28
0.44
-36.36%
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.07
0.11
-36.36%
0.00
0.12
-100.00%
Depreciation
0.02
0.03
-33.33%
0.03
-0.06
-
0.03
0.08
-62.50%
0.03
0.04
-25.00%
PBT
-0.27
0.48
-
-0.22
-1.16
-
-0.05
10.97
-
0.10
0.17
-41.18%
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-0.27
0.48
-
-0.22
-1.16
-
-0.05
10.97
-
0.10
0.17
-41.18%
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
-6.50
13.94
-
-6.44
-33.00
-
-1.84
271.08
-
2.54
4.05
-37.28%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales Growth
0.00%
0
0
0
0
0
0
0
0
0
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
GP Margin
0.00%
0
0
0
0
0
0
0
0
0
0
Total Expenditure
1.03
2.46
0.27
0.34
0.27
0.22
0.24
0.16
0.82
0.18
0.18
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
Employee Cost
-
0.14
0.11
0.12
0.12
0.09
0.10
0.07
0.07
0.06
0.08
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
Manufacturing Exp.
-
0.00
0.00
0.03
0.00
0.01
0.01
0.01
0.01
0.01
0.01
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
General & Admin Exp.
-
0.16
0.11
0.11
0.09
0.06
0.07
0.04
0.04
0.05
0.03
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
Selling & Distn. Exp.
-
0.06
0.05
0.07
0.05
0.05
0.05
0.03
0.03
0.03
0.03
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
Miscellaneous Exp.
-
2.09
0.00
0.01
0.00
0.01
0.01
0.00
0.67
0.03
0.03
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
EBITDA
-1.03
-2.46
-0.27
-0.34
-0.27
-0.22
-0.24
-0.16
-0.82
-0.18
-0.18
EBITDA Margin
0.00%
0
0
0
0
0
0
0
0
0
0
Other Income
0.76
12.95
1.15
1.33
0.80
0.95
0.86
0.47
0.51
0.79
0.60
Interest
0.07
0.34
0.40
0.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.11
0.11
0.04
0.02
0.04
0.04
0.05
0.04
0.06
0.03
0.04
PBT
-0.44
10.05
0.44
0.62
0.49
0.69
0.56
0.27
-0.37
0.57
0.38
Tax
0.00
2.10
0.05
0.04
0.07
0.08
0.06
0.05
0.03
0.05
0.05
Tax Rate
0.00%
20.90%
11.36%
6.45%
14.29%
11.59%
10.71%
18.52%
-8.11%
8.77%
13.16%
PAT
-0.44
6.72
0.32
0.51
0.32
0.51
0.43
0.18
-0.40
0.52
0.33
PAT before Minority Interest
-0.42
7.95
0.39
0.57
0.42
0.61
0.50
0.22
-0.40
0.52
0.33
Minority Interest
0.02
-1.23
-0.07
-0.06
-0.10
-0.10
-0.07
-0.04
0.00
0.00
0.00
PAT Margin
0.00%
0
0
0
0
0
0
0
0
0
0
PAT Growth
-104.21%
2,000.00%
-37.25%
59.38%
-37.25%
18.60%
138.89%
-
-
57.58%
 
Unadjusted EPS
-12.24
200.73
9.58
15.36
14.33
20.79
17.54
7.39
-16.31
21.32
13.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
16.22
9.61
9.35
8.85
8.88
8.50
8.10
7.58
8.01
7.55
Share Capital
0.34
0.34
0.34
0.25
0.25
0.25
0.25
0.25
0.25
0.25
Total Reserves
15.88
9.26
9.00
8.61
8.63
8.26
7.85
7.34
7.76
7.30
Non-Current Liabilities
0.92
3.08
2.99
0.42
0.34
0.33
0.41
0.30
0.02
0.03
Secured Loans
0.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.03
Unsecured Loans
0.05
2.55
2.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.54
0.53
0.49
0.42
0.34
0.33
0.41
0.30
0.00
0.00
Current Liabilities
2.14
0.12
0.16
0.12
0.17
0.13
0.01
0.04
0.34
0.34
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
Other Current Liabilities
0.04
0.07
0.09
0.02
0.05
0.02
0.01
0.04
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.10
0.05
0.08
0.10
0.12
0.11
0.00
0.00
0.33
0.33
Total Liabilities
21.90
14.21
13.86
10.69
10.66
10.15
9.64
7.92
8.37
7.92
Net Block
0.37
0.06
0.08
0.05
0.36
0.39
0.44
0.43
0.35
0.37
Gross Block
1.19
0.77
0.76
0.70
0.70
0.70
0.70
0.65
0.51
0.51
Accumulated Depreciation
0.82
0.71
0.67
0.65
0.35
0.31
0.26
0.22
0.16
0.14
Non Current Assets
17.34
13.54
13.18
10.31
10.64
10.13
9.62
7.89
1.99
2.14
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
2.36
3.10
2.64
2.63
2.10
2.13
2.17
1.74
1.65
1.77
Long Term Loans & Adv.
14.62
10.38
10.46
7.63
8.18
7.60
7.00
5.72
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
4.55
0.65
0.66
0.39
0.02
0.03
0.02
0.03
6.38
5.78
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.01
0.01
0.02
0.01
0.00
0.02
0.00
0.00
0.00
0.00
Cash & Bank
4.15
0.00
0.01
0.01
0.01
0.01
0.00
0.01
0.05
0.02
Other Current Assets
0.39
0.64
0.63
0.36
0.01
0.01
0.01
0.01
6.32
5.76
Short Term Loans & Adv.
0.00
0.00
0.00
0.01
0.00
0.00
0.00
0.00
5.88
5.56
Net Current Assets
2.41
0.53
0.50
0.27
-0.15
-0.10
0.00
-0.01
6.03
5.44
Total Assets
21.90
14.20
13.86
10.70
10.66
10.16
9.64
7.92
8.37
7.92

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-6.40
-0.17
-0.89
-0.15
-0.81
-0.85
0.01
-0.24
-0.94
-0.60
PBT
10.05
0.44
0.62
0.49
0.69
0.56
0.27
-0.37
0.69
0.38
Adjustment
-12.51
-0.71
-0.95
-0.76
-0.91
-0.81
0.96
-0.45
-0.84
-0.51
Changes in Working Capital
-3.94
0.11
-0.56
0.12
-0.60
-0.57
-1.17
0.61
-0.71
-0.38
Cash after chg. in Working capital
-6.40
-0.17
-0.89
-0.15
-0.82
-0.82
0.06
-0.21
-0.86
-0.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.06
-0.05
-0.03
-0.08
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
12.48
0.68
1.27
0.27
0.98
0.90
-0.02
0.27
0.99
0.59
Net Fixed Assets
0.00
0.00
-0.05
0.00
0.00
0.00
-0.06
0.00
0.00
0.01
Net Investments
0.08
0.00
0.00
-0.50
0.00
0.00
0.00
0.00
0.00
0.00
Others
12.40
0.68
1.32
0.77
0.98
0.90
0.04
0.27
0.99
0.58
Cash from Financing Activity
-1.93
-0.52
-0.37
-0.12
-0.17
-0.05
-0.01
-0.06
-0.02
0.02
Net Cash Inflow / Outflow
4.15
-0.01
0.00
0.00
0.00
0.00
-0.01
-0.03
0.03
0.00
Opening Cash & Equivalents
0.00
0.01
0.01
0.01
0.01
0.00
0.01
0.05
0.02
0.02
Closing Cash & Equivalent
4.15
0.00
0.01
0.01
0.01
0.01
0.00
0.01
0.05
0.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
472.67
279.67
271.97
272.25
273.03
261.49
248.96
233.11
246.17
232.10
ROA
44.05%
2.75%
4.68%
3.95%
5.89%
5.07%
2.51%
-4.90%
6.41%
4.17%
ROE
61.62%
4.08%
6.31%
4.75%
7.06%
6.04%
2.81%
-5.13%
6.72%
4.42%
ROCE
72.30%
7.02%
9.37%
5.56%
7.98%
6.80%
3.48%
-4.76%
7.39%
5.11%
Fixed Asset Turnover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
21.66
260.92
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-21.66
-260.92
Total Debt/Equity
0.02
0.27
0.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
30.87
2.08
2.75
0.00
6300.30
9745.33
6522.65
-269.99
184.87
115.33

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.