Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

Malabar Trading Company Ltd.

Trading

Rating :

N/A

BSE: 501473 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6.75
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

7.06
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 63.78 71.75 0.00 12.47 4.41 0.00 4.50 0.00 3.41 Net Sales Growth -12.19% 0 -100% 182.77% 0 -100% 0 -100% Cost Of Goods Sold 64.00 75.00 0.00 12.47 4.38 0.00 4.24 0.00 3.78 Gross Profit -0.22 -3.24 0.00 0.00 0.03 0.00 0.26 0.00 -0.37 GP Margin -0.34% -4.52% 0 0% 0.68% 0 5.78% 0 -10.85% Total Expenditure 64.06 75.11 0.03 12.52 4.69 0.38 4.26 0.11 3.92 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0% 0% 0 0% 0 0% Employee Cost - 0.07 0.02 0.02 0.02 0.02 0.00 0.05 0.04 % Of Sales - 0.10% 0 0.16% 0.45% 0 0% 0 1.17% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0% 0 0% 0% 0 0% 0 0.29% General & Admin Exp. - 0.04 0.00 0.03 0.07 0.00 0.02 0.03 0.05 % Of Sales - 0.06% 0 0.24% 1.59% 0 0.44% 0 1.47% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0% 0% 0 0% 0 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.20 0.35 0.00 0.03 0.03 % Of Sales - 0% 0 0% 4.54% 0 0% 0 0.88% EBITDA -0.28 -3.36 -0.03 -0.05 -0.28 -0.38 0.24 -0.11 -0.51 EBITDA Margin -0.44% -4.68% 0 -0.40% -6.35% 0 5.33% 0 -14.96% Other Income 0.01 0.88 0.00 0.00 0.24 0.49 0.00 0.00 0.62 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.02 0.02 0.02 0.00 0.00 PBT -0.27 -2.48 -0.03 -0.05 -0.06 0.09 0.21 -0.11 0.11 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 36.36% PAT -0.27 -2.48 -0.03 -0.05 -0.06 0.09 0.21 -0.11 0.08 PAT before Minority Interest -0.27 -2.48 -0.03 -0.05 -0.06 0.09 0.21 -0.11 0.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -0.42% -3.46% 0 -0.40% -1.36% 0 4.67% 0 2.35% PAT Growth 0.00% - - - - -57.14% - - EPS -0.13 -1.23 -0.01 -0.02 -0.03 0.04 0.10 -0.05 0.04

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 40.07 42.55 42.58 42.63 42.70 42.60 42.24 42.35 Share Capital 20.09 20.09 20.09 20.09 20.09 20.09 20.09 20.09 Total Reserves 19.98 22.46 22.49 22.54 22.61 22.51 22.15 22.26 Non-Current Liabilities 2.47 0.32 0.32 6.12 0.86 0.92 0.74 0.74 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 2.47 0.32 0.32 6.12 0.86 0.92 0.74 0.74 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 40.79 0.14 0.14 2.92 2.92 4.38 0.15 0.18 Trade Payables 40.78 0.13 0.13 2.91 2.91 4.37 0.13 0.13 Other Current Liabilities 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 Total Liabilities 83.33 43.01 43.04 51.67 46.48 47.90 43.13 43.27 Net Block 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 Gross Block 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.01 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Non Current Assets 1.73 1.00 1.00 1.00 1.00 1.00 1.00 1.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 81.60 42.01 42.04 50.67 45.45 46.86 42.06 42.17 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 12.47 13.86 10.56 1.40 1.05 Sundry Debtors 44.39 9.30 9.30 5.41 2.35 2.35 2.35 2.35 Cash & Bank 0.01 0.01 0.01 0.04 0.02 0.02 0.01 0.08 Other Current Assets 37.20 0.00 0.00 0.00 29.22 33.93 38.31 38.69 Short Term Loans & Adv. 37.20 32.70 32.73 32.75 29.22 33.93 38.31 38.69 Net Current Assets 40.81 41.87 41.90 47.75 42.53 42.48 41.91 41.99 Total Assets 83.33 43.01 43.04 51.67 46.47 47.91 43.13 43.27

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -1.42 0.00 5.77 -5.24 0.06 -0.17 -0.08 -0.75 PBT -2.48 -0.03 -0.05 -0.06 0.09 0.21 -0.11 0.11 Adjustment 0.00 0.00 0.00 0.02 0.02 0.02 0.03 -0.59 Changes in Working Capital 1.06 0.03 5.82 -5.20 -0.06 -0.40 0.00 -0.27 Cash after chg. in Working capital -1.42 0.00 5.77 -5.24 0.06 -0.17 -0.08 -0.75 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.73 0.00 0.00 0.00 0.00 0.00 0.01 0.71 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Net Investments -0.73 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity 2.15 0.00 -5.79 5.25 -0.06 0.18 0.00 -0.30 Net Cash Inflow / Outflow 0.00 0.00 -0.03 0.02 0.00 0.01 -0.07 -0.34 Opening Cash & Equivalents 0.01 0.01 0.04 0.02 0.02 0.01 0.08 0.42 Closing Cash & Equivalent 0.01 0.01 0.01 0.04 0.02 0.02 0.01 0.08

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 13 Mar 12
Book Value (Rs.) 19.95 21.18 21.19 21.22 21.24 21.18 20.99 21.03 10.38 10.37 ROA -3.93% -0.06% -0.11% -0.13% 0.19% 0.46% -0.25% 0.18% 1.17% 1.50% ROE -6.01% -0.06% -0.12% -0.15% 0.21% 0.50% -0.26% 0.30% 1.20% 1.61% ROCE -5.81% -0.06% -0.11% -0.14% 0.21% 0.49% -0.26% 0.26% 1.77% 2.29% Fixed Asset Turnover 71.64 0.00 12.45 4.41 0.00 4.49 0.00 3.27 0.89 0.43 Receivable days 136.54 0.00 215.22 320.61 0.00 190.21 0.00 297.91 0.00 2.30 Inventory Days 0.00 0.00 0.00 1089.15 0.00 484.97 0.00 57.22 15.26 62.23 Payable days 99.55 0.00 44.60 349.95 396.54 61.23 1006.47 9.93 0.00 0.00 Cash Conversion Cycle 36.98 0.00 170.62 1059.81 -396.54 613.95 -1006.47 345.20 15.26 64.53 Total Debt/Equity 0.06 0.01 0.01 0.14 0.02 0.02 0.02 0.02 0.00 0.00 Interest Cover 0.00 0.00 0.00 -227.34 475.52 466.62 -1041.69 525.96 699.58 26.84

Description Mar 13 Mar 12
Book Value (Rs.) 9.80 10.26 ROA -3.00% 1.57% ROE -3.44% 1.75% ROCE -2.57% 2.81% Fixed Asset Turnover 0.74 0.56 Receivable days 204.44 284.63 Inventory Days 18.12 28.82 Payable days 32.60 28.42 Cash Conversion Cycle 189.96 285.02 Total Debt/Equity 0.06 0.03 Interest Cover -20.37 7.01

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback