Nifty

:

25030.35

Sensex

:

81028.02

493.75 (2.01%)
1718.01 (2.17%)

Login

Nifty
Sensex

:
:

25030.35
81028.02

493.75 (2.01%)
1718.01 (2.17%)

Inertia Alu Tech Ltd.

IT - Software

Rating :

N/A

BSE: 501479 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

11.69
8.92
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

17.20
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-100.00
-100.00

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.05 -100.00% 0.00 0.00 0
Expenses 0.08 0.07 14.29% 0.08 0.14 -42.86% 0.08 0.11 -27.27% 0.21 0.74 -71.62%
EBITDA -0.08 -0.07 - -0.08 -0.14 - -0.08 -0.06 - -0.21 -0.74 -
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% -135.42% 0.00% 0.00%
Other Income 0.20 0.00 0 0.31 0.00 0 0.05 0.00 0 0.00 0.00 0
Interest 0.19 0.00 0 0.19 0.00 0 0.06 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.08 -0.07 - 0.04 -0.14 - -0.08 -0.07 - -0.21 -0.74 -
Tax -0.02 -0.02 - 0.02 0.00 0 0.01 0.00 0 -0.05 0.00 -
PAT -0.06 -0.05 - 0.02 -0.14 - -0.09 -0.07 - -0.16 -0.74 -
PATM 0.00% 0.00% 0.00% 0.00% 0.00% -141.67% 0.00% 0.00%
EPS -0.06 -0.05 - 0.02 -0.14 - -0.09 -0.07 - -0.16 -0.73 -

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 31.69 0.00 0 46.20 0.00 0 50.08 0.05 1,00,060.00% 43.91 0.00 0
Expenses 30.67 0.07 43,714.29% 44.68 0.14 31,814.29% 48.56 0.11 44,045.45% 42.17 0.74 5,598.65%
EBITDA 1.02 -0.07 - 1.52 -0.14 - 1.52 -0.06 - 1.74 -0.74 -
EBIDTM 3.23% 0.00% 3.29% 0.00% 3.03% -135.42% 3.96% 0.00%
Other Income 0.07 0.00 0 0.23 0.00 0 0.22 0.00 0 0.03 0.00 0
Interest 0.70 0.00 0 0.79 0.00 0 0.66 0.00 0 0.50 0.00 0
Depreciation 0.35 0.00 0 0.28 0.00 0 0.40 0.00 0 0.29 0.00 0
PBT 0.05 -0.07 - 0.67 -0.14 - 0.68 -0.07 - 0.99 -0.74 -
Tax 0.03 0.00 0 1.06 0.00 0 -0.01 0.00 - 0.00 0.00 0
PAT 0.02 -0.07 - -0.39 -0.14 - 0.69 -0.07 - 0.99 -0.74 -
PATM 0.06% 0.00% -0.84% 0.00% 1.38% -141.67% 2.25% 0.00%
EPS 0.02 -13.40 - -0.38 -28.00 - 0.68 -13.60 - 197.80 -148.00 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 0.00 0.00 0.14 0.57 1.15 0.87 0.68 0.70 0.71 0.56 0.32 Net Sales Growth -100.00% -100% -75.44% -50.43% 32.18% 27.94% -2.86% -1.41% 26.79% 75.00% Cost Of Goods Sold 0.00 0.00 0.09 -0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 0.00 0.00 0.05 0.66 1.15 0.87 0.68 0.70 0.71 0.56 0.32 GP Margin 0.00% 0 35.71% 115.79% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 0.45 0.44 1.13 0.47 0.77 0.58 0.48 0.49 0.54 0.43 0.24 Power & Fuel Cost - 0.00 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 14.29% 1.75% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.18 0.54 0.31 0.28 0.24 0.18 0.21 0.20 0.19 0.11 % Of Sales - 0 385.71% 54.39% 24.35% 27.59% 26.47% 30.0% 28.17% 33.93% 34.38% Manufacturing Exp. - 0.00 0.00 0.02 0.06 0.01 0.00 0.02 0.04 0.02 0.00 % Of Sales - 0 0% 3.51% 5.22% 1.15% 0% 2.86% 5.63% 3.57% 0% General & Admin Exp. - 0.25 0.29 0.19 0.22 0.31 0.25 0.23 0.26 0.19 0.10 % Of Sales - 0 207.14% 33.33% 19.13% 35.63% 36.76% 32.86% 36.62% 33.93% 31.25% Selling & Distn. Exp. - 0.01 0.02 0.02 0.21 0.02 0.04 0.03 0.03 0.03 0.02 % Of Sales - 0 14.29% 3.51% 18.26% 2.30% 5.88% 4.29% 4.23% 5.36% 6.25% Miscellaneous Exp. - 0.00 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 % Of Sales - 0 121.43% 0% 0% 0% 0% 0% 0% 0% 0% EBITDA -0.45 -0.44 -0.99 0.10 0.38 0.29 0.20 0.21 0.17 0.13 0.08 EBITDA Margin 0.00% 0 -707.14% 17.54% 33.04% 33.33% 29.41% 30.0% 23.94% 23.21% 25.00% Other Income 0.56 0.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest 0.44 0.24 0.00 0.05 0.02 0.01 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.01 0.05 0.07 0.08 0.11 0.11 0.08 0.05 0.04 PBT -0.33 -0.32 -1.01 0.00 0.29 0.20 0.09 0.09 0.09 0.07 0.04 Tax -0.04 -0.05 0.00 0.00 0.08 0.05 0.02 0.02 0.04 0.02 0.01 Tax Rate 12.12% 15.63% 0.00% 0.00% 27.59% 25.00% 22.22% 22.22% 44.44% 28.57% 25.00% PAT -0.29 -0.27 -1.01 0.00 0.21 0.15 0.07 0.07 0.05 0.06 0.03 PAT before Minority Interest -0.29 -0.27 -1.01 0.00 0.21 0.15 0.07 0.07 0.05 0.06 0.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.00% 0 -721.43% 0% 18.26% 17.24% 10.29% 10.0% 7.04% 10.71% 9.38% PAT Growth 0.00% - - -100.00% 40.00% 114.29% 0.00% 40.00% -16.67% 100.00% EPS -0.29 -0.27 -1.00 0.00 0.21 0.15 0.07 0.07 0.05 0.06 0.03

Description TTM Mar 26 Mar 25
Net Sales 171.88 140.19 0.14 Net Sales Growth 3,43,660.00% 100035.71% Cost Of Goods Sold 153.55 124.92 0.09 Gross Profit 18.33 15.27 0.05 GP Margin 10.66% 10.89% 35.71% Total Expenditure 166.08 135.47 1.13 Power & Fuel Cost - 3.42 0.02 % Of Sales - 2.44% 14.29% Employee Cost - 2.10 0.54 % Of Sales - 1.50% 385.71% Manufacturing Exp. - 1.05 0.00 % Of Sales - 0.75% 0% General & Admin Exp. - 1.28 0.29 % Of Sales - 0.91% 207.14% Selling & Distn. Exp. - 2.64 0.02 % Of Sales - 1.88% 14.29% Miscellaneous Exp. - 0.05 0.17 % Of Sales - 0.04% 121.43% EBITDA 5.80 4.72 -0.99 EBITDA Margin 3.37% 3.37% -707.14% Other Income 0.55 0.48 0.00 Interest 2.65 1.95 0.00 Depreciation 1.32 0.97 0.01 PBT 2.39 2.27 -1.01 Tax 1.08 1.03 0.00 Tax Rate 45.19% 45.37% 0.00% PAT 1.31 1.24 -1.01 PAT before Minority Interest 1.31 1.24 -1.01 Minority Interest 0.00 0.00 0.00 PAT Margin 0.76% 0.88% -721.43% PAT Growth 228.43% - EPS 1.30 1.23 -1.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 9.75 -0.02 0.98 0.98 0.77 0.62 0.56 0.49 0.43 0.38 Share Capital 10.10 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 Total Reserves -0.35 -0.07 0.93 0.93 0.72 0.57 0.51 0.44 0.38 0.33 Non-Current Liabilities -0.05 0.00 0.00 0.00 0.01 0.02 0.03 0.03 0.02 0.01 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 5.62 0.12 0.21 0.25 0.68 0.50 0.43 0.24 0.22 0.16 Trade Payables 0.01 0.01 0.01 0.01 0.20 0.21 0.18 0.04 0.01 0.01 Other Current Liabilities 0.05 0.01 0.08 0.09 0.05 0.13 0.12 0.10 0.14 0.11 Short Term Borrowings 5.56 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.12 0.14 0.43 0.16 0.13 0.10 0.07 0.05 Total Liabilities 15.32 0.10 1.19 1.23 1.46 1.14 1.02 0.76 0.67 0.55 Net Block 0.00 0.00 0.06 0.07 0.12 0.19 0.30 0.32 0.25 0.18 Gross Block 0.00 0.00 0.67 0.63 0.61 0.61 0.61 0.52 0.37 0.25 Accumulated Depreciation 0.00 0.00 0.61 0.56 0.49 0.42 0.31 0.20 0.12 0.07 Non Current Assets 9.30 0.00 0.13 0.16 0.12 0.19 0.30 0.32 0.25 0.18 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 9.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.04 0.00 0.07 0.10 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 6.02 0.10 1.06 1.08 1.35 0.95 0.72 0.44 0.41 0.37 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.14 0.01 0.41 0.17 0.98 0.81 0.57 0.28 0.21 0.24 Cash & Bank 0.04 0.06 0.40 0.77 0.01 0.01 0.03 0.06 0.03 0.08 Other Current Assets 5.84 0.00 0.09 0.00 0.35 0.14 0.12 0.10 0.18 0.05 Short Term Loans & Adv. 5.84 0.03 0.15 0.13 0.33 0.12 0.10 0.08 0.16 0.00 Net Current Assets 0.41 -0.02 0.85 0.82 0.67 0.45 0.29 0.20 0.20 0.21 Total Assets 15.32 0.10 1.19 1.24 1.47 1.14 1.02 0.76 0.66 0.55

Description Mar 26 Mar 25
Shareholder's Funds 11.27 -0.02 Share Capital 10.10 0.05 Total Reserves 1.17 -0.07 Non-Current Liabilities 47.52 0.00 Secured Loans 8.69 0.00 Unsecured Loans 37.84 0.00 Long Term Provisions 0.09 0.00 Current Liabilities 31.87 0.12 Trade Payables 2.60 0.01 Other Current Liabilities 11.31 0.01 Short Term Borrowings 17.95 0.10 Short Term Provisions 0.01 0.00 Total Liabilities 90.66 0.10 Net Block 47.01 0.00 Gross Block 48.07 0.00 Accumulated Depreciation 1.06 0.00 Non Current Assets 52.75 0.00 Capital Work in Progress 5.26 0.00 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 0.48 0.00 Other Non Current Assets 0.00 0.00 Current Assets 35.40 0.10 Current Investments 0.00 0.00 Inventories 20.25 0.00 Sundry Debtors 5.71 0.01 Cash & Bank 1.74 0.06 Other Current Assets 7.70 0.00 Short Term Loans & Adv. 7.63 0.03 Net Current Assets 3.53 -0.02 Total Assets 90.67 0.10

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -6.27 -0.45 -0.33 0.78 0.02 -0.02 0.06 0.18 0.06 0.05 PBT -0.32 -1.01 0.00 0.29 0.20 0.09 0.09 0.09 0.07 0.04 Adjustment 0.00 0.05 0.05 0.07 0.09 0.11 0.11 0.08 0.05 0.04 Changes in Working Capital -5.91 0.62 -0.37 0.50 -0.21 -0.19 -0.12 0.03 -0.05 -0.03 Cash after chg. in Working capital -6.23 -0.34 -0.32 0.86 0.08 0.01 0.09 0.20 0.08 0.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.04 -0.11 0.00 -0.09 -0.06 -0.03 -0.03 -0.03 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -9.26 0.02 -0.04 -0.02 0.00 0.00 -0.09 -0.14 -0.12 -0.04 Net Fixed Assets 0.00 0.67 -0.04 -0.02 0.00 0.00 -0.09 -0.15 -0.12 -0.03 Net Investments -9.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 -0.65 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -0.01 Cash from Financing Activity 15.51 0.10 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.06 Net Cash Inflow / Outflow -0.02 -0.34 -0.37 0.76 0.01 -0.03 -0.03 0.03 -0.06 0.07 Opening Cash & Equivalents 0.06 0.40 0.77 0.01 0.01 0.03 0.06 0.03 0.08 0.01 Closing Cash & Equivalent 0.04 0.06 0.40 0.77 0.01 0.01 0.03 0.06 0.03 0.08

Description Mar 26 Mar 25
Cash From Operating Activity -2.30 -0.45 PBT 2.27 -1.01 Adjustment 2.93 0.05 Changes in Working Capital -7.47 0.62 Cash after chg. in Working capital -2.26 -0.34 Interest Paid 0.00 0.00 Tax Paid -0.04 -0.11 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -6.38 0.02 Net Fixed Assets 0.00 Net Investments -9.26 Others 2.88 Cash from Financing Activity 8.74 0.10 Net Cash Inflow / Outflow 0.05 -0.34 Opening Cash & Equivalents 0.06 0.40 Closing Cash & Equivalent 1.74 0.06

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 9.66 -4.26 196.78 196.63 153.67 124.52 111.14 97.19 86.57 75.22 ROA -3.56% -155.49% 0.07% 15.90% 11.19% 6.19% 7.85% 7.47% 9.29% 5.50% ROE -5.65% -208.85% 0.08% 24.52% 20.96% 11.35% 13.39% 11.57% 14.03% 7.98% ROCE -0.99% -188.35% 5.32% 35.22% 30.32% 15.36% 18.17% 20.56% 18.20% 11.55% Fixed Asset Turnover 0.00 0.00 0.88 1.86 1.42 1.11 1.24 1.59 1.79 1.37 Receivable days 0.00 555.96 188.02 183.61 376.67 371.56 222.75 127.14 147.26 279.80 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 38.38 -52.28 0.00 0.00 0.00 107.51 21.95 12.04 23.78 Cash Conversion Cycle 0.00 517.58 240.30 183.61 376.67 371.56 115.24 105.20 135.21 256.01 Total Debt/Equity 0.57 -4.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover -0.31 -222.38 1.02 16.90 15.23 735.87 220.10 994.32 213.43 0.00

Description Mar 26 Mar 25
Book Value (Rs.) 8.67 -4.26 ROA 2.73% -1007.21% ROE 28.43% 0.00% ROCE 11.01% -1271.54% Fixed Asset Turnover 2.92 0.00 Receivable days 7.44 24.33 Inventory Days 52.72 0.00 Payable days 3.80 29.20 Cash Conversion Cycle 56.36 -4.87 Total Debt/Equity 7.75 -4.69 Interest Cover 2.17 -222.38

Top Investors:

securocrop securities india private limited

sangeeta pareekh

shaurya veer singh ahuja

sahnoor kaur sawhney

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback