Nifty
Sensex
:
:
24180.80
79402.29
-218.60 (-0.90%)
-662.87 (-0.83%)

Engineering - Construction

Rating :
N/A

BSE: 501630 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.29
  • 0.11
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1.82
  • N/A
  • 0.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.97%
  • 9.13%
  • 14.57%
  • FII
  • DII
  • Others
  • 0%
  • 0.49%
  • 0.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -39.66
  • -10.84
  • -36.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 105.87
  • 0.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -20.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.21
  • 0.21
  • 0.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.03
  • 0.03
  • 0.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.06
  • -0.06
  • -0.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
0.30
0.30
0.00%
0.30
0.30
0.00%
0.30
0.10
200.00%
0.30
0.30
0.00%
Expenses
0.25
0.30
-16.67%
62.20
-4.35
-
0.99
17.55
-94.36%
0.21
0.43
-51.16%
EBITDA
0.05
0.00
0
-61.90
4.65
-
-0.69
-17.45
-
0.09
-0.13
-
EBIDTM
17.00%
-0.67%
-20,634.33%
1,550.67%
-228.67%
-17,453.00%
30.67%
-41.67%
Other Income
0.52
14.01
-96.29%
43.82
0.01
4,38,100.00%
-24.52
-0.95
-
10.63
-4.20
-
Interest
0.26
0.00
0
0.14
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.31
14.01
-97.79%
-18.23
4.66
-
-25.20
-18.40
-
10.72
-4.33
-
Tax
0.13
3.52
-96.31%
11.23
-17.15
-
-6.37
-0.02
-
2.67
0.00
0
PAT
0.18
10.49
-98.28%
-29.46
21.81
-
-18.83
-18.38
-
8.05
-4.32
-
PATM
61.33%
3,497.33%
-9,819.00%
7,268.67%
-6,277.33%
-18,376.00%
2,682.67%
-1,441.00%
EPS
1.98
112.32
-98.24%
-315.39
233.46
-
-201.64
-196.76
-
86.17
-46.28
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
1.20
1.20
0.70
4.68
8.70
2.13
Net Sales Growth
20.00%
71.43%
-85.04%
-46.21%
308.45%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1.20
1.20
0.70
4.68
8.70
2.13
GP Margin
100.00%
100%
100%
100%
100%
100%
Total Expenditure
63.65
63.70
13.99
65.38
10.09
3.82
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
Employee Cost
-
0.49
1.06
1.08
1.26
1.20
% Of Sales
-
40.83%
151.43%
23.08%
14.48%
56.34%
Manufacturing Exp.
-
0.00
0.00
4.10
8.29
2.02
% Of Sales
-
0%
0%
87.61%
95.29%
94.84%
General & Admin Exp.
-
0.32
0.37
0.34
0.40
0.31
% Of Sales
-
26.67%
52.86%
7.26%
4.60%
14.55%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
62.90
12.56
59.87
0.14
0.29
% Of Sales
-
5241.67%
1794.29%
1279.27%
1.61%
13.62%
EBITDA
-62.45
-62.50
-13.29
-60.70
-1.39
-1.69
EBITDA Margin
-5,204.17%
-5208.33%
-1898.57%
-1297.01%
-15.98%
-79.34%
Other Income
30.45
43.94
0.22
0.59
4.50
1.91
Interest
0.40
0.14
0.00
0.00
0.00
0.00
Depreciation
0.00
0.01
0.01
0.01
0.01
0.00
PBT
-32.40
-18.71
-13.08
-60.13
3.10
0.21
Tax
7.66
11.05
-17.18
0.08
0.86
-0.03
Tax Rate
-23.64%
-59.06%
131.35%
-0.13%
27.74%
-14.29%
PAT
-40.06
-29.75
4.10
-60.21
2.24
0.24
PAT before Minority Interest
-40.06
-29.75
4.10
-60.21
2.24
0.24
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-3,338.33%
-2479.17%
585.71%
-1286.54%
25.75%
11.27%
PAT Growth
-517.29%
-
-
-
833.33%
 
EPS
-445.11
-330.56
45.56
-669.00
24.89
2.67

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
9.65
39.28
35.21
95.40
93.17
Share Capital
0.93
0.93
0.93
0.93
0.93
Total Reserves
8.72
38.35
34.27
94.46
92.23
Non-Current Liabilities
-6.12
-16.90
0.14
0.32
0.29
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.07
0.35
0.23
0.49
0.44
Current Liabilities
45.09
652.24
655.64
659.38
661.17
Trade Payables
33.33
30.13
33.39
31.57
50.59
Other Current Liabilities
0.13
621.99
622.15
627.38
610.49
Short Term Borrowings
11.52
0.00
0.00
0.00
0.00
Short Term Provisions
0.10
0.12
0.11
0.43
0.09
Total Liabilities
48.62
674.62
690.99
755.10
754.63
Net Block
0.02
0.02
0.03
0.03
0.02
Gross Block
0.10
0.10
0.10
0.09
0.07
Accumulated Depreciation
0.08
0.08
0.07
0.06
0.05
Non Current Assets
35.69
33.68
36.99
23.01
81.98
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
21.33
19.39
22.76
8.73
8.73
Long Term Loans & Adv.
14.34
14.27
14.20
14.25
73.22
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
12.93
640.94
654.00
732.10
672.65
Current Investments
0.00
623.38
625.21
562.10
554.46
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
Cash & Bank
0.79
1.77
1.05
0.70
0.80
Other Current Assets
12.14
0.00
0.01
0.01
117.39
Short Term Loans & Adv.
12.14
15.79
27.73
169.29
117.39
Net Current Assets
-32.16
-11.30
-1.64
72.71
11.48
Total Assets
48.62
674.62
690.99
755.11
754.63

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
4.53
-3.80
-7.16
9.15
20.85
PBT
-18.71
-13.08
-60.13
3.09
0.21
Adjustment
18.98
12.14
57.74
-4.47
-1.93
Changes in Working Capital
4.38
-2.79
-4.41
11.17
22.58
Cash after chg. in Working capital
4.66
-3.73
-6.79
9.79
20.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.13
-0.08
-0.37
-0.63
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.24
4.52
7.51
-9.26
-20.37
Net Fixed Assets
0.00
0.00
-0.01
-0.02
Net Investments
621.44
5.20
-77.13
-7.65
Others
-624.68
-0.68
84.65
-1.59
Cash from Financing Activity
-2.27
0.00
0.00
0.00
0.00
Net Cash Inflow / Outflow
-0.98
0.71
0.35
-0.11
0.48
Opening Cash & Equivalents
1.66
0.95
0.60
0.71
0.23
Closing Cash & Equivalent
0.68
1.66
0.95
0.60
0.71

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
103.31
420.44
376.85
1021.09
997.18
ROA
-8.23%
0.60%
-8.33%
0.30%
0.03%
ROE
-121.60%
11.00%
-92.20%
2.37%
0.26%
ROCE
-61.42%
-35.12%
-92.08%
3.29%
0.23%
Fixed Asset Turnover
12.20
7.22
50.98
107.98
28.50
Receivable days
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
Total Debt/Equity
1.19
0.00
0.00
0.00
0.00
Interest Cover
-132.04
0.00
0.00
0.00
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.