Nifty

:

22402.40

Sensex

:

73852.94

34.40 (0.15%)
114.49 (0.16%)

Login

Nifty
Sensex

:
:

22402.40
73852.94

34.40 (0.15%)
114.49 (0.16%)

Anand Projects Ltd.

Engineering - Construction

Rating :

N/A

BSE: 501630 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2.29
0.11
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1.82
N/A
0.04

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-38.87
-33.91
-56.83

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
57.07

PAT CAGR (%)

10 Years
5 Years
3 Years

-12.11
-4.90
22.32

P:E (Median)

8 Years
5 Years
3 Years

0.21
0.21
0.21

P:BV (Average)

8 Years
5 Years
3 Years

0.03
0.03
0.03

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-0.06
-0.06
-0.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.30 0.10 200.00% 0.30 0.30 0.00% 0.30 0.00 0 0.30 4.68 -93.59%
Expenses 0.99 17.55 -94.36% 0.21 0.43 -51.16% 0.30 0.37 -18.92% -4.35 62.10 -
EBITDA -0.69 -17.45 - 0.09 -0.13 - 0.00 -0.37 - 4.65 -57.43 -
EBIDTM -228.67% -17,453.00% 30.67% -41.67% -0.67% 0.00% 1,550.67% -1,227.60%
Other Income -24.52 -0.95 - 10.63 -4.20 - 14.01 5.36 161.38% 0.01 -4.17 -
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -25.20 -18.40 - 10.72 -4.33 - 14.01 4.99 180.76% 4.65 -61.60 -
Tax -6.37 -0.02 - 2.67 0.00 0 3.52 0.00 0 -17.15 -0.65 -
PAT -18.83 -18.38 - 8.05 -4.32 - 10.49 4.99 110.22% 21.80 -60.95 -
PATM -6,277.00% -18,376.00% 2,682.67% -1,441.00% 3,497.33% 0.00% 7,268.33% -1,302.84%
EPS -209.23 -204.18 - 89.42 -48.03 - 116.58 55.47 110.17% 242.28 -677.19 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.30 0.10 200.00% 0.30 0.30 0.00% 0.30 0.00 0 0.30 4.68 -93.59%
Expenses 0.99 17.55 -94.36% 0.21 0.43 -51.16% 0.30 0.37 -18.92% -4.35 62.10 -
EBITDA -0.69 -17.45 - 0.09 -0.13 - 0.00 -0.37 - 4.65 -57.42 -
EBIDTM -228.67% -17,453.00% 30.67% -41.67% -0.67% 0.00% 1,550.67% -1,227.38%
Other Income -24.52 -0.95 - 10.63 -4.20 - 14.01 5.36 161.38% 0.01 -4.17 -
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -25.20 -18.40 - 10.72 -4.33 - 14.01 4.99 180.76% 4.65 -61.59 -
Tax -6.37 -0.02 - 2.67 0.00 0 3.52 0.00 0 -17.15 -0.65 -
PAT -18.83 -18.38 - 8.05 -4.32 - 10.49 4.99 110.22% 21.80 -60.94 -
PATM -6,277.33% -18,376.00% 2,682.67% -1,441.00% 3,497.33% 0.00% 7,268.33% -1,302.63%
EPS -201.64 -196.76 - 86.17 -46.28 - 112.32 53.45 110.14% 233.46 -652.43 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 1.20 0.70 4.68 8.70 2.13 5.55 29.33 100.46 471.51 187.62 96.13 Net Sales Growth -76.38% -85.04% -46.21% 308.45% -61.62% -81.08% -70.80% -78.69% 151.31% 95.17% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1.20 0.70 4.68 8.70 2.13 5.55 29.33 100.46 471.51 187.62 96.13 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure -2.85 13.99 65.39 10.09 3.82 3.62 29.74 100.10 452.09 181.01 93.79 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 1.06 1.08 1.26 1.20 1.08 1.05 2.36 2.17 1.98 1.67 % Of Sales - 151.43% 23.08% 14.48% 56.34% 19.46% 3.58% 2.35% 0.46% 1.06% 1.74% Manufacturing Exp. - 0.00 4.10 8.29 2.02 1.63 27.73 95.66 446.67 177.39 89.46 % Of Sales - 0% 87.61% 95.29% 94.84% 29.37% 94.54% 95.22% 94.73% 94.55% 93.06% General & Admin Exp. - 0.37 0.34 0.40 0.31 0.33 0.63 0.97 0.94 0.89 0.85 % Of Sales - 52.86% 7.26% 4.60% 14.55% 5.95% 2.15% 0.97% 0.20% 0.47% 0.88% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 12.56 59.88 0.14 0.29 0.59 0.32 1.11 2.31 0.76 0.00 % Of Sales - 1794.29% 1279.49% 1.61% 13.62% 10.63% 1.09% 1.10% 0.49% 0.41% 1.89% EBITDA 4.05 -13.29 -60.71 -1.39 -1.69 1.93 -0.41 0.36 19.42 6.61 2.34 EBITDA Margin 337.50% -1898.57% -1297.22% -15.98% -79.34% 34.77% -1.40% 0.36% 4.12% 3.52% 2.43% Other Income 0.13 0.22 0.59 4.50 1.91 5.39 5.51 6.68 9.55 15.37 21.20 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.01 0.01 0.01 0.00 0.01 0.01 0.03 0.04 0.06 0.04 PBT 4.18 -13.08 -60.14 3.10 0.21 7.31 5.09 7.01 28.93 21.91 23.50 Tax -17.33 -17.18 0.08 0.86 -0.03 2.03 1.72 2.40 10.12 7.43 8.60 Tax Rate -414.59% 131.35% -0.13% 27.74% -14.29% 27.77% 33.79% 34.24% 34.98% 33.91% 36.60% PAT 21.51 4.10 -60.22 2.24 0.24 5.27 3.37 4.62 18.81 14.49 14.90 PAT before Minority Interest 21.51 4.10 -60.22 2.24 0.24 5.27 3.37 4.62 18.81 14.49 14.90 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1,792.50% 585.71% -1286.75% 25.75% 11.27% 94.95% 11.49% 4.60% 3.99% 7.72% 15.50% PAT Growth 127.35% - - 833.33% -95.45% 56.38% -27.06% -75.44% 29.81% -2.75% EPS 239.00 45.56 -669.11 24.89 2.67 58.56 37.44 51.33 209.00 161.00 165.56

Description TTM Mar 23 Mar 22 Mar 21 Mar 20
Net Sales 1.20 0.70 4.68 8.70 2.13 Net Sales Growth -76.38% -85.04% -46.21% 308.45% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 Gross Profit 1.20 0.70 4.68 8.70 2.13 GP Margin 100.00% 100% 100% 100% 100% Total Expenditure -2.85 13.99 65.38 10.09 3.82 Power & Fuel Cost - 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% Employee Cost - 1.06 1.08 1.26 1.20 % Of Sales - 151.43% 23.08% 14.48% 56.34% Manufacturing Exp. - 0.00 4.10 8.29 2.02 % Of Sales - 0% 87.61% 95.29% 94.84% General & Admin Exp. - 0.37 0.34 0.40 0.31 % Of Sales - 52.86% 7.26% 4.60% 14.55% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% Miscellaneous Exp. - 12.56 59.87 0.14 0.29 % Of Sales - 1794.29% 1279.27% 1.61% 13.62% EBITDA 4.05 -13.29 -60.70 -1.39 -1.69 EBITDA Margin 337.50% -1898.57% -1297.01% -15.98% -79.34% Other Income 0.13 0.22 0.59 4.50 1.91 Interest 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.01 0.01 0.01 0.00 PBT 4.18 -13.08 -60.13 3.10 0.21 Tax -17.33 -17.18 0.08 0.86 -0.03 Tax Rate -414.59% 131.35% -0.13% 27.74% -14.29% PAT 21.51 4.10 -60.21 2.24 0.24 PAT before Minority Interest 21.51 4.10 -60.21 2.24 0.24 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 1,792.50% 585.71% -1286.54% 25.75% 11.27% PAT Growth 127.35% - - 833.33% EPS 239.00 45.56 -669.00 24.89 2.67

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 39.28 35.21 95.41 93.17 92.94 87.68 84.23 79.67 60.86 46.37 Share Capital 0.93 0.93 0.93 0.93 0.93 0.93 0.93 0.93 0.93 0.93 Total Reserves 38.35 34.27 94.47 92.23 92.00 86.74 83.29 78.73 59.93 45.44 Non-Current Liabilities -16.90 0.14 0.32 0.29 0.26 0.20 0.30 0.21 0.20 0.13 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.35 0.23 0.49 0.44 0.40 0.32 0.51 0.34 0.24 0.14 Current Liabilities 652.24 655.64 659.38 661.17 654.71 659.48 680.74 674.57 460.85 228.80 Trade Payables 30.13 33.39 31.57 50.59 50.89 69.55 63.32 41.02 11.28 5.85 Other Current Liabilities 621.99 622.15 627.38 610.49 603.74 589.87 617.36 633.53 449.56 222.43 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.12 0.11 0.43 0.09 0.08 0.06 0.07 0.02 0.02 0.52 Total Liabilities 674.62 690.99 755.11 754.63 747.91 747.36 765.27 754.45 521.91 275.30 Net Block 0.02 0.03 0.03 0.02 0.03 0.03 0.05 0.07 0.09 0.13 Gross Block 0.10 0.10 0.09 0.07 0.07 0.07 0.08 0.26 0.25 0.27 Accumulated Depreciation 0.08 0.07 0.06 0.05 0.05 0.04 0.03 0.20 0.16 0.14 Non Current Assets 33.68 36.99 23.02 81.98 8.61 0.04 0.05 60.07 0.11 0.15 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 19.39 22.76 8.74 8.73 8.58 0.00 0.00 60.01 0.02 0.02 Long Term Loans & Adv. 14.27 14.20 14.25 73.22 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 640.94 654.00 732.10 672.65 739.29 747.33 765.22 694.37 521.80 275.16 Current Investments 623.38 625.21 562.10 554.46 606.39 612.82 615.09 528.79 308.16 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.78 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 1.77 1.05 0.70 0.80 0.32 1.09 7.07 11.69 11.09 0.76 Other Current Assets 15.79 0.01 0.01 0.00 132.59 133.42 143.07 153.11 202.55 274.39 Short Term Loans & Adv. 15.79 27.73 169.29 117.39 132.59 133.41 143.06 136.95 191.03 224.04 Net Current Assets -11.30 -1.64 72.71 11.48 84.58 87.85 84.48 19.81 60.95 46.36 Total Assets 674.62 690.99 755.12 754.63 747.90 747.37 765.27 754.44 521.91 275.31

Description Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 39.28 35.21 95.40 93.17 Share Capital 0.93 0.93 0.93 0.93 Total Reserves 38.35 34.27 94.46 92.23 Non-Current Liabilities -16.90 0.14 0.32 0.29 Secured Loans 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 0.35 0.23 0.49 0.44 Current Liabilities 652.24 655.64 659.38 661.17 Trade Payables 30.13 33.39 31.57 50.59 Other Current Liabilities 621.99 622.15 627.38 610.49 Short Term Borrowings 0.00 0.00 0.00 0.00 Short Term Provisions 0.12 0.11 0.43 0.09 Total Liabilities 674.62 690.99 755.10 754.63 Net Block 0.02 0.03 0.03 0.02 Gross Block 0.10 0.10 0.09 0.07 Accumulated Depreciation 0.08 0.07 0.06 0.05 Non Current Assets 33.68 36.99 23.01 81.98 Capital Work in Progress 0.00 0.00 0.00 0.00 Non Current Investment 19.39 22.76 8.73 8.73 Long Term Loans & Adv. 14.27 14.20 14.25 73.22 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 640.94 654.00 732.10 672.65 Current Investments 623.38 625.21 562.10 554.46 Inventories 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 Cash & Bank 1.77 1.05 0.70 0.80 Other Current Assets 15.79 0.01 0.01 0.00 Short Term Loans & Adv. 15.79 27.73 169.29 117.39 Net Current Assets -11.30 -1.64 72.71 11.48 Total Assets 674.62 690.99 755.11 754.63

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -3.80 -7.16 9.15 20.85 -0.90 -14.14 5.80 249.46 147.07 -7.24 PBT -13.08 -60.14 3.10 0.21 7.31 5.09 7.01 28.93 21.91 23.50 Adjustment 12.14 57.75 -4.48 -1.93 -5.12 -5.39 -6.71 -9.51 -15.31 -21.10 Changes in Working Capital -2.79 -4.41 11.17 22.58 -2.69 -13.11 8.00 253.21 152.15 1.68 Cash after chg. in Working capital -3.73 -6.79 9.79 20.86 -0.50 -13.40 8.30 272.63 158.75 4.07 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.08 -0.37 -0.63 -0.02 -0.39 -0.73 -2.50 -23.17 -11.69 -11.31 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 4.52 7.51 -9.26 -20.37 0.12 8.15 -10.44 -248.86 -136.74 0.38 Net Fixed Assets 0.00 -0.01 -0.02 0.00 0.00 0.01 0.18 -0.01 0.02 -0.03 Net Investments 5.20 -77.13 -7.65 51.78 -2.15 2.27 -26.29 -280.62 -308.16 0.00 Others -0.68 84.65 -1.59 -72.15 2.27 5.87 15.67 31.77 171.40 0.41 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.71 0.35 -0.11 0.48 -0.78 -5.98 -4.64 0.59 10.33 -6.86 Opening Cash & Equivalents 0.95 0.60 0.71 0.23 1.00 6.99 11.62 11.03 0.70 7.56 Closing Cash & Equivalent 1.66 0.95 0.60 0.71 0.23 1.00 6.99 11.62 11.03 0.70

Description Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity -3.80 -7.16 9.15 20.85 PBT -13.08 -60.13 3.09 0.21 Adjustment 12.14 57.74 -4.47 -1.93 Changes in Working Capital -2.79 -4.41 11.17 22.58 Cash after chg. in Working capital -3.73 -6.79 9.79 20.86 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -0.08 -0.37 -0.63 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity 4.52 7.51 -9.26 -20.37 Net Fixed Assets 0.00 -0.01 -0.02 Net Investments 5.20 -77.13 -7.65 Others -0.68 84.65 -1.59 Cash from Financing Activity 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.71 0.35 -0.11 0.48 Opening Cash & Equivalents 0.95 0.60 0.71 0.23 Closing Cash & Equivalent 1.66 0.95 0.60 0.71

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 420.44 376.85 1021.19 997.18 994.75 938.46 901.53 852.71 651.40 496.35 ROA 0.60% -8.33% 0.30% 0.03% 0.71% 0.45% 0.61% 2.95% 3.63% 5.50% ROE 11.00% -92.20% 2.37% 0.26% 5.84% 3.92% 5.63% 26.77% 27.02% 38.27% ROCE -35.12% -92.09% 3.29% 0.23% 8.09% 5.93% 8.56% 41.17% 40.87% 60.36% Fixed Asset Turnover 7.22 50.98 107.98 28.50 74.35 388.72 590.43 1847.37 731.64 381.53 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.60 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 8096.04 840.91 194.11 21.26 17.41 27.27 Cash Conversion Cycle 0.00 0.00 0.00 0.00 -8096.04 -840.91 -194.11 -20.65 -17.41 -27.27 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 420.44 376.85 1021.09 997.18 ROA 0.60% -8.33% 0.30% 0.03% ROE 11.00% -92.20% 2.37% 0.26% ROCE -35.12% -92.08% 3.29% 0.23% Fixed Asset Turnover 7.22 50.98 107.98 28.50 Receivable days 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00

Top Investors:

balashri commercial limited

patel shrikant ranchhodbhai

shaileshbhai ranchhodbhai patel

anand projects limited

shri parasram holdings pvt ltd

Annual Reports:

News Update:

Anand Projects - Quarterly Results
14th Feb 2024, 12:32 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback