Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

Consumer Food

Rating :
30/99

BSE: 501831 | NSE: COASTCORP

253.02
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  242.00
  •  255.59
  •  237.41
  •  240.27
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  164093
  •  409.67
  •  354.15
  •  208.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 330.00
  • 72.98
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 618.22
  • 0.55%
  • 1.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.86%
  • 3.07%
  • 41.54%
  • FII
  • DII
  • Others
  • 1.87%
  • 0.00%
  • 11.66%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.37
  • -10.10
  • -9.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.50
  • -19.58
  • -4.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.74
  • -29.27
  • -28.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.39
  • 16.93
  • 25.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.62
  • 1.53
  • 1.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.92
  • 11.49
  • 15.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
116.62
73.03
59.69%
107.00
56.13
90.63%
111.36
107.12
3.96%
100.58
116.44
-13.62%
Expenses
118.00
78.47
50.38%
97.65
50.57
93.10%
100.88
96.39
4.66%
90.77
107.46
-15.53%
EBITDA
-1.38
-5.44
-
9.35
5.56
68.17%
10.48
10.73
-2.33%
9.81
8.98
9.24%
EBIDTM
-1.19%
-7.44%
8.74%
9.91%
9.41%
10.02%
9.75%
7.71%
Other Income
2.05
0.66
210.61%
1.70
1.10
54.55%
2.27
4.23
-46.34%
1.07
5.55
-80.72%
Interest
4.68
3.56
31.46%
3.85
2.91
32.30%
3.74
3.06
22.22%
3.06
1.74
75.86%
Depreciation
3.04
3.05
-0.33%
3.04
2.59
17.37%
3.03
2.63
15.21%
2.98
1.07
178.50%
PBT
-7.06
-11.39
-
4.16
1.15
261.74%
5.99
9.27
-35.38%
4.84
11.73
-58.74%
Tax
-0.87
-2.16
-
1.22
0.74
64.86%
1.50
2.52
-40.48%
1.55
2.94
-47.28%
PAT
-6.19
-9.23
-
2.94
0.41
617.07%
4.48
6.75
-33.63%
3.28
8.79
-62.68%
PATM
-5.31%
-12.63%
2.75%
0.74%
4.03%
6.31%
3.27%
7.55%
EPS
-4.59
-7.12
-
2.19
0.34
544.12%
3.34
5.83
-42.71%
2.53
7.20
-64.86%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
435.56
352.72
491.10
473.48
604.28
600.75
613.65
489.06
334.99
277.76
230.04
Net Sales Growth
23.49%
-28.18%
3.72%
-21.65%
0.59%
-2.10%
25.48%
45.99%
20.60%
20.74%
 
Cost Of Goods Sold
268.80
220.84
335.02
342.98
447.88
419.53
462.04
377.99
249.42
199.95
158.40
Gross Profit
166.76
131.89
156.07
130.50
156.39
181.22
151.61
111.07
85.58
77.80
71.64
GP Margin
38.29%
37.39%
31.78%
27.56%
25.88%
30.17%
24.71%
22.71%
25.55%
28.01%
31.14%
Total Expenditure
407.30
332.89
474.67
447.98
564.29
541.79
566.25
461.85
314.60
250.73
206.97
Power & Fuel Cost
-
8.04
5.71
5.69
6.62
5.43
0.03
0.02
0.02
0.02
0.05
% Of Sales
-
2.28%
1.16%
1.20%
1.10%
0.90%
0.00%
0.00%
0.01%
0.01%
0.02%
Employee Cost
-
16.08
15.35
12.51
12.41
13.14
12.97
7.99
5.41
4.54
4.02
% Of Sales
-
4.56%
3.13%
2.64%
2.05%
2.19%
2.11%
1.63%
1.61%
1.63%
1.75%
Manufacturing Exp.
-
41.88
53.65
48.61
54.18
59.89
82.86
67.72
54.45
42.09
30.99
% Of Sales
-
11.87%
10.92%
10.27%
8.97%
9.97%
13.50%
13.85%
16.25%
15.15%
13.47%
General & Admin Exp.
-
11.31
13.97
11.48
16.84
17.76
5.83
4.67
3.65
2.18
12.43
% Of Sales
-
3.21%
2.84%
2.42%
2.79%
2.96%
0.95%
0.95%
1.09%
0.78%
5.40%
Selling & Distn. Exp.
-
31.81
46.34
24.16
24.98
24.57
1.13
0.23
0.60
0.67
0.68
% Of Sales
-
9.02%
9.44%
5.10%
4.13%
4.09%
0.18%
0.05%
0.18%
0.24%
0.30%
Miscellaneous Exp.
-
2.94
4.62
2.55
1.36
1.47
1.40
3.24
1.07
1.29
0.68
% Of Sales
-
0.83%
0.94%
0.54%
0.23%
0.24%
0.23%
0.66%
0.32%
0.46%
0.18%
EBITDA
28.26
19.83
16.43
25.50
39.99
58.96
47.40
27.21
20.39
27.03
23.07
EBITDA Margin
6.49%
5.62%
3.35%
5.39%
6.62%
9.81%
7.72%
5.56%
6.09%
9.73%
10.03%
Other Income
7.09
11.54
13.29
8.46
14.81
16.15
3.83
2.53
1.12
0.86
0.31
Interest
15.33
11.27
6.06
4.30
6.85
10.24
10.35
8.74
7.58
9.93
5.26
Depreciation
12.09
9.35
4.31
3.53
3.32
3.36
3.11
2.96
2.61
2.66
1.56
PBT
7.93
10.76
19.35
26.13
44.63
61.50
37.77
18.04
11.33
15.29
16.56
Tax
3.40
4.06
5.79
7.72
10.55
23.67
13.88
8.34
4.49
5.47
5.67
Tax Rate
42.88%
37.73%
29.92%
29.54%
23.64%
38.49%
36.75%
46.23%
39.63%
35.78%
34.24%
PAT
4.51
6.70
13.55
18.41
34.08
37.84
23.89
9.70
6.84
9.82
10.89
PAT before Minority Interest
4.51
6.70
13.55
18.41
34.08
37.84
23.89
9.70
6.84
9.82
10.89
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.04%
1.90%
2.76%
3.89%
5.64%
6.30%
3.89%
1.98%
2.04%
3.54%
4.73%
PAT Growth
-32.89%
-50.55%
-26.40%
-45.98%
-9.94%
58.39%
146.29%
41.81%
-30.35%
-9.83%
 
EPS
3.34
4.96
10.04
13.64
25.24
28.03
17.70
7.19
5.07
7.27
8.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
244.71
204.57
175.77
143.19
113.49
76.39
52.73
42.29
35.91
26.33
Share Capital
12.96
11.58
10.68
10.17
10.17
2.54
2.54
2.54
1.27
1.29
Total Reserves
231.75
192.99
160.89
133.02
103.32
73.85
50.19
39.75
34.64
25.04
Non-Current Liabilities
34.31
30.02
19.71
3.01
4.84
7.08
7.68
5.13
5.97
7.90
Secured Loans
26.50
25.09
15.44
0.21
0.37
0.50
0.46
0.04
0.87
4.05
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
1.41
2.02
0.00
0.00
0.00
Long Term Provisions
0.51
1.15
0.92
1.13
0.48
0.52
1.75
0.00
0.00
0.00
Current Liabilities
165.28
168.57
139.65
145.70
196.21
150.52
125.81
89.21
93.39
65.65
Trade Payables
5.61
5.70
3.86
15.10
33.64
43.01
37.99
16.22
8.42
11.02
Other Current Liabilities
17.96
15.34
6.04
7.72
12.16
1.82
1.94
2.98
2.72
2.90
Short Term Borrowings
140.32
141.66
122.34
111.52
127.10
88.57
74.99
63.79
74.99
45.00
Short Term Provisions
1.39
5.87
7.41
11.36
23.32
17.11
10.90
6.22
7.25
6.72
Total Liabilities
444.30
403.16
335.13
291.90
314.54
233.99
186.22
136.63
135.27
99.88
Net Block
169.01
55.44
50.46
38.59
33.20
41.05
30.22
34.87
33.71
32.38
Gross Block
204.84
82.09
73.11
59.37
50.87
56.67
43.15
47.00
43.35
39.78
Accumulated Depreciation
35.82
26.65
22.65
20.79
17.67
15.62
12.94
12.13
9.65
7.40
Non Current Assets
233.77
189.57
117.17
73.29
61.08
57.07
50.81
49.78
43.10
37.44
Capital Work in Progress
16.56
91.53
32.32
2.30
2.37
0.00
0.59
0.02
0.04
0.00
Non Current Investment
1.33
0.98
2.18
12.36
12.45
5.32
2.55
0.00
0.00
0.00
Long Term Loans & Adv.
21.41
18.65
13.96
7.86
4.92
3.59
6.48
2.41
2.15
1.10
Other Non Current Assets
13.02
9.65
6.47
12.18
8.13
7.12
10.98
12.48
7.20
3.96
Current Assets
210.53
213.59
217.96
218.60
253.46
176.92
135.42
86.86
92.18
62.44
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.70
0.00
0.00
Inventories
116.08
109.04
100.95
103.30
114.77
78.89
61.95
43.13
45.19
30.32
Sundry Debtors
26.42
39.70
28.67
37.55
68.66
50.81
41.18
28.23
30.60
15.61
Cash & Bank
34.92
28.23
48.63
46.03
28.86
17.20
7.79
1.23
0.85
2.62
Other Current Assets
33.10
18.36
20.55
12.34
41.17
30.03
24.51
13.57
15.53
13.89
Short Term Loans & Adv.
21.05
18.25
19.16
19.37
27.67
14.61
12.04
4.41
6.08
6.78
Net Current Assets
45.25
45.02
78.31
72.90
57.25
26.40
9.60
-2.36
-1.21
-3.21
Total Assets
444.30
403.16
335.13
291.89
314.54
233.99
186.23
136.64
135.28
99.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
27.87
1.24
8.62
50.24
26.11
17.62
1.86
23.30
-15.45
-11.87
PBT
10.76
19.35
26.13
44.63
61.50
37.67
18.93
11.35
15.34
16.56
Adjustment
18.22
7.91
3.26
8.40
10.14
14.13
11.38
9.07
11.73
6.51
Changes in Working Capital
2.94
-20.30
-13.06
11.23
-31.53
-20.80
-20.59
8.08
-37.42
-29.97
Cash after chg. in Working capital
31.92
6.95
16.33
64.27
40.11
31.00
9.72
28.49
-10.35
-6.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.05
-5.72
-7.71
-14.02
-14.00
-13.38
-7.86
-5.17
-5.05
-4.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
0.00
0.00
Cash From Investing Activity
-41.54
-56.12
-40.40
-3.15
-2.72
-10.44
-0.23
-3.33
-3.17
-5.42
Net Fixed Assets
-32.62
-63.76
-47.74
-5.09
2.24
-12.59
3.49
-3.57
-3.45
Net Investments
-32.77
-6.49
10.75
-1.92
-14.67
-11.93
-7.46
-1.87
-0.03
Others
23.85
14.13
-3.41
3.86
9.71
14.08
3.74
2.11
0.31
Cash from Financing Activity
20.67
34.74
33.80
-29.52
-12.76
2.22
4.93
-19.59
16.85
17.93
Net Cash Inflow / Outflow
7.00
-20.14
2.02
17.57
10.64
9.40
6.56
0.38
-1.76
0.64
Opening Cash & Equivalents
27.29
47.43
45.41
27.84
17.20
7.79
1.23
0.85
2.62
1.98
Closing Cash & Equivalent
34.29
27.29
47.43
45.41
27.84
17.19
7.79
1.23
0.85
2.62

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
188.82
167.54
152.35
140.81
111.61
75.12
51.85
41.59
35.32
25.87
ROA
1.58%
3.67%
5.87%
11.24%
13.80%
11.37%
6.01%
5.03%
8.35%
10.91%
ROE
2.98%
7.21%
11.70%
26.55%
39.85%
37.00%
20.41%
17.49%
31.55%
41.40%
ROCE
5.54%
7.36%
10.70%
20.72%
35.01%
32.18%
22.55%
17.23%
26.53%
28.34%
Fixed Asset Turnover
2.46
6.33
7.15
11.01
11.19
12.30
10.85
7.42
6.68
5.78
Receivable days
34.21
25.41
25.53
31.94
36.24
27.36
25.90
32.05
30.36
24.77
Inventory Days
116.48
78.04
78.73
65.57
58.74
41.89
39.21
48.11
49.61
48.12
Payable days
9.35
5.21
10.09
19.86
24.64
24.84
20.62
15.11
13.34
18.68
Cash Conversion Cycle
141.34
98.24
94.17
77.65
70.34
44.40
44.48
65.05
66.64
54.20
Total Debt/Equity
0.71
0.84
0.80
0.78
1.13
1.20
1.49
1.51
2.15
1.92
Interest Cover
1.96
4.19
7.08
7.52
7.01
4.65
3.06
2.49
2.54
4.15

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.