Nifty

:

23114.50

Sensex

:

74532.96

112.35 (0.49%)
325.72 (0.44%)

Login

Nifty
Sensex

:
:

23114.50
74532.96

112.35 (0.49%)
325.72 (0.44%)

Dhenu Buildcon Infra Ltd.

Finance - Stock Broking

Rating :

53/99

BSE: 501945 | NSE: Not Listed

Watchlist

NSE BSE

7.46

20-Mar-2026

Open
High
Low
Previous Close

7.76
7.76
7.46
7.61

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1329
9925
7.76
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4,426.61
3330.78
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

5,427.09
N/A
5.25

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.50
-27.37
-2.44

PAT CAGR (%)

10 Years
5 Years
3 Years

8.93
-16.58
6.62

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

2.26
2.61
3.66

EV:EBITDA (Average)

8 Years
5 Years
3 Years

864.28
1117.35
1835.94

Earnings Forecasts:

(Updated: 21-03-2026)

Description 2024 2025 2026 2027
Adj EPS -0.22
P/E Ratio -33.91
Revenue 0.01
EBITDA -0.3
Net Income -0.4
ROA -0.08
P/B Ratio 5.25
ROE -14.17
FCFF -195.904
FCFF Yield -3.49542
Net Debt 999.975
BVPS 1.41689

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.85 0.00 0 0.52 0.00 0 0.31 0.00 0 0.01 0.00 0
Expenses 0.02 0.02 0.00% 0.27 0.23 17.39% 0.01 0.05 -80.00% 0.01 0.01 0.00%
EBITDA 0.82 -0.02 - 0.25 -0.23 - 0.30 -0.05 - 0.00 -0.01 -
EBIDTM 97.28% 0.00% 47.48% 0.00% 98.37% 0.00% -50.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0 0.02 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.81 -0.02 - 0.24 -0.23 - 0.30 -0.05 - -0.03 -0.01 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 -0.03 -
PAT 0.81 -0.02 - 0.24 -0.23 - 0.30 -0.05 - -0.03 0.02 -
PATM 96.09% 0.00% 46.90% 0.00% 98.37% 0.00% -450.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1.69 0.00 0.00 0.00 0.00 0.00 0.00 0.58 0.03 0.00 7.11 Net Sales Growth 0.00% 0 0 0 0 0 -100% 1833.33% 0 -100% Cost Of Goods Sold 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.56 0.02 -0.15 6.96 Gross Profit 1.67 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.01 0.15 0.15 GP Margin 99.05% 0 0 0 0 0 0 3.45% 33.33% 0 2.11% Total Expenditure 0.31 0.38 0.13 0.43 0.04 1.88 1.17 1.05 0.12 0.87 7.25 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0% 0% 0 0% Employee Cost - 0.03 0.02 0.01 0.01 0.02 0.03 0.02 0.02 0.02 0.02 % Of Sales - 0 0 0 0 0 0 3.45% 66.67% 0 0.28% Manufacturing Exp. - 0.26 0.00 0.00 0.01 0.04 0.04 0.03 0.04 0.03 0.20 % Of Sales - 0 0 0 0 0 0 5.17% 133.33% 0 2.81% General & Admin Exp. - 0.01 0.02 0.02 0.02 0.02 0.03 0.02 0.03 0.20 0.07 % Of Sales - 0 0 0 0 0 0 3.45% 100% 0 0.98% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0% 0% 0 0% Miscellaneous Exp. - 0.07 0.09 0.39 0.00 1.80 1.08 0.42 0.01 0.77 0.00 % Of Sales - 0 0 0 0 0 0 72.41% 33.33% 0 0% EBITDA 1.37 -0.38 -0.13 -0.43 -0.04 -1.88 -1.17 -0.47 -0.09 -0.87 -0.14 EBITDA Margin 81.07% 0 0 0 0 0 0 -81.03% -300% 0 -1.97% Other Income 0.00 0.01 0.00 0.00 0.00 0.55 0.00 0.00 0.01 0.01 0.01 Interest 0.03 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 1.32 -0.40 -0.13 -0.43 -0.04 -1.33 -1.17 -0.48 -0.08 -0.87 -0.13 Tax 0.00 0.00 -0.03 -0.09 -0.01 -0.34 -0.30 -0.15 -0.14 0.00 0.04 Tax Rate 0.00% 0.00% 23.08% 20.93% 25.00% 25.56% 25.64% 31.25% 175.00% 0.00% -30.77% PAT 1.32 -0.40 -0.10 -0.33 -0.03 -0.99 -0.86 -0.33 0.06 -0.87 -0.17 PAT before Minority Interest 1.32 -0.40 -0.10 -0.33 -0.03 -0.99 -0.86 -0.33 0.06 -0.87 -0.17 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 78.11% 0 0 0 0 0 0 -56.90% 200% 0 -2.39% PAT Growth 571.43% - - - - - - - - - EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 2.59 2.99 3.03 2.98 3.40 4.17 4.16 4.68 4.70 10.10 Share Capital 1.83 1.83 1.83 1.83 1.83 1.83 1.83 1.83 1.83 1.83 Total Reserves 0.76 1.16 1.20 1.15 1.57 2.34 2.33 2.85 2.87 8.27 Non-Current Liabilities -1.02 -1.02 -0.99 -0.88 -0.87 -0.55 -0.25 -0.10 0.03 0.04 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1,000.38 0.05 0.03 0.04 0.05 0.57 0.57 0.84 0.83 1.33 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.41 0.41 0.67 0.67 0.70 Other Current Liabilities 0.38 0.05 0.03 0.04 0.05 0.13 0.01 0.02 0.13 0.18 Short Term Borrowings 1,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.41 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.04 0.15 0.16 0.03 0.03 Total Liabilities 1,001.95 2.02 2.07 2.14 2.58 4.19 4.48 5.42 5.56 11.47 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 0.00 0.00 0.88 0.93 1.35 2.64 2.93 3.42 3.54 7.96 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.88 0.91 1.33 2.62 2.91 3.40 3.51 7.94 Long Term Loans & Adv. 0.00 0.00 0.00 0.02 0.02 0.02 0.02 0.02 0.02 0.02 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1,001.95 2.02 1.20 1.21 1.24 1.54 1.55 1.99 2.03 3.50 Current Investments 201.77 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.28 0.30 0.15 Sundry Debtors 19.76 0.00 1.19 1.19 1.22 1.51 1.51 1.70 1.69 1.95 Cash & Bank 0.02 0.01 0.01 0.02 0.02 0.02 0.04 0.01 0.05 0.08 Other Current Assets 780.41 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 1.32 Short Term Loans & Adv. 780.41 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 1.15 Net Current Assets 1.57 1.97 1.17 1.17 1.19 0.97 0.98 1.15 1.20 2.18 Total Assets 1,001.95 2.02 2.08 2.14 2.59 4.18 4.48 5.41 5.57 11.46

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -19.82 1.17 -0.43 -0.01 -1.27 -0.10 -0.30 -0.06 0.56 -0.38 PBT -0.40 -0.13 -0.43 -0.04 -1.33 -1.17 -0.48 -0.08 -0.87 -0.13 Adjustment 0.00 0.09 0.00 0.00 1.25 1.08 0.41 0.00 0.78 0.00 Changes in Working Capital -19.42 1.20 0.02 0.02 -1.21 0.00 -0.23 0.02 0.65 -0.25 Cash after chg. in Working capital -19.82 1.17 -0.41 -0.01 -1.29 -0.10 -0.30 -0.06 0.56 -0.38 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.02 0.00 0.03 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -980.17 -1.17 0.42 0.02 1.26 0.08 0.33 0.03 -0.17 0.00 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -199.77 -1.12 0.03 0.42 1.29 0.29 0.49 0.11 4.43 0.00 Others -780.40 -0.05 0.39 -0.40 -0.03 -0.21 -0.16 -0.08 -4.60 0.00 Cash from Financing Activity 1,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.42 0.40 Net Cash Inflow / Outflow 0.01 0.00 -0.01 0.00 0.00 -0.01 0.02 -0.03 -0.03 0.02 Opening Cash & Equivalents 0.01 0.01 0.02 0.02 0.02 0.04 0.01 0.05 0.08 0.06 Closing Cash & Equivalent 0.02 0.01 0.01 0.02 0.02 0.02 0.04 0.01 0.05 0.08

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.42 1.63 1.66 1.63 1.86 2.28 2.27 2.55 2.57 5.52 ROA -0.08% -4.64% -15.71% -1.19% -29.20% -19.94% -6.77% 1.05% -10.18% -1.31% ROE -14.17% -3.16% -11.02% -0.88% -26.11% -20.76% -7.58% 1.22% -11.72% -1.67% ROCE -0.07% -4.26% -14.14% -1.19% -35.19% -28.06% -10.80% -1.68% -11.24% -1.26% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8616.18 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 1018.05 0.00 0.00 170.82 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3533.68 0.00 7.65 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 597.93 4567.34 3764.03 17.38 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 420.13 -1033.66 -3764.03 161.09 Total Debt/Equity 385.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 Interest Cover -15.14 -1283.00 0.00 0.00 0.00 0.00 -137.97 -73.61 -69.33 -34.16

Top Investors:

satabdi tradelink limited

sinfin international private limited

swarup guchhait

genuine dealtrade private limited

astrid trading private limited

manoj vijayraj parmar

forever flourishing finance & investment pvt ltd

spice merchants pvt. ltd

vijayraj m parmar

arvind jayantilal shah

Annual Reports:

News Update:

Dhenu Buildcon Infra - Quarterly Results
15th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback