PBT
-0.09
-0.04
-0.06
-0.10
-0.86
-1.37
-5.03
-9.70
-11.17
Adjustment
0.01
0.01
0.01
0.02
0.28
0.02
3.07
1.97
4.72
Changes in Working Capital
0.09
0.03
0.05
0.07
-0.61
1.35
6.30
12.28
6.06
Cash after chg. in Working capital
0.00
0.00
0.00
-0.01
-1.19
0.00
4.33
4.55
-0.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.01
-0.12
-0.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.07
0.08
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.07
0.08
0.00
0.00