PBT
3.66
-31.40
-0.85
-0.96
-2.62
-12.15
-24.86
0.03
0.78
-25.27
Adjustment
6.81
32.23
0.62
0.59
0.93
9.52
16.62
0.78
-6.57
12.82
Changes in Working Capital
-9.92
-0.86
0.04
-0.03
74.18
-48.38
0.53
-5.66
3.45
16.19
Cash after chg. in Working capital
0.55
-0.03
-0.18
-0.40
72.48
-51.02
-7.71
-4.85
-2.34
3.74
Interest Paid
0.00
0.00
-0.62
-0.60
0.00
-3.43
-2.38
-0.79
-5.65
-8.64
Tax Paid
-0.33
-0.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00