PBT
-2.07
-1.65
-1.21
-1.87
-3.34
-3.17
-6.06
-0.76
0.92
1.18
Adjustment
1.22
0.69
1.20
1.81
1.72
2.09
2.04
1.46
1.29
1.42
Changes in Working Capital
1.25
1.06
-0.05
-0.32
1.42
-1.21
3.98
1.14
12.51
-15.38
Cash after chg. in Working capital
0.40
0.10
-0.06
-0.38
-0.19
-2.29
-0.04
1.84
14.72
-12.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.01
-0.01
0.00
0.02
-0.03
0.00
0.01
0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00