PBT
-0.10
0.05
0.04
0.05
0.04
0.08
0.08
0.06
0.05
0.07
Adjustment
-0.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.01
Changes in Working Capital
0.45
-0.08
-0.03
-0.07
-0.22
-0.10
-0.06
-0.19
0.06
0.04
Cash after chg. in Working capital
0.24
-0.03
0.01
-0.02
-0.17
-0.03
0.02
-0.13
0.13
0.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.01
-0.01
-0.01
-0.01
-0.02
-0.02
-0.02
-0.02
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00